OLECTRA GREENTECH
|
OLECTRA GREENTECH Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,312 Cr | ₹1,802 Cr | ₹1,154 Cr | ₹1,091 Cr | ₹593 Cr |
| Sales | ₹2,125 Cr | ₹1,615 Cr | ₹985 Cr | ₹968 Cr | ₹515 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹183 Cr | ₹184 Cr | ₹167 Cr | ₹122 Cr | ₹77 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹4.49 Cr | ₹3.67 Cr | ₹2.75 Cr | ₹1.13 Cr | ₹0.78 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,312 Cr | ₹1,802 Cr | ₹1,154 Cr | ₹1,091 Cr | ₹593 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹32 Cr | ₹5.73 Cr | ₹-31 Cr | ₹-27 Cr | ₹7.87 Cr |
| Raw Material Consumed | ₹1,722 Cr | ₹1,336 Cr | ₹855 Cr | ₹846 Cr | ₹414 Cr |
| Opening Raw Materials | ₹218 Cr | ₹139 Cr | ₹95 Cr | ₹39 Cr | ₹35 Cr |
| Purchases Raw Materials | ₹1,712 Cr | ₹1,415 Cr | ₹898 Cr | ₹902 Cr | ₹418 Cr |
| Closing Raw Materials | ₹208 Cr | ₹218 Cr | ₹139 Cr | ₹95 Cr | ₹39 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹20 Cr | ₹14 Cr | ₹8.64 Cr | ₹4.78 Cr | ₹3.70 Cr |
| Electricity & Power | ₹20 Cr | ₹14 Cr | ₹8.64 Cr | ₹4.78 Cr | ₹3.70 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹99 Cr | ₹93 Cr | ₹69 Cr | ₹53 Cr | ₹33 Cr |
| Salaries, Wages & Bonus | ₹91 Cr | ₹86 Cr | ₹65 Cr | ₹51 Cr | ₹32 Cr |
| Contributions to EPF & Pension Funds | ₹1.70 Cr | ₹2.05 Cr | ₹1.53 Cr | ₹1.18 Cr | ₹1.01 Cr |
| Workmen and Staff Welfare Expenses | ₹6.53 Cr | ₹4.84 Cr | ₹2.57 Cr | ₹0.92 Cr | ₹0.35 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹50 Cr | ₹51 Cr | ₹50 Cr | ₹35 Cr | ₹21 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.80 Cr | ₹0.33 Cr | ₹0.74 Cr | ₹0.55 Cr | ₹0.55 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹50 Cr | ₹51 Cr | ₹49 Cr | ₹35 Cr | ₹20 Cr |
| General and Administration Expenses | ₹21 Cr | ₹18 Cr | ₹20 Cr | ₹19 Cr | ₹11 Cr |
| Rent , Rates & Taxes | ₹5.26 Cr | ₹4.63 Cr | ₹4.47 Cr | ₹3.43 Cr | ₹2.06 Cr |
| Insurance | ₹3.50 Cr | ₹3.10 Cr | ₹3.45 Cr | ₹4.06 Cr | ₹2.61 Cr |
| Printing and stationery | ₹0.14 Cr | ₹0.18 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.07 Cr |
| Professional and legal fees | ₹2.11 Cr | ₹1.98 Cr | ₹2.53 Cr | ₹2.66 Cr | ₹0.95 Cr |
| Traveling and conveyance | ₹2.91 Cr | ₹2.48 Cr | ₹4.93 Cr | ₹5.10 Cr | ₹2.96 Cr |
| Other Administration | ₹7.50 Cr | ₹5.70 Cr | ₹4.52 Cr | ₹3.85 Cr | ₹2.33 Cr |
| Selling and Distribution Expenses | ₹31 Cr | ₹16 Cr | ₹11 Cr | ₹12 Cr | ₹17 Cr |
| Advertisement & Sales Promotion | ₹8.45 Cr | ₹1.98 Cr | ₹0.53 Cr | ₹1.03 Cr | ₹0.63 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹7.45 Cr | ₹7.04 Cr | ₹6.63 Cr | ₹5.85 Cr | ₹6.73 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹15 Cr | ₹7.25 Cr | ₹4.25 Cr | ₹5.37 Cr | ₹10 Cr |
| Miscellaneous Expenses | ₹5.48 Cr | ₹8.32 Cr | ₹7.81 Cr | ₹15 Cr | ₹0.60 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | ₹0.85 Cr | ₹2.61 Cr | ₹0.34 Cr |
| Losson disposal of fixed assets(net) | - | ₹1.56 Cr | ₹0.02 Cr | - | ₹0.00 Cr |
| Losson foreign exchange fluctuations | - | ₹0.65 Cr | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹5.48 Cr | ₹6.11 Cr | ₹6.94 Cr | ₹12 Cr | ₹0.26 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,982 Cr | ₹1,541 Cr | ₹991 Cr | ₹958 Cr | ₹509 Cr |
| Operating Profit (Excl OI) | ₹330 Cr | ₹261 Cr | ₹163 Cr | ₹133 Cr | ₹85 Cr |
| Other Income | ₹14 Cr | ₹12 Cr | ₹14 Cr | ₹19 Cr | ₹7.71 Cr |
| Interest Received | ₹11 Cr | ₹11 Cr | ₹8.67 Cr | ₹9.40 Cr | ₹6.70 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | ₹0.01 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | ₹2.76 Cr | ₹8.53 Cr | - |
| Foreign Exchange Gains | ₹2.10 Cr | - | ₹2.84 Cr | ₹0.65 Cr | ₹0.95 Cr |
| Others | ₹1.04 Cr | ₹1.72 Cr | ₹0.10 Cr | ₹0.01 Cr | ₹0.05 Cr |
| Operating Profit | ₹344 Cr | ₹273 Cr | ₹178 Cr | ₹151 Cr | ₹92 Cr |
| Interest | ₹61 Cr | ₹51 Cr | ₹43 Cr | ₹31 Cr | ₹9.28 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹1.18 Cr | ₹3.65 Cr | ₹1.25 Cr | ₹3.27 Cr | ₹1.96 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹24 Cr | ₹18 Cr | ₹16 Cr | ₹13 Cr | ₹4.42 Cr |
| Other Interest | ₹37 Cr | ₹29 Cr | ₹26 Cr | ₹16 Cr | ₹2.89 Cr |
| PBDT | ₹283 Cr | ₹222 Cr | ₹134 Cr | ₹120 Cr | ₹83 Cr |
| Depreciation | ₹45 Cr | ₹37 Cr | ₹37 Cr | ₹33 Cr | ₹29 Cr |
| Profit Before Taxation & Exceptional Items | ₹238 Cr | ₹184 Cr | ₹98 Cr | ₹87 Cr | ₹54 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹-2.55 Cr |
| Profit Before Tax | ₹246 Cr | ₹188 Cr | ₹106 Cr | ₹89 Cr | ₹52 Cr |
| Provision for Tax | ₹67 Cr | ₹49 Cr | ₹27 Cr | ₹23 Cr | ₹17 Cr |
| Current Income Tax | ₹62 Cr | ₹51 Cr | ₹26 Cr | ₹17 Cr | ₹-5.25 Cr |
| Deferred Tax | ₹3.33 Cr | ₹-5.84 Cr | ₹1.49 Cr | ₹5.25 Cr | ₹14 Cr |
| Other taxes | ₹1.22 Cr | ₹3.17 Cr | - | - | ₹8.26 Cr |
| Profit After Tax | ₹180 Cr | ₹139 Cr | ₹79 Cr | ₹67 Cr | ₹35 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-2.04 Cr | ₹-0.32 Cr | ₹-1.82 Cr | ₹-1.30 Cr | ₹-0.01 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹177 Cr | ₹139 Cr | ₹77 Cr | ₹66 Cr | ₹35 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹316 Cr | ₹180 Cr | ₹107 Cr | ₹44 Cr | ₹8.97 Cr |
| Appropriations | ₹493 Cr | ₹319 Cr | ₹184 Cr | ₹110 Cr | ₹44 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹3.28 Cr | ₹3.28 Cr | ₹3.28 Cr | ₹3.28 Cr | ₹-0.12 Cr |
| Equity Dividend % | ₹15.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Earnings Per Share | ₹21.62 | ₹16.92 | ₹9.36 | ₹7.99 | ₹4.31 |
| Adjusted EPS | ₹21.62 | ₹16.92 | ₹9.36 | ₹7.99 | ₹4.31 |
Compare Income Statement of peers of OLECTRA GREENTECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| OLECTRA GREENTECH | ₹10,245.3 Cr | -1.2% | -3.6% | -17.9% | Stock Analytics | |
| ASHOK LEYLAND | ₹100,032.0 Cr | 0.5% | 5.5% | 34.3% | Stock Analytics | |
| FORCE MOTORS | ₹23,374.7 Cr | 0.7% | -1.9% | -14% | Stock Analytics | |
OLECTRA GREENTECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| OLECTRA GREENTECH | -1.2% |
-3.6% |
-17.9% |
| SENSEX | -0.9% |
-1.5% |
-5.8% |
You may also like the below Video Courses