Home > Income Statement > NR AGARWAL INDUSTRIES

NR AGARWAL INDUSTRIES
Income Statement

NR AGARWAL INDUSTRIES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for NR AGARWAL INDUSTRIES
Please provide your vote to see the results

NR AGARWAL INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,659 Cr₹1,293 Cr₹1,766 Cr₹1,617 Cr₹1,146 Cr
     Sales ₹1,638 Cr₹1,283 Cr₹1,745 Cr₹1,601 Cr₹1,128 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹21 Cr₹10 Cr₹21 Cr₹16 Cr₹17 Cr
Less: Excise Duty -----
Net Sales ₹1,659 Cr₹1,293 Cr₹1,766 Cr₹1,617 Cr₹1,146 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-18 Cr₹-2.88 Cr₹-9.37 Cr₹9.70 Cr₹2.24 Cr
Raw Material Consumed ₹1,025 Cr₹703 Cr₹1,083 Cr₹1,000 Cr₹657 Cr
     Opening Raw Materials ₹95 Cr₹68 Cr₹82 Cr₹61 Cr₹33 Cr
     Purchases Raw Materials ₹999 Cr₹729 Cr₹1,070 Cr₹1,020 Cr₹685 Cr
     Closing Raw Materials ₹69 Cr₹95 Cr₹68 Cr₹82 Cr₹61 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹250 Cr₹191 Cr₹253 Cr₹227 Cr₹147 Cr
     Electricity & Power ₹250 Cr₹191 Cr₹253 Cr₹227 Cr₹147 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹98 Cr₹80 Cr₹78 Cr₹71 Cr₹68 Cr
     Salaries, Wages & Bonus ₹89 Cr₹74 Cr₹72 Cr₹66 Cr₹63 Cr
     Contributions to EPF & Pension Funds ₹5.73 Cr₹4.72 Cr₹3.96 Cr₹4.00 Cr₹3.96 Cr
     Workmen and Staff Welfare Expenses ₹3.07 Cr₹2.08 Cr₹1.41 Cr₹1.59 Cr₹0.97 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹91 Cr₹72 Cr₹90 Cr₹58 Cr₹45 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹8.02 Cr₹11 Cr₹12 Cr₹11 Cr₹9.05 Cr
     Packing Material Consumed ₹37 Cr₹20 Cr₹23 Cr--
     Other Mfg Exp ₹46 Cr₹41 Cr₹54 Cr₹47 Cr₹35 Cr
General and Administration Expenses ₹21 Cr₹15 Cr₹20 Cr₹18 Cr₹16 Cr
     Rent , Rates & Taxes ₹1.30 Cr₹1.63 Cr₹3.50 Cr₹1.98 Cr₹1.68 Cr
     Insurance ₹1.88 Cr₹1.53 Cr₹1.44 Cr₹1.65 Cr₹1.32 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.58 Cr₹3.00 Cr₹1.70 Cr₹2.03 Cr₹1.69 Cr
     Traveling and conveyance ₹0.83 Cr₹0.70 Cr₹0.59 Cr₹0.67 Cr₹0.82 Cr
     Other Administration ₹14 Cr₹8.58 Cr₹13 Cr₹11 Cr₹10 Cr
Selling and Distribution Expenses ₹80 Cr₹43 Cr₹64 Cr₹86 Cr₹76 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹22 Cr₹7.13 Cr₹25 Cr₹42 Cr₹31 Cr
     Handling and Clearing Charges ₹39 Cr₹25 Cr₹25 Cr₹28 Cr₹25 Cr
     Other Selling Expenses ₹20 Cr₹11 Cr₹14 Cr₹16 Cr₹20 Cr
Miscellaneous Expenses ₹3.14 Cr₹14 Cr₹4.28 Cr₹4.23 Cr₹2.94 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ----₹0.07 Cr
     Losson disposal of fixed assets(net) -₹2.60 Cr₹1.19 Cr₹1.03 Cr₹0.01 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.14 Cr₹11 Cr₹3.09 Cr₹3.20 Cr₹2.86 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,549 Cr₹1,115 Cr₹1,582 Cr₹1,474 Cr₹1,013 Cr
Operating Profit (Excl OI) ₹110 Cr₹178 Cr₹184 Cr₹143 Cr₹133 Cr
Other Income ₹33 Cr₹7.71 Cr₹13 Cr₹11 Cr₹8.36 Cr
     Interest Received ₹5.44 Cr₹3.83 Cr₹3.88 Cr₹0.62 Cr₹2.57 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹6.03 Cr----
     Profits on sale of Investments -₹-1.77 Cr---
     Provision Written Back --₹0.36 Cr--
     Foreign Exchange Gains ₹3.77 Cr₹4.40 Cr₹7.43 Cr₹9.62 Cr₹5.02 Cr
     Others ₹17 Cr₹1.24 Cr₹1.28 Cr₹1.19 Cr₹0.76 Cr
Operating Profit ₹142 Cr₹186 Cr₹197 Cr₹154 Cr₹141 Cr
Interest ₹61 Cr₹11 Cr₹14 Cr₹25 Cr₹30 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹36 Cr₹2.23 Cr-₹6.30 Cr₹14 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.81 Cr₹2.34 Cr₹3.78 Cr₹4.87 Cr₹4.31 Cr
     Other Interest ₹20 Cr₹5.98 Cr₹10 Cr₹14 Cr₹12 Cr
PBDT ₹82 Cr₹175 Cr₹184 Cr₹129 Cr₹111 Cr
Depreciation ₹66 Cr₹37 Cr₹36 Cr₹34 Cr₹33 Cr
Profit Before Taxation & Exceptional Items ₹16 Cr₹138 Cr₹148 Cr₹95 Cr₹78 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹16 Cr₹138 Cr₹148 Cr₹95 Cr₹78 Cr
Provision for Tax ₹-1.70 Cr₹12 Cr₹48 Cr₹34 Cr₹20 Cr
     Current Income Tax ₹-7.02 Cr₹22 Cr₹30 Cr₹17 Cr₹13 Cr
     Deferred Tax ₹5.32 Cr₹-10 Cr₹18 Cr₹17 Cr₹6.94 Cr
     Other taxes -----
Profit After Tax ₹18 Cr₹125 Cr₹99 Cr₹61 Cr₹57 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹733 Cr₹609 Cr₹509 Cr₹450 Cr₹392 Cr
Appropriations ₹751 Cr₹734 Cr₹609 Cr₹511 Cr₹449 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.28 Cr₹1.07 Cr₹-0.10 Cr₹1.57 Cr₹-0.42 Cr
Equity Dividend % ₹20.00₹20.00--₹10.00
Earnings Per Share ₹10.37₹73.72₹58.35₹35.85₹33.63
Adjusted EPS ₹10.37₹73.72₹58.35₹35.85₹33.63

Compare Income Statement of peers of NR AGARWAL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NR AGARWAL INDUSTRIES ₹832.2 Cr 1.9% 15.1% 36.5% Stock Analytics
JK PAPER ₹6,984.4 Cr -1.6% 9.1% 9% Stock Analytics
WEST COAST PAPER MILLS ₹3,897.2 Cr 0.2% 9.2% 5.2% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,455.6 Cr -2.2% -0.5% -14.8% Stock Analytics
ANDHRA PAPER ₹1,210.4 Cr 0.1% 0.9% -18.1% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,063.1 Cr 2.4% 6% -1.3% Stock Analytics


NR AGARWAL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NR AGARWAL INDUSTRIES

1.9%

15.1%

36.5%

SENSEX

1.2%

0.4%

-2.9%


You may also like the below Video Courses