Home > Income Statement > NTC INDUSTRIES

NTC INDUSTRIES
Income Statement

NTC INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for NTC INDUSTRIES
Please provide your vote to see the results

NTC INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹63 Cr₹45 Cr₹52 Cr₹33 Cr₹31 Cr
     Sales ₹63 Cr₹32 Cr₹39 Cr₹20 Cr₹19 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -₹14 Cr₹14 Cr₹13 Cr₹12 Cr
     Revenue from property development -----
     Other Operational Income -₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.06 Cr
Less: Excise Duty ₹2.66 Cr₹3.29 Cr₹2.81 Cr₹1.93 Cr₹1.88 Cr
Net Sales ₹60 Cr₹42 Cr₹49 Cr₹31 Cr₹29 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.87 Cr₹0.28 Cr₹-0.85 Cr₹2.98 Cr₹-3.45 Cr
Raw Material Consumed ₹32 Cr₹19 Cr₹28 Cr₹8.18 Cr₹11 Cr
     Opening Raw Materials ₹4.03 Cr₹4.33 Cr₹2.56 Cr₹3.10 Cr₹1.81 Cr
     Purchases Raw Materials ₹28 Cr₹17 Cr₹12 Cr₹6.50 Cr₹12 Cr
     Closing Raw Materials -₹4.03 Cr₹4.33 Cr₹2.56 Cr₹3.10 Cr
     Other Direct Purchases / Brought in cost -₹1.70 Cr₹18 Cr₹1.14 Cr₹0.17 Cr
     Other raw material cost -----
Power & Fuel Cost -₹3.26 Cr₹2.45 Cr₹0.95 Cr₹0.74 Cr
     Electricity & Power -₹3.26 Cr₹2.45 Cr₹0.95 Cr₹0.74 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹2.72 Cr₹3.36 Cr₹3.33 Cr₹3.29 Cr₹3.46 Cr
     Salaries, Wages & Bonus ₹2.72 Cr₹2.78 Cr₹2.76 Cr₹2.68 Cr₹2.78 Cr
     Contributions to EPF & Pension Funds -₹0.21 Cr₹0.22 Cr₹0.23 Cr₹0.26 Cr
     Workmen and Staff Welfare Expenses -₹0.06 Cr₹0.04 Cr₹0.03 Cr₹0.05 Cr
     Other Employees Cost -₹0.32 Cr₹0.31 Cr₹0.34 Cr₹0.37 Cr
Other Manufacturing Expenses -₹3.26 Cr₹4.09 Cr₹2.71 Cr₹1.88 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -₹1.82 Cr₹1.79 Cr₹1.27 Cr₹0.59 Cr
     Packing Material Consumed -----
     Other Mfg Exp -₹1.44 Cr₹2.30 Cr₹1.45 Cr₹1.29 Cr
General and Administration Expenses ₹12 Cr₹0.88 Cr₹1.06 Cr₹0.83 Cr₹0.66 Cr
     Rent , Rates & Taxes -₹0.04 Cr₹0.04 Cr₹0.05 Cr₹0.10 Cr
     Insurance -₹0.05 Cr₹0.06 Cr₹0.10 Cr₹0.09 Cr
     Printing and stationery -₹0.01 Cr₹0.03 Cr₹0.01 Cr₹0.00 Cr
     Professional and legal fees -₹0.56 Cr₹0.66 Cr₹0.36 Cr₹0.39 Cr
     Traveling and conveyance -₹0.08 Cr₹0.20 Cr₹0.13 Cr₹0.01 Cr
     Other Administration ₹12 Cr₹0.15 Cr₹0.07 Cr₹0.19 Cr₹0.07 Cr
Selling and Distribution Expenses -₹2.84 Cr₹3.31 Cr₹3.49 Cr₹2.58 Cr
     Advertisement & Sales Promotion -₹0.02 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -₹1.61 Cr₹1.47 Cr₹2.52 Cr₹1.92 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -₹1.21 Cr₹1.84 Cr₹0.95 Cr₹0.65 Cr
Miscellaneous Expenses -₹4.99 Cr₹1.08 Cr₹0.69 Cr₹1.46 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.25 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses -₹4.74 Cr₹1.08 Cr₹0.69 Cr₹1.46 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹46 Cr₹37 Cr₹43 Cr₹23 Cr₹19 Cr
Operating Profit (Excl OI) ₹14 Cr₹4.64 Cr₹6.62 Cr₹8.07 Cr₹10 Cr
Other Income ₹7.67 Cr₹7.45 Cr₹4.67 Cr₹5.84 Cr₹4.40 Cr
     Interest Received -₹4.84 Cr₹2.70 Cr₹5.03 Cr₹4.20 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.01 Cr₹0.03 Cr--
     Profits on sale of Investments -----
     Provision Written Back -₹0.04 Cr-₹0.35 Cr₹0.06 Cr
     Foreign Exchange Gains -₹0.15 Cr₹0.17 Cr₹0.11 Cr₹0.11 Cr
     Others ₹7.67 Cr₹2.42 Cr₹1.77 Cr₹0.36 Cr₹0.02 Cr
Operating Profit ₹22 Cr₹12 Cr₹11 Cr₹14 Cr₹15 Cr
Interest ₹5.94 Cr₹0.45 Cr₹0.46 Cr₹0.29 Cr₹0.73 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits --₹0.01 Cr₹0.01 Cr₹0.02 Cr
     Bank Charges etc -₹0.05 Cr₹0.15 Cr₹0.08 Cr₹0.02 Cr
     Other Interest ₹5.94 Cr₹0.40 Cr₹0.30 Cr₹0.20 Cr₹0.70 Cr
PBDT ₹16 Cr₹12 Cr₹11 Cr₹14 Cr₹14 Cr
Depreciation ₹1.56 Cr₹2.10 Cr₹2.04 Cr₹2.04 Cr₹1.91 Cr
Profit Before Taxation & Exceptional Items ₹14 Cr₹9.54 Cr₹8.79 Cr₹12 Cr₹12 Cr
Exceptional Income / Expenses -₹-2.81 Cr---
Profit Before Tax ₹14 Cr₹6.72 Cr₹8.79 Cr₹12 Cr₹12 Cr
Provision for Tax ₹2.93 Cr₹1.66 Cr₹2.47 Cr₹2.57 Cr₹4.00 Cr
     Current Income Tax ₹2.71 Cr₹2.39 Cr₹2.06 Cr₹2.51 Cr₹3.05 Cr
     Deferred Tax ₹0.20 Cr₹0.10 Cr₹0.40 Cr₹0.23 Cr₹0.26 Cr
     Other taxes ₹0.03 Cr₹-0.83 Cr-₹-0.16 Cr₹0.70 Cr
Profit After Tax ₹11 Cr₹5.06 Cr₹6.33 Cr₹9.01 Cr₹8.04 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹11 Cr₹5.06 Cr₹6.33 Cr₹9.01 Cr₹8.04 Cr
Adjustments to PAT -----
Profit Balance B/F ₹69 Cr₹64 Cr₹57 Cr₹48 Cr₹40 Cr
Appropriations ₹80 Cr₹69 Cr₹64 Cr₹57 Cr₹48 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹7.83₹4.24₹5.30₹7.55₹6.73
Adjusted EPS ₹7.83₹4.24₹5.30₹7.55₹6.73

Compare Income Statement of peers of NTC INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NTC INDUSTRIES ₹272.5 Cr -1.1% -5.9% -13.4% Stock Analytics
ITC ₹507,411.0 Cr -0.5% 1.1% -22.3% Stock Analytics
GODFREY PHILLIPS INDIA ₹51,203.4 Cr -4.9% -7.1% 37.2% Stock Analytics
VST INDUSTRIES ₹4,424.0 Cr -2.7% -3.5% -32.7% Stock Analytics
THE INDIAN WOOD PRODUCTS COMPANY ₹290.3 Cr -0% 14.7% 29.5% Stock Analytics


NTC INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NTC INDUSTRIES

-1.1%

-5.9%

-13.4%

SENSEX

-2.7%

-0.5%

-5.3%


You may also like the below Video Courses