NITIRAJ ENGINEERS
|
NITIRAJ ENGINEERS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹101 Cr | ₹46 Cr | ₹40 Cr | ₹54 Cr | ₹4,838,867 Cr |
| Sales | ₹98 Cr | ₹46 Cr | ₹40 Cr | ₹53 Cr | ₹4,838,867 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹2.29 Cr | ₹0.05 Cr | ₹0.33 Cr | ₹0.23 Cr | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.03 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.11 Cr | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹100 Cr | ₹46 Cr | ₹40 Cr | ₹53 Cr | ₹4,788,109 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹1.60 Cr | ₹-3.32 Cr | ₹0.81 Cr | ₹0.43 Cr | ₹359,547 Cr |
| Raw Material Consumed | ₹57 Cr | ₹28 Cr | ₹21 Cr | ₹28 Cr | ₹2,254,005 Cr |
| Opening Raw Materials | ₹18 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹1,038,307 Cr |
| Purchases Raw Materials | ₹53 Cr | ₹32 Cr | ₹23 Cr | ₹28 Cr | ₹2,290,082 Cr |
| Closing Raw Materials | ₹14 Cr | ₹18 Cr | ₹13 Cr | ₹11 Cr | ₹1,074,383 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.19 Cr | ₹0.15 Cr | ₹0.31 Cr | ₹0.30 Cr | ₹14,522 Cr |
| Electricity & Power | ₹0.19 Cr | ₹0.15 Cr | ₹0.31 Cr | ₹0.30 Cr | ₹14,522 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹6.32 Cr | ₹5.24 Cr | ₹5.45 Cr | ₹5.30 Cr | ₹473,043 Cr |
| Salaries, Wages & Bonus | ₹5.97 Cr | ₹4.92 Cr | ₹5.10 Cr | ₹4.96 Cr | ₹304,846 Cr |
| Contributions to EPF & Pension Funds | ₹0.36 Cr | ₹0.33 Cr | ₹0.34 Cr | ₹0.34 Cr | ₹30,652 Cr |
| Workmen and Staff Welfare Expenses | - | - | - | - | - |
| Other Employees Cost | - | - | - | - | ₹137,546 Cr |
| Other Manufacturing Expenses | ₹5.60 Cr | ₹3.99 Cr | ₹3.52 Cr | ₹4.48 Cr | ₹447,363 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹5.37 Cr | ₹3.81 Cr | ₹3.30 Cr | ₹4.35 Cr | ₹437,117 Cr |
| Repairs and Maintenance | ₹0.23 Cr | ₹0.19 Cr | ₹0.22 Cr | ₹0.13 Cr | ₹10,246 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | - | - | - |
| General and Administration Expenses | ₹6.63 Cr | ₹5.33 Cr | ₹3.70 Cr | ₹2.54 Cr | ₹496,631 Cr |
| Rent , Rates & Taxes | ₹0.50 Cr | ₹0.19 Cr | ₹0.18 Cr | ₹0.13 Cr | ₹29,351 Cr |
| Insurance | ₹0.18 Cr | ₹0.15 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹12,755 Cr |
| Printing and stationery | ₹0.25 Cr | - | - | - | ₹19,266 Cr |
| Professional and legal fees | ₹4.13 Cr | ₹3.23 Cr | ₹2.15 Cr | ₹1.33 Cr | ₹294,710 Cr |
| Traveling and conveyance | ₹1.39 Cr | ₹1.07 Cr | ₹0.95 Cr | ₹0.71 Cr | ₹115,314 Cr |
| Other Administration | ₹0.19 Cr | ₹0.68 Cr | ₹0.31 Cr | ₹0.25 Cr | ₹25,235 Cr |
| Selling and Distribution Expenses | ₹4.59 Cr | ₹2.51 Cr | ₹2.47 Cr | ₹3.00 Cr | ₹287,339 Cr |
| Advertisement & Sales Promotion | ₹1.04 Cr | ₹0.18 Cr | ₹0.34 Cr | ₹0.20 Cr | ₹27,401 Cr |
| Sales Commissions & Incentives | ₹0.77 Cr | ₹0.70 Cr | ₹0.45 Cr | ₹0.45 Cr | ₹19,396 Cr |
| Freight and Forwarding | ₹1.66 Cr | ₹1.23 Cr | ₹1.60 Cr | ₹2.27 Cr | ₹216,854 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹1.13 Cr | ₹0.40 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹23,687 Cr |
| Miscellaneous Expenses | ₹0.48 Cr | ₹0.58 Cr | ₹0.71 Cr | ₹1.15 Cr | ₹95,539 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.06 Cr | - | - | ₹-0.02 Cr | - |
| Losson disposal of fixed assets(net) | - | ₹0.00 Cr | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.42 Cr | ₹0.58 Cr | ₹0.71 Cr | ₹1.17 Cr | ₹95,539 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹82 Cr | ₹43 Cr | ₹38 Cr | ₹45 Cr | ₹4,427,989 Cr |
| Operating Profit (Excl OI) | ₹18 Cr | ₹3.54 Cr | ₹1.79 Cr | ₹8.11 Cr | ₹360,121 Cr |
| Other Income | ₹1.00 Cr | ₹0.47 Cr | ₹0.58 Cr | ₹0.23 Cr | ₹187,638 Cr |
| Interest Received | ₹0.05 Cr | ₹0.16 Cr | ₹0.23 Cr | ₹0.13 Cr | - |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.00 Cr | ₹0.01 Cr | ₹0.14 Cr | ₹0.00 Cr | ₹91,805 Cr |
| Profits on sale of Investments | ₹0.20 Cr | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.74 Cr | ₹0.30 Cr | ₹0.22 Cr | ₹0.10 Cr | ₹95,833 Cr |
| Operating Profit | ₹19 Cr | ₹4.01 Cr | ₹2.37 Cr | ₹8.35 Cr | ₹547,759 Cr |
| Interest | ₹0.09 Cr | ₹0.32 Cr | ₹0.50 Cr | ₹0.28 Cr | ₹44,654 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.05 Cr | ₹0.20 Cr | ₹0.36 Cr | ₹0.22 Cr | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.04 Cr | ₹0.12 Cr | ₹0.14 Cr | ₹0.07 Cr | ₹5,216 Cr |
| Other Interest | - | - | - | - | ₹39,437 Cr |
| PBDT | ₹19 Cr | ₹3.69 Cr | ₹1.87 Cr | ₹8.06 Cr | ₹503,105 Cr |
| Depreciation | ₹3.36 Cr | ₹3.68 Cr | ₹3.13 Cr | ₹3.09 Cr | ₹142,140 Cr |
| Profit Before Taxation & Exceptional Items | ₹16 Cr | ₹0.01 Cr | ₹-1.26 Cr | ₹4.97 Cr | ₹360,965 Cr |
| Exceptional Income / Expenses | - | ₹-0.19 Cr | ₹-3.19 Cr | - | - |
| Profit Before Tax | ₹16 Cr | ₹-0.18 Cr | ₹-4.46 Cr | ₹4.97 Cr | ₹360,965 Cr |
| Provision for Tax | ₹3.91 Cr | ₹0.19 Cr | ₹-1.10 Cr | ₹1.34 Cr | ₹102,357 Cr |
| Current Income Tax | ₹2.84 Cr | - | - | ₹1.37 Cr | ₹77,927 Cr |
| Deferred Tax | ₹1.07 Cr | ₹0.19 Cr | ₹-1.10 Cr | ₹-0.04 Cr | ₹24,430 Cr |
| Other taxes | - | - | ₹0.00 Cr | - | - |
| Profit After Tax | ₹12 Cr | ₹-0.37 Cr | ₹-3.36 Cr | ₹3.63 Cr | ₹258,608 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹40 Cr | ₹40 Cr | ₹44 Cr | ₹40 Cr | ₹3,873,461 Cr |
| Appropriations | ₹52 Cr | ₹40 Cr | ₹40 Cr | ₹44 Cr | ₹4,132,069 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.05 Cr | ₹0.27 Cr | ₹0.06 Cr | ₹-0.06 Cr | - |
| Equity Dividend % | ₹15.00 | - | - | - | - |
| Earnings Per Share | ₹11.74 | ₹-0.36 | ₹-3.28 | ₹3.54 | ₹2.52 |
| Adjusted EPS | ₹11.74 | ₹-0.36 | ₹-3.28 | ₹3.54 | ₹2.52 |
Compare Income Statement of peers of NITIRAJ ENGINEERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NITIRAJ ENGINEERS | ₹196.9 Cr | 2.9% | 4.6% | -17.9% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹98,124.5 Cr | 1.4% | 1.3% | 16.3% | Stock Analytics | |
| THERMAX | ₹34,898.5 Cr | -0.2% | -0.3% | -39.5% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹21,978.2 Cr | 3.4% | -7.3% | -29.9% | Stock Analytics | |
| TRIVENI TURBINE | ₹17,124.5 Cr | 1.7% | -0.5% | -36% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹12,870.6 Cr | -1.6% | -6.1% | -27.5% | Stock Analytics | |
NITIRAJ ENGINEERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NITIRAJ ENGINEERS | 2.9% |
4.6% |
-17.9% |
| SENSEX | 1% |
0.3% |
6.7% |
You may also like the below Video Courses