NUVOCO VISTAS CORPORATION
|
NUVOCO VISTAS CORPORATION Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹10,361 Cr | ₹7,489 Cr | ₹67,932 Cr | ₹705 Cr | ₹6,297 Cr |
Sales | ₹10,104 Cr | ₹7,307 Cr | ₹67,094 Cr | ₹688 Cr | ₹6,136 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹13 Cr | ₹9.86 Cr | ₹20 Cr | ₹3.19 Cr | ₹30 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹244 Cr | ₹172 Cr | ₹818 Cr | ₹14 Cr | ₹132 Cr |
Less: Excise Duty | - | - | - | - | ₹203 Cr |
Net Sales | ₹9,318 Cr | ₹7,489 Cr | ₹67,932 Cr | ₹705 Cr | ₹6,094 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-174 Cr | ₹127 Cr | ₹-614 Cr | ₹3.47 Cr | ₹-35 Cr |
Raw Material Consumed | ₹1,550 Cr | ₹1,080 Cr | ₹12,914 Cr | ₹141 Cr | ₹1,305 Cr |
Opening Raw Materials | ₹62 Cr | ₹53 Cr | ₹613 Cr | ₹6.51 Cr | ₹42 Cr |
Purchases Raw Materials | ₹1,546 Cr | ₹1,042 Cr | ₹12,655 Cr | ₹139 Cr | ₹1,239 Cr |
Closing Raw Materials | ₹100 Cr | ₹62 Cr | ₹529 Cr | ₹6.13 Cr | ₹52 Cr |
Other Direct Purchases / Brought in cost | ₹42 Cr | ₹48 Cr | ₹176 Cr | ₹1.26 Cr | ₹77 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹2,101 Cr | ₹1,356 Cr | ₹12,256 Cr | ₹137 Cr | ₹1,038 Cr |
Electricity & Power | ₹2,101 Cr | ₹1,356 Cr | ₹12,256 Cr | ₹137 Cr | ₹1,038 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹580 Cr | ₹482 Cr | ₹4,046 Cr | ₹38 Cr | ₹320 Cr |
Salaries, Wages & Bonus | ₹500 Cr | ₹418 Cr | ₹3,395 Cr | ₹33 Cr | ₹266 Cr |
Contributions to EPF & Pension Funds | ₹44 Cr | ₹35 Cr | ₹408 Cr | ₹3.28 Cr | ₹33 Cr |
Workmen and Staff Welfare Expenses | ₹36 Cr | ₹30 Cr | ₹243 Cr | ₹2.23 Cr | ₹21 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹920 Cr | ₹707 Cr | ₹6,360 Cr | ₹72 Cr | ₹601 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹106 Cr | ₹84 Cr | ₹788 Cr | ₹8.35 Cr | ₹77 Cr |
Packing Material Consumed | ₹361 Cr | ₹265 Cr | ₹1,998 Cr | ₹23 Cr | ₹183 Cr |
Other Mfg Exp | ₹453 Cr | ₹359 Cr | ₹3,574 Cr | ₹41 Cr | ₹341 Cr |
General and Administration Expenses | ₹128 Cr | ₹102 Cr | ₹1,069 Cr | ₹11 Cr | ₹97 Cr |
Rent , Rates & Taxes | ₹15 Cr | ₹15 Cr | ₹148 Cr | ₹1.28 Cr | ₹25 Cr |
Insurance | ₹30 Cr | ₹19 Cr | ₹70 Cr | ₹0.66 Cr | ₹4.61 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹21 Cr | ₹22 Cr | ₹353 Cr | ₹3.83 Cr | ₹27 Cr |
Traveling and conveyance | ₹38 Cr | ₹23 Cr | ₹360 Cr | ₹3.52 Cr | ₹30 Cr |
Other Administration | ₹62 Cr | ₹46 Cr | ₹498 Cr | ₹4.80 Cr | ₹41 Cr |
Selling and Distribution Expenses | ₹2,637 Cr | ₹2,115 Cr | ₹18,482 Cr | ₹207 Cr | ₹1,731 Cr |
Advertisement & Sales Promotion | ₹135 Cr | ₹86 Cr | ₹721 Cr | ₹9.05 Cr | ₹85 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹2,502 Cr | ₹2,029 Cr | ₹17,761 Cr | ₹198 Cr | ₹1,646 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹74 Cr | ₹59 Cr | ₹447 Cr | ₹4.95 Cr | ₹49 Cr |
Bad debts /advances written off | ₹1.24 Cr | - | - | - | - |
Provision for doubtful debts | ₹22 Cr | ₹18 Cr | ₹131 Cr | ₹1.23 Cr | ₹11 Cr |
Losson disposal of fixed assets(net) | ₹2.04 Cr | - | ₹34 Cr | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹48 Cr | ₹42 Cr | ₹282 Cr | ₹3.72 Cr | ₹38 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹7,816 Cr | ₹6,028 Cr | ₹54,961 Cr | ₹615 Cr | ₹5,106 Cr |
Operating Profit (Excl OI) | ₹1,502 Cr | ₹1,460 Cr | ₹12,971 Cr | ₹90 Cr | ₹989 Cr |
Other Income | ₹37 Cr | ₹34 Cr | ₹367 Cr | ₹5.33 Cr | ₹54 Cr |
Interest Received | ₹22 Cr | ₹12 Cr | ₹111 Cr | ₹1.89 Cr | ₹9.02 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹6.33 Cr | - | - | - |
Profits on sale of Investments | ₹4.52 Cr | ₹6.94 Cr | ₹199 Cr | ₹2.95 Cr | ₹27 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹3.18 Cr | ₹2.84 Cr | ₹5.14 Cr | ₹0.08 Cr | ₹0.48 Cr |
Others | ₹7.53 Cr | ₹5.48 Cr | ₹52 Cr | ₹0.41 Cr | ₹18 Cr |
Operating Profit | ₹1,539 Cr | ₹1,494 Cr | ₹13,338 Cr | ₹96 Cr | ₹1,043 Cr |
Interest | ₹570 Cr | ₹664 Cr | ₹4,192 Cr | ₹45 Cr | ₹425 Cr |
InterestonDebenture / Bonds | ₹190 Cr | ₹286 Cr | ₹2,811 Cr | ₹38 Cr | ₹374 Cr |
Interest on Term Loan | ₹313 Cr | ₹292 Cr | ₹849 Cr | ₹2.58 Cr | - |
Intereston Fixed deposits | ₹32 Cr | ₹40 Cr | - | ₹2.60 Cr | ₹47 Cr |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹35 Cr | ₹46 Cr | ₹532 Cr | ₹2.18 Cr | ₹4.08 Cr |
PBDT | ₹969 Cr | ₹830 Cr | ₹9,146 Cr | ₹50 Cr | ₹617 Cr |
Depreciation | ₹918 Cr | ₹794 Cr | ₹5,279 Cr | ₹49 Cr | ₹392 Cr |
Profit Before Taxation & Exceptional Items | ₹51 Cr | ₹37 Cr | ₹3,868 Cr | ₹1.93 Cr | ₹226 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹51 Cr | ₹37 Cr | ₹3,868 Cr | ₹1.93 Cr | ₹226 Cr |
Provision for Tax | ₹19 Cr | ₹62 Cr | ₹1,375 Cr | ₹4.31 Cr | ₹68 Cr |
Current Income Tax | ₹44 Cr | ₹46 Cr | ₹896 Cr | ₹6.42 Cr | ₹77 Cr |
Deferred Tax | ₹-23 Cr | ₹19 Cr | ₹477 Cr | ₹-0.11 Cr | ₹46 Cr |
Other taxes | ₹-2.55 Cr | ₹-2.66 Cr | ₹2.25 Cr | ₹-2.00 Cr | ₹-56 Cr |
Profit After Tax | ₹32 Cr | ₹-26 Cr | ₹2,493 Cr | ₹-2.38 Cr | ₹158 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹32 Cr | ₹-26 Cr | ₹2,493 Cr | ₹-2.38 Cr | ₹158 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹2,840 Cr | ₹2,600 Cr | ₹21,229 Cr | ₹208 Cr | ₹2,256 Cr |
Appropriations | ₹2,872 Cr | ₹2,574 Cr | ₹23,722 Cr | ₹205 Cr | ₹2,414 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹66 Cr | ₹-266 Cr | ₹-2,278 Cr | ₹-6.97 Cr | ₹337 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.90 | ₹-0.82 | ₹10.28 | ₹-1.19 | ₹10.54 |
Adjusted EPS | ₹0.90 | ₹-0.82 | ₹10.28 | ₹-1.19 | ₹10.54 |
Compare Income Statement of peers of NUVOCO VISTAS CORPORATION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NUVOCO VISTAS CORPORATION | ₹10,948.2 Cr | 4.4% | -9.6% | -9.8% | Stock Analytics | |
ULTRATECH CEMENT | ₹281,332.0 Cr | 1.5% | -4.1% | 31.8% | Stock Analytics | |
AMBUJA CEMENTS | ₹134,564.0 Cr | 2.6% | -1.3% | 58.8% | Stock Analytics | |
SHREE CEMENT | ₹92,741.0 Cr | 2.3% | -3.3% | 0.9% | Stock Analytics | |
ACC | ₹46,772.2 Cr | 2% | -8.5% | 41.7% | Stock Analytics | |
DALMIA BHARAT | ₹36,425.5 Cr | 4.1% | -6.1% | 7.5% | Stock Analytics |
NUVOCO VISTAS CORPORATION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NUVOCO VISTAS CORPORATION | 4.4% |
-9.6% |
-9.8% |
SENSEX | -0.4% |
-0.9% |
25.8% |
You may also like the below Video Courses