OBEROI REALTY
|
OBEROI REALTY Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹6,009 Cr | ₹5,286 Cr | ₹4,496 Cr | ₹4,193 Cr | ₹2,694 Cr |
| Revenue from property development | - | - | - | - | - |
| Sale of Development Rights | - | - | - | - | - |
| Development Charges | - | - | - | - | - |
| Income From Investment in Properties | - | - | - | - | - |
| Other Operational Income | ₹6,009 Cr | ₹5,286 Cr | ₹4,496 Cr | ₹4,193 Cr | ₹2,694 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹6,009 Cr | ₹5,286 Cr | ₹4,496 Cr | ₹4,193 Cr | ₹2,694 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-737 Cr | ₹-200 Cr | ₹-723 Cr | ₹-3,507 Cr | ₹-373 Cr |
| Cost of Construction and Development | ₹963 Cr | ₹615 Cr | ₹1,328 Cr | ₹3,626 Cr | ₹827 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Cost of Land & Construction Materials | - | - | - | - | - |
| Closing Stock | - | - | - | - | - |
| Cost of Constructed property Sold | - | - | - | - | - |
| Development Rights | ₹963 Cr | ₹606 Cr | ₹1,328 Cr | ₹462 Cr | ₹827 Cr |
| Other Construction Expenses | ₹1,927 Cr | ₹1,221 Cr | ₹2,656 Cr | ₹4,088 Cr | ₹1,654 Cr |
| Power & Fuel Cost | ₹1.34 Cr | ₹2.09 Cr | ₹1.06 Cr | ₹1.06 Cr | ₹1.18 Cr |
| Electricity & Power | ₹1.34 Cr | ₹2.09 Cr | ₹1.06 Cr | ₹1.06 Cr | ₹1.18 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹135 Cr | ₹114 Cr | ₹102 Cr | ₹78 Cr | ₹68 Cr |
| Salaries, Wages & Bonus | ₹260 Cr | ₹230 Cr | ₹217 Cr | ₹183 Cr | ₹134 Cr |
| Contributions to EPF & Pension Funds | ₹16 Cr | ₹14 Cr | ₹13 Cr | ₹11 Cr | ₹8.62 Cr |
| Workmen and Staff Welfare Expenses | ₹8.20 Cr | ₹7.01 Cr | ₹7.29 Cr | ₹5.68 Cr | ₹2.99 Cr |
| Other Employees Cost | ₹-149 Cr | ₹-136 Cr | ₹-134 Cr | ₹-121 Cr | ₹-77 Cr |
| Operating Expenses | ₹1,582 Cr | ₹1,159 Cr | ₹960 Cr | ₹1,549 Cr | ₹578 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹1,219 Cr | ₹908 Cr | ₹760 Cr | ₹1,381 Cr | ₹441 Cr |
| Repairs and Maintenance | ₹19 Cr | ₹11 Cr | ₹13 Cr | ₹17 Cr | ₹8.69 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Manufacturing expenses | ₹343 Cr | ₹240 Cr | ₹186 Cr | ₹152 Cr | ₹128 Cr |
| General and Administration Expenses | ₹538 Cr | ₹301 Cr | ₹282 Cr | ₹272 Cr | ₹341 Cr |
| Rent , Rates & Taxes | ₹367 Cr | ₹181 Cr | ₹155 Cr | ₹136 Cr | ₹253 Cr |
| Insurance | ₹5.67 Cr | ₹4.56 Cr | ₹2.30 Cr | ₹3.32 Cr | ₹2.93 Cr |
| Printing and stationery | ₹16 Cr | ₹17 Cr | ₹13 Cr | ₹16 Cr | ₹0.59 Cr |
| Professional and legal fees | ₹68 Cr | ₹59 Cr | ₹42 Cr | ₹41 Cr | ₹48 Cr |
| Other Administration | ₹81 Cr | ₹39 Cr | ₹70 Cr | ₹75 Cr | ₹37 Cr |
| Selling and Distribution Expenses | ₹100 Cr | ₹132 Cr | ₹69 Cr | ₹37 Cr | ₹47 Cr |
| Advertisement & Sales Promotion | ₹50 Cr | ₹49 Cr | ₹30 Cr | ₹17 Cr | ₹10 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹0.62 Cr | ₹0.47 Cr | ₹0.46 Cr | ₹0.60 Cr | ₹0.45 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹50 Cr | ₹83 Cr | ₹39 Cr | ₹20 Cr | ₹36 Cr |
| Miscellaneous Expenses | ₹69 Cr | ₹61 Cr | ₹66 Cr | ₹25 Cr | ₹24 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.55 Cr | - | ₹0.01 Cr | ₹0.02 Cr | ₹0.04 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | ₹0.94 Cr | - | ₹20 Cr | - | ₹0.71 Cr |
| Other Miscellaneous Expenses | ₹68 Cr | ₹61 Cr | ₹46 Cr | ₹25 Cr | ₹24 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,651 Cr | ₹2,183 Cr | ₹2,086 Cr | ₹2,081 Cr | ₹1,513 Cr |
| Operating Profit (Excl OI) | ₹3,358 Cr | ₹3,103 Cr | ₹2,410 Cr | ₹2,112 Cr | ₹1,181 Cr |
| Other Income | ₹295 Cr | ₹188 Cr | ₹323 Cr | ₹101 Cr | ₹58 Cr |
| Interest Received | ₹168 Cr | ₹109 Cr | ₹76 Cr | ₹59 Cr | ₹38 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.83 Cr | ₹0.84 Cr | - | - | - |
| Profits on sale of Investments | - | - | ₹205 Cr | ₹34 Cr | ₹17 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹126 Cr | ₹78 Cr | ₹43 Cr | ₹7.40 Cr | ₹2.90 Cr |
| Operating Profit | ₹3,653 Cr | ₹3,291 Cr | ₹2,733 Cr | ₹2,212 Cr | ₹1,240 Cr |
| Interest | ₹241 Cr | ₹265 Cr | ₹218 Cr | ₹169 Cr | ₹86 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹6.52 Cr | ₹7.55 Cr | ₹18 Cr | - | - |
| Other Interest | ₹234 Cr | ₹258 Cr | ₹200 Cr | ₹169 Cr | ₹86 Cr |
| PBDT | ₹3,413 Cr | ₹3,026 Cr | ₹2,514 Cr | ₹2,043 Cr | ₹1,154 Cr |
| Depreciation | ₹131 Cr | ₹88 Cr | ₹48 Cr | ₹40 Cr | ₹40 Cr |
| Profit Before Taxation & Exceptional Items | ₹3,282 Cr | ₹2,937 Cr | ₹2,467 Cr | ₹2,003 Cr | ₹1,114 Cr |
| Exceptional Income / Expenses | ₹-23 Cr | - | - | - | - |
| Profit Before Tax | ₹3,276 Cr | ₹2,945 Cr | ₹2,476 Cr | ₹2,224 Cr | ₹1,354 Cr |
| Provision for Tax | ₹768 Cr | ₹719 Cr | ₹549 Cr | ₹319 Cr | ₹306 Cr |
| Current Income Tax | ₹806 Cr | ₹656 Cr | ₹528 Cr | ₹508 Cr | ₹309 Cr |
| Deferred Tax | ₹-35 Cr | ₹64 Cr | ₹21 Cr | ₹-191 Cr | ₹-2.33 Cr |
| Other taxes | ₹-2.89 Cr | ₹-0.80 Cr | ₹-0.27 Cr | ₹2.89 Cr | ₹0.18 Cr |
| Profit After Tax | ₹2,507 Cr | ₹2,226 Cr | ₹1,927 Cr | ₹1,905 Cr | ₹1,047 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹2,507 Cr | ₹2,226 Cr | ₹1,927 Cr | ₹1,905 Cr | ₹1,047 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹12,107 Cr | ₹10,247 Cr | ₹8,613 Cr | ₹6,818 Cr | ₹5,770 Cr |
| Appropriations | ₹14,615 Cr | ₹12,472 Cr | ₹10,539 Cr | ₹8,722 Cr | ₹6,817 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹14,615 Cr | ₹12,472 Cr | ₹10,539 Cr | ₹8,722 Cr | ₹6,817 Cr |
| Equity Dividend % | ₹80.00 | ₹80.00 | ₹80.00 | ₹40.00 | ₹30.00 |
| Earnings Per Share | ₹68.96 | ₹61.21 | ₹52.99 | ₹52.38 | ₹28.80 |
| Adjusted EPS | ₹68.96 | ₹61.21 | ₹52.99 | ₹52.38 | ₹28.80 |
Compare Income Statement of peers of OBEROI REALTY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| OBEROI REALTY | ₹59,010.5 Cr | 1.5% | 0.3% | -16.9% | Stock Analytics | |
| DLF | ₹145,338.0 Cr | 4.5% | 2.3% | -36% | Stock Analytics | |
| LODHA DEVELOPERS | ₹89,905.2 Cr | 3.3% | 3% | -42.8% | Stock Analytics | |
| THE PHOENIX MILLS | ₹62,887.5 Cr | 0.9% | 1.2% | 8.4% | Stock Analytics | |
| PRESTIGE ESTATES PROJECTS | ₹59,712.1 Cr | 4.5% | 1.7% | -22.6% | Stock Analytics | |
| GODREJ PROPERTIES | ₹50,898.1 Cr | 2.4% | -2.4% | -34.3% | Stock Analytics | |
OBEROI REALTY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| OBEROI REALTY | 1.5% |
0.3% |
-16.9% |
| SENSEX | 1.7% |
1.3% |
-7.3% |
You may also like the below Video Courses