ODYSSEY TECHNOLOGIES
|
ODYSSEY TECHNOLOGIES Last 5 Year Income Statement History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹27 Cr | ₹26 Cr | ₹24 Cr | ₹23 Cr | ₹17 Cr |
Software Services & Operating Revenues | ₹27 Cr | ₹26 Cr | ₹24 Cr | ₹23 Cr | ₹17 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | ₹0.01 Cr | ₹0.01 Cr |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹27 Cr | ₹26 Cr | ₹24 Cr | ₹23 Cr | ₹17 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | - | - | - | ₹0.01 Cr | ₹0.01 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | ₹0.01 Cr | ₹0.01 Cr |
Others raw material cost | - | - | - | ₹0.01 Cr | ₹0.02 Cr |
Power & Fuel Cost | ₹0.21 Cr | ₹0.19 Cr | ₹0.15 Cr | ₹0.12 Cr | ₹0.12 Cr |
Electricity & Power | ₹0.21 Cr | ₹0.19 Cr | ₹0.15 Cr | ₹0.12 Cr | ₹0.12 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹19 Cr | ₹18 Cr | ₹15 Cr | ₹11 Cr | ₹8.64 Cr |
Salaries, Wages & Bonus | ₹18 Cr | ₹17 Cr | ₹14 Cr | ₹11 Cr | ₹8.24 Cr |
Contributions to EPF & Pension Funds | ₹0.84 Cr | ₹0.59 Cr | ₹0.60 Cr | ₹0.40 Cr | ₹0.36 Cr |
Wheeling & Transmission Charges recoverable | ₹0.08 Cr | ₹0.08 Cr | ₹0.11 Cr | ₹0.07 Cr | ₹0.05 Cr |
Other Employees Cost | ₹0.20 Cr | ₹0.19 Cr | ₹0.22 Cr | ₹0.17 Cr | - |
Cost of Software developments | - | - | - | - | - |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | - | - | - | - | - |
Operating Expenses | ₹0.41 Cr | ₹0.36 Cr | ₹0.36 Cr | ₹0.28 Cr | ₹0.24 Cr |
Repairs and Maintenance | ₹0.41 Cr | ₹0.36 Cr | ₹0.36 Cr | ₹0.28 Cr | ₹0.24 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | - | - | - | - | - |
General and Administration Expenses | ₹1.55 Cr | ₹1.44 Cr | ₹1.22 Cr | ₹2.01 Cr | ₹1.84 Cr |
Rates & Taxes | - | - | - | - | - |
Insurance | ₹0.37 Cr | ₹0.33 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.14 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.26 Cr | ₹0.20 Cr | ₹0.17 Cr | ₹0.18 Cr | ₹0.26 Cr |
Other Administration | ₹0.30 Cr | ₹0.34 Cr | ₹0.33 Cr | ₹1.10 Cr | ₹1.04 Cr |
Selling and Marketing Expenses | ₹0.12 Cr | ₹0.11 Cr | ₹0.23 Cr | ₹0.14 Cr | - |
Advertisement & Sales Promotion | ₹0.12 Cr | ₹0.11 Cr | ₹0.23 Cr | ₹0.14 Cr | - |
Commission, Brokerage & Discounts | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.63 Cr | ₹0.44 Cr | ₹0.32 Cr | ₹0.32 Cr | ₹0.20 Cr |
Bad debts /advances written off | - | ₹0.02 Cr | ₹0.01 Cr | ₹0.09 Cr | ₹0.06 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.63 Cr | ₹0.43 Cr | ₹0.31 Cr | ₹0.23 Cr | ₹0.15 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹22 Cr | ₹20 Cr | ₹18 Cr | ₹14 Cr | ₹11 Cr |
Operating Profit (Excl OI) | ₹5.05 Cr | ₹6.22 Cr | ₹6.62 Cr | ₹8.65 Cr | ₹5.53 Cr |
Other Income | ₹2.81 Cr | ₹2.09 Cr | ₹1.79 Cr | ₹0.89 Cr | ₹0.76 Cr |
Interest Received | ₹2.56 Cr | ₹2.01 Cr | ₹1.60 Cr | ₹0.88 Cr | ₹0.74 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.07 Cr | ₹0.00 Cr | ₹0.13 Cr | - | - |
Profits on sale of Investments | ₹0.17 Cr | ₹0.08 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | ₹0.02 Cr | - | ₹0.00 Cr |
Others | ₹0.01 Cr | - | ₹0.02 Cr | - | - |
Operating Profit | ₹7.86 Cr | ₹8.31 Cr | ₹8.41 Cr | ₹9.54 Cr | ₹6.30 Cr |
Interest | - | - | - | - | ₹0.31 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | - | - | ₹0.31 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | - | - | - | - | - |
PBDT | ₹7.86 Cr | ₹8.31 Cr | ₹8.41 Cr | ₹9.54 Cr | ₹5.99 Cr |
Depreciation | ₹2.03 Cr | ₹2.33 Cr | ₹2.76 Cr | ₹3.17 Cr | ₹3.63 Cr |
Profit Before Taxation & Exceptional Items | ₹5.83 Cr | ₹5.98 Cr | ₹5.65 Cr | ₹6.37 Cr | ₹2.36 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹5.83 Cr | ₹5.98 Cr | ₹5.65 Cr | ₹6.37 Cr | ₹2.36 Cr |
Provision for Tax | ₹1.50 Cr | ₹1.53 Cr | ₹1.29 Cr | ₹1.77 Cr | ₹0.42 Cr |
Current Income Tax | ₹1.81 Cr | ₹1.52 Cr | ₹1.30 Cr | ₹1.69 Cr | ₹0.41 Cr |
Deferred Tax | ₹-0.32 Cr | ₹0.01 Cr | ₹-0.02 Cr | ₹0.09 Cr | ₹0.22 Cr |
Other taxes | - | - | - | - | ₹-0.20 Cr |
Profit After Tax | ₹4.33 Cr | ₹4.45 Cr | ₹4.37 Cr | ₹4.60 Cr | ₹1.93 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹19 Cr | ₹15 Cr | ₹10 Cr | ₹5.69 Cr | ₹3.76 Cr |
Appropriations | ₹23 Cr | ₹19 Cr | ₹15 Cr | ₹10 Cr | ₹5.69 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹23 Cr | ₹19 Cr | ₹15 Cr | ₹10 Cr | ₹5.69 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹2.73 | ₹2.81 | ₹2.77 | ₹2.92 | ₹1.23 |
Adjusted EPS | ₹2.73 | ₹2.81 | ₹2.77 | ₹2.92 | ₹1.23 |
Compare Income Statement of peers of ODYSSEY TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ODYSSEY TECHNOLOGIES | ₹154.3 Cr | 0.2% | 1% | -37.9% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,134,040.0 Cr | -0.8% | -8.9% | -26.9% | Stock Analytics | |
INFOSYS | ₹629,829.0 Cr | -4.4% | -6.2% | -15.1% | Stock Analytics | |
HCL TECHNOLOGIES | ₹397,837.0 Cr | -2.6% | -13.6% | -4.9% | Stock Analytics | |
WIPRO | ₹271,871.0 Cr | -0.4% | -3.4% | 4.8% | Stock Analytics | |
TECH MAHINDRA | ₹143,146.0 Cr | -5.3% | -13.6% | -2.4% | Stock Analytics |
ODYSSEY TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ODYSSEY TECHNOLOGIES | 0.2% |
1% |
-37.9% |
SENSEX | -0.4% |
-1.6% |
1.3% |
You may also like the below Video Courses