Home > Income Statement > NORTHERN SPIRITS

NORTHERN SPIRITS
Income Statement

NORTHERN SPIRITS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for NORTHERN SPIRITS
Please provide your vote to see the results

NORTHERN SPIRITS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,235 Cr₹905 Cr₹268 Cr₹15,297,920 Cr₹177 Cr
     Sales ₹1,235 Cr₹905 Cr₹267 Cr₹15,199,875 Cr₹175 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income --₹1.07 Cr₹98,046 Cr₹1.32 Cr
Less: Excise Duty ----₹16 Cr
Net Sales ₹1,235 Cr₹905 Cr₹268 Cr₹15,297,920 Cr₹161 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-8.49 Cr₹-11 Cr₹-3.45 Cr₹185,794 Cr₹-5.78 Cr
Raw Material Consumed ₹1,128 Cr₹825 Cr₹223 Cr₹12,156,661 Cr₹133 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹1,128 Cr₹825 Cr₹223 Cr₹12,156,661 Cr₹133 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.07 Cr₹0.05 Cr₹0.02 Cr₹2,147 Cr₹0.02 Cr
     Electricity & Power ₹0.07 Cr₹0.05 Cr₹0.02 Cr₹2,147 Cr₹0.02 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹3.77 Cr₹2.30 Cr₹2.10 Cr₹192,152 Cr₹2.16 Cr
     Salaries, Wages & Bonus ₹3.53 Cr₹2.21 Cr₹2.03 Cr₹187,153 Cr₹2.11 Cr
     Contributions to EPF & Pension Funds ₹0.06 Cr₹0.05 Cr₹0.04 Cr₹2,682 Cr₹0.03 Cr
     Workmen and Staff Welfare Expenses ₹0.18 Cr₹0.05 Cr₹0.02 Cr₹2,317 Cr₹0.02 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹67 Cr₹57 Cr₹29 Cr₹1,489,276 Cr₹13 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges --₹0.07 Cr₹7,165 Cr₹0.07 Cr
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹67 Cr₹57 Cr₹29 Cr₹1,482,110 Cr₹13 Cr
General and Administration Expenses ₹7.09 Cr₹5.46 Cr₹3.76 Cr₹277,328 Cr₹2.67 Cr
     Rent , Rates & Taxes ₹4.67 Cr₹3.58 Cr₹2.95 Cr₹192,176 Cr₹1.77 Cr
     Insurance ₹0.18 Cr₹0.16 Cr₹0.11 Cr₹6,654 Cr₹0.02 Cr
     Printing and stationery ₹0.20 Cr₹0.08 Cr₹0.04 Cr₹1,304 Cr₹0.03 Cr
     Professional and legal fees ₹0.60 Cr₹0.27 Cr₹0.21 Cr₹25,732 Cr₹0.65 Cr
     Traveling and conveyance ₹0.05 Cr₹0.08 Cr₹0.04 Cr₹3,165 Cr₹0.05 Cr
     Other Administration ₹1.40 Cr₹1.28 Cr₹0.42 Cr₹48,297 Cr₹0.15 Cr
Selling and Distribution Expenses ₹5.71 Cr₹3.58 Cr₹0.40 Cr₹175,630 Cr₹7.38 Cr
     Advertisement & Sales Promotion -₹0.01 Cr--₹0.01 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹5.58 Cr₹3.23 Cr₹0.18 Cr₹17,335 Cr₹0.40 Cr
     Handling and Clearing Charges ₹0.13 Cr₹0.32 Cr₹0.19 Cr₹13,642 Cr₹0.28 Cr
     Other Selling Expenses -₹0.03 Cr₹0.03 Cr₹144,653 Cr₹6.69 Cr
Miscellaneous Expenses ₹1.81 Cr₹0.43 Cr₹0.05 Cr₹4,368 Cr₹0.08 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ----₹0.01 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.81 Cr₹0.43 Cr₹0.05 Cr₹4,368 Cr₹0.07 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,204 Cr₹883 Cr₹255 Cr₹14,483,354 Cr₹152 Cr
Operating Profit (Excl OI) ₹31 Cr₹23 Cr₹13 Cr₹814,566 Cr₹8.44 Cr
Other Income ₹0.73 Cr₹0.32 Cr₹0.14 Cr₹21,955 Cr₹0.19 Cr
     Interest Received ₹0.73 Cr₹0.32 Cr₹0.14 Cr₹21,955 Cr₹0.19 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others -----
Operating Profit ₹32 Cr₹23 Cr₹13 Cr₹836,521 Cr₹8.63 Cr
Interest ₹9.12 Cr₹7.78 Cr₹5.00 Cr₹408,421 Cr₹3.34 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.45 Cr₹7.78 Cr₹5.00 Cr₹22,627 Cr₹0.12 Cr
     Other Interest ₹8.68 Cr--₹385,794 Cr₹3.22 Cr
PBDT ₹23 Cr₹15 Cr₹8.09 Cr₹428,100 Cr₹5.29 Cr
Depreciation ₹0.23 Cr₹0.23 Cr₹0.12 Cr₹16,235 Cr₹0.24 Cr
Profit Before Taxation & Exceptional Items ₹22 Cr₹15 Cr₹7.97 Cr₹411,865 Cr₹5.05 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹22 Cr₹15 Cr₹7.97 Cr₹411,865 Cr₹5.05 Cr
Provision for Tax ₹5.72 Cr₹3.78 Cr₹1.96 Cr₹115,158 Cr₹1.43 Cr
     Current Income Tax ₹5.74 Cr₹3.80 Cr₹2.00 Cr₹114,884 Cr₹1.40 Cr
     Deferred Tax ₹-0.02 Cr₹-0.02 Cr₹-0.04 Cr₹274 Cr₹0.03 Cr
     Other taxes -----
Profit After Tax ₹17 Cr₹11 Cr₹6.00 Cr₹296,707 Cr₹3.61 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹35 Cr₹24 Cr₹18 Cr₹1,498,785 Cr₹11 Cr
Appropriations ₹52 Cr₹35 Cr₹24 Cr₹1,795,492 Cr₹15 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % ₹2.50----
Earnings Per Share ₹10.33₹6.94₹3.74₹1.85₹2.25
Adjusted EPS ₹10.33₹6.94₹3.74₹1.85₹2.25

Compare Income Statement of peers of NORTHERN SPIRITS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NORTHERN SPIRITS ₹196.9 Cr 1.6% 3.5% -39.6% Stock Analytics
ADANI ENTERPRISES ₹431,560.0 Cr 2.3% 9.3% 25.2% Stock Analytics
PREMIER ENERGIES ₹49,939.2 Cr 8.2% 5.2% 5.7% Stock Analytics
AEGIS LOGISTICS ₹42,836.0 Cr -6.4% 39.5% 66% Stock Analytics
ADITYA INFOTECH ₹42,661.3 Cr 2.6% 8.8% NA Stock Analytics
REDINGTON ₹22,112.5 Cr 3.1% 22.6% -10.3% Stock Analytics


NORTHERN SPIRITS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NORTHERN SPIRITS

1.6%

3.5%

-39.6%

SENSEX

-1.4%

4.4%

-7.6%


You may also like the below Video Courses