NTPC
|
NTPC Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹188,138 Cr | ₹178,525 Cr | ₹176,207 Cr | ₹132,669 Cr | ₹111,531 Cr |
| Earning From Sale of Electrical Energy | ₹185,997 Cr | ₹176,518 Cr | ₹173,928 Cr | ₹131,177 Cr | ₹111,000 Cr |
| Less: Cash Discount | - | - | - | - | - |
| Contracts Income | - | - | - | - | - |
| Transmission EPC Business | - | - | - | - | - |
| Wheeling & Transmission Charges recoverable | - | - | - | - | - |
| Other Operational Income | ₹2,141 Cr | ₹2,007 Cr | ₹2,279 Cr | ₹1,492 Cr | ₹531 Cr |
| Less: Excise Duty | ₹1,606 Cr | ₹1,557 Cr | ₹1,434 Cr | ₹1,282 Cr | ₹1,163 Cr |
| Operating Income (Net) | ₹186,532 Cr | ₹176,968 Cr | ₹174,773 Cr | ₹131,387 Cr | ₹110,368 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Power Generation & Distribution Cost | ₹107,977 Cr | ₹104,358 Cr | ₹106,440 Cr | ₹75,455 Cr | ₹61,539 Cr |
| Cost of power purchased | ₹5,518 Cr | ₹5,683 Cr | ₹5,325 Cr | ₹5,585 Cr | ₹5,049 Cr |
| Cost of Fuel | ₹101,515 Cr | ₹98,312 Cr | ₹100,656 Cr | ₹69,753 Cr | ₹56,099 Cr |
| Power Project Expenses | ₹273 Cr | ₹305 Cr | ₹332 Cr | ₹203 Cr | ₹401 Cr |
| Wheeling & Transmission Charges Payable | - | - | - | - | - |
| Other power & fuel | ₹671 Cr | ₹58 Cr | ₹127 Cr | ₹-86 Cr | ₹-9.99 Cr |
| Employee Cost | ₹6,796 Cr | ₹6,592 Cr | ₹6,528 Cr | ₹6,310 Cr | ₹5,954 Cr |
| Salaries, Wages & Bonus | ₹6,274 Cr | ₹6,079 Cr | ₹6,163 Cr | ₹5,886 Cr | ₹5,692 Cr |
| Contributions to EPF & PensionFunds | ₹1,056 Cr | ₹1,069 Cr | ₹936 Cr | ₹876 Cr | ₹804 Cr |
| Workmen and Staff Welfare Expenses | ₹922 Cr | ₹794 Cr | ₹742 Cr | ₹792 Cr | ₹654 Cr |
| Other Employees Cost | ₹-1,455 Cr | ₹-1,350 Cr | ₹-1,313 Cr | ₹-1,245 Cr | ₹-1,196 Cr |
| Operating Expenses | ₹6,531 Cr | ₹5,853 Cr | ₹5,058 Cr | ₹4,176 Cr | ₹3,638 Cr |
| Cost of Elastimold , Store & Spares Consumed | ₹287 Cr | ₹282 Cr | ₹252 Cr | ₹152 Cr | ₹99 Cr |
| Processing Charges | - | - | - | - | - |
| Sub Contract Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹7,073 Cr | ₹6,201 Cr | ₹5,349 Cr | ₹4,424 Cr | ₹4,143 Cr |
| Other Operating Expenses | ₹-829 Cr | ₹-631 Cr | ₹-543 Cr | ₹-400 Cr | ₹-604 Cr |
| General and Administration Expenses | ₹3,197 Cr | ₹3,104 Cr | ₹2,999 Cr | ₹2,650 Cr | ₹2,457 Cr |
| Rent , Rates & Taxes | ₹312 Cr | ₹225 Cr | ₹259 Cr | ₹191 Cr | ₹148 Cr |
| Insurance | ₹345 Cr | ₹484 Cr | ₹473 Cr | ₹389 Cr | ₹370 Cr |
| Printing and stationery | - | - | ₹7.12 Cr | ₹5.76 Cr | ₹5.51 Cr |
| Professional and legal fees | ₹201 Cr | ₹193 Cr | ₹240 Cr | ₹215 Cr | ₹175 Cr |
| Other Administration | ₹2,338 Cr | ₹2,202 Cr | ₹2,020 Cr | ₹1,849 Cr | ₹1,758 Cr |
| Selling and Distribution Expenses | ₹5,682 Cr | ₹4,318 Cr | ₹2,761 Cr | ₹1,816 Cr | ₹1,186 Cr |
| Freight outwards | - | - | - | ₹0.03 Cr | - |
| Sales Commissions and Incentives | - | - | - | - | - |
| Advertisement & Sales Promotion | ₹5,682 Cr | ₹4,318 Cr | ₹2,761 Cr | ₹1,816 Cr | ₹1,186 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹2,188 Cr | ₹2,811 Cr | ₹3,527 Cr | ₹1,342 Cr | ₹1,852 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹60 Cr | ₹520 Cr | ₹154 Cr | ₹2.00 Cr | ₹345 Cr |
| Losson disposal of fixed assets(net) | ₹220 Cr | ₹221 Cr | ₹169 Cr | ₹108 Cr | ₹137 Cr |
| Losson foreign exchange fluctuations | ₹438 Cr | - | ₹749 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | ₹16 Cr |
| Other Miscellaneous Expenses | ₹1,471 Cr | ₹2,070 Cr | ₹2,456 Cr | ₹1,232 Cr | ₹1,354 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹132,371 Cr | ₹127,034 Cr | ₹127,314 Cr | ₹91,749 Cr | ₹76,626 Cr |
| Operating Profit (Excl OI) | ₹54,162 Cr | ₹49,933 Cr | ₹47,459 Cr | ₹39,638 Cr | ₹33,742 Cr |
| Other Income | ₹6,506 Cr | ₹5,077 Cr | ₹1,918 Cr | ₹4,572 Cr | ₹6,582 Cr |
| Interest Received | ₹753 Cr | ₹1,102 Cr | ₹551 Cr | ₹449 Cr | ₹324 Cr |
| Dividend Received | ₹9.80 Cr | ₹9.36 Cr | ₹6.96 Cr | ₹9.00 Cr | ₹9.00 Cr |
| Profit on sale of Fixed Assets | ₹36 Cr | ₹30 Cr | ₹32 Cr | ₹6.27 Cr | ₹3.36 Cr |
| Profits on sale of Investments | - | - | - | ₹11 Cr | ₹0.02 Cr |
| Foreign Exchange Gains | - | ₹1,346 Cr | - | ₹681 Cr | ₹583 Cr |
| Others | ₹5,707 Cr | ₹2,589 Cr | ₹1,328 Cr | ₹3,415 Cr | ₹5,663 Cr |
| Operating Profit | ₹60,668 Cr | ₹55,010 Cr | ₹49,377 Cr | ₹44,210 Cr | ₹40,324 Cr |
| Interest | ₹13,282 Cr | ₹12,301 Cr | ₹11,447 Cr | ₹9,434 Cr | ₹9,655 Cr |
| InterestonDebenture / Bonds | ₹5,047 Cr | ₹5,661 Cr | ₹6,018 Cr | ₹6,182 Cr | ₹5,931 Cr |
| Intereston Term Loan | ₹10,243 Cr | ₹9,031 Cr | ₹7,438 Cr | ₹6,543 Cr | ₹6,772 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹28 Cr | ₹28 Cr | ₹33 Cr | ₹39 Cr | ₹45 Cr |
| Other Interest | ₹-2,036 Cr | ₹-2,419 Cr | ₹-2,042 Cr | ₹-3,331 Cr | ₹-3,092 Cr |
| PBDT | ₹47,386 Cr | ₹42,710 Cr | ₹37,930 Cr | ₹34,775 Cr | ₹30,669 Cr |
| Depreciation | ₹17,401 Cr | ₹16,204 Cr | ₹14,792 Cr | ₹13,788 Cr | ₹12,450 Cr |
| Profit Before Taxation & Exceptional Items | ₹29,985 Cr | ₹26,506 Cr | ₹23,138 Cr | ₹20,987 Cr | ₹18,218 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹-1,512 Cr |
| Profit Before Tax | ₹32,198 Cr | ₹28,142 Cr | ₹23,917 Cr | ₹22,007 Cr | ₹17,390 Cr |
| Provision for Tax | ₹8,245 Cr | ₹6,809 Cr | ₹6,796 Cr | ₹5,047 Cr | ₹2,421 Cr |
| Current Income Tax | ₹4,511 Cr | ₹4,457 Cr | ₹4,660 Cr | ₹3,761 Cr | ₹2,959 Cr |
| Deferred Tax | ₹3,610 Cr | ₹4,038 Cr | ₹4,741 Cr | ₹4,924 Cr | ₹4,445 Cr |
| Other taxes | ₹125 Cr | ₹-1,687 Cr | ₹-2,605 Cr | ₹-3,637 Cr | ₹-4,983 Cr |
| Profit After Tax | ₹23,953 Cr | ₹21,332 Cr | ₹17,121 Cr | ₹16,960 Cr | ₹14,969 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-531 Cr | ₹-521 Cr | ₹-209 Cr | ₹-284 Cr | ₹-335 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹23,422 Cr | ₹20,812 Cr | ₹16,913 Cr | ₹16,676 Cr | ₹14,635 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹49,831 Cr | ₹34,524 Cr | ₹24,156 Cr | ₹14,077 Cr | ₹11,009 Cr |
| Appropriations | ₹73,253 Cr | ₹55,336 Cr | ₹41,069 Cr | ₹30,753 Cr | ₹25,644 Cr |
| General Reserves | - | - | - | ₹110 Cr | ₹6,581 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹73,253 Cr | ₹55,336 Cr | ₹41,069 Cr | ₹30,643 Cr | ₹19,063 Cr |
| Equity Dividend % | ₹83.50 | ₹77.50 | ₹72.50 | ₹70.00 | ₹61.50 |
| Earnings Per Share | ₹24.16 | ₹21.46 | ₹17.44 | ₹17.20 | ₹15.09 |
| Adjusted EPS | ₹24.16 | ₹21.46 | ₹17.44 | ₹17.20 | ₹15.09 |
Compare Income Statement of peers of NTPC
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NTPC | ₹316,742.7 Cr | -0.2% | -4.2% | -13.7% | Stock Analytics | |
| ADANI POWER | ₹292,260.0 Cr | -0.2% | -8.7% | 36.6% | Stock Analytics | |
| POWER GRID CORPORATION OF INDIA | ₹255,999.0 Cr | 2% | -5% | -13.8% | Stock Analytics | |
| ADANI GREEN ENERGY | ₹176,182.0 Cr | -0.7% | 3.2% | -26.7% | Stock Analytics | |
| TATA POWER COMPANY | ₹124,331.0 Cr | 0% | -2.2% | -3.2% | Stock Analytics | |
| ADANI ENERGY SOLUTIONS | ₹120,777.0 Cr | -1.5% | 8.2% | 15.4% | Stock Analytics | |
NTPC Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NTPC | -0.2% |
-4.2% |
-13.7% |
| SENSEX | 0.9% |
2.1% |
8.3% |
You may also like the below Video Courses