NITIN CASTINGS
|
NITIN CASTINGS Last 5 Year Income Statement History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹152 Cr | ₹153 Cr | ₹135 Cr | ₹97 Cr | ₹63 Cr |
Sales | ₹152 Cr | ₹153 Cr | ₹135 Cr | ₹97 Cr | ₹63 Cr |
Job Work/ Contract Receipts | - | - | ₹0.29 Cr | ₹0.07 Cr | ₹0.00 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹151 Cr | ₹149 Cr | ₹133 Cr | ₹97 Cr | ₹62 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹4.59 Cr | ₹-6.03 Cr | ₹-7.48 Cr | ₹-0.25 Cr | ₹4.78 Cr |
Raw Material Consumed | ₹104 Cr | ₹121 Cr | ₹111 Cr | ₹76 Cr | ₹40 Cr |
Opening Raw Materials | ₹5.13 Cr | ₹10.00 Cr | ₹10 Cr | ₹5.00 Cr | ₹6.81 Cr |
Purchases Raw Materials | ₹110 Cr | ₹116 Cr | ₹111 Cr | ₹81 Cr | ₹38 Cr |
Closing Raw Materials | ₹12 Cr | ₹5.13 Cr | ₹10.00 Cr | ₹10 Cr | ₹5.00 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.22 Cr | ₹0.17 Cr | ₹0.15 Cr | ₹0.17 Cr | ₹0.18 Cr |
Electricity & Power | ₹0.22 Cr | ₹0.17 Cr | ₹0.15 Cr | ₹0.17 Cr | ₹0.18 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹9.28 Cr | ₹7.78 Cr | ₹6.85 Cr | ₹6.41 Cr | ₹6.29 Cr |
Salaries, Wages & Bonus | ₹9.00 Cr | ₹7.53 Cr | ₹6.60 Cr | ₹6.20 Cr | ₹6.11 Cr |
Contributions to EPF & Pension Funds | - | - | - | - | - |
Workmen and Staff Welfare Expenses | - | - | - | - | - |
Other Employees Cost | ₹0.29 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.21 Cr | ₹0.18 Cr |
Other Manufacturing Expenses | - | - | - | - | - |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | - | - | - | - |
General and Administration Expenses | ₹12 Cr | ₹8.28 Cr | ₹8.55 Cr | ₹5.88 Cr | ₹3.28 Cr |
Rent , Rates & Taxes | ₹1.26 Cr | ₹1.10 Cr | ₹0.87 Cr | ₹1.11 Cr | ₹0.94 Cr |
Insurance | ₹2.61 Cr | ₹0.68 Cr | ₹0.60 Cr | ₹0.80 Cr | ₹0.25 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹3.19 Cr | ₹1.72 Cr | ₹1.69 Cr | ₹1.35 Cr | ₹1.04 Cr |
Traveling and conveyance | ₹0.83 Cr | ₹1.25 Cr | ₹1.20 Cr | ₹0.59 Cr | ₹0.22 Cr |
Other Administration | ₹4.30 Cr | ₹3.53 Cr | ₹4.19 Cr | ₹2.03 Cr | ₹0.83 Cr |
Selling and Distribution Expenses | ₹4.46 Cr | ₹3.17 Cr | ₹3.35 Cr | ₹1.47 Cr | ₹1.20 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹4.46 Cr | ₹3.17 Cr | ₹3.35 Cr | ₹1.47 Cr | ₹1.20 Cr |
Miscellaneous Expenses | ₹0.94 Cr | ₹0.11 Cr | ₹1.21 Cr | ₹0.49 Cr | ₹0.94 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | ₹0.18 Cr | ₹0.00 Cr |
Losson foreign exchange fluctuations | - | - | ₹0.08 Cr | ₹0.01 Cr | - |
Losson sale of non-trade current investments | - | - | ₹0.02 Cr | - | ₹0.00 Cr |
Other Miscellaneous Expenses | ₹0.94 Cr | ₹0.11 Cr | ₹1.11 Cr | ₹0.31 Cr | ₹0.93 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹135 Cr | ₹134 Cr | ₹124 Cr | ₹90 Cr | ₹56 Cr |
Operating Profit (Excl OI) | ₹15 Cr | ₹15 Cr | ₹9.59 Cr | ₹6.62 Cr | ₹5.64 Cr |
Other Income | ₹3.91 Cr | ₹5.00 Cr | ₹0.91 Cr | ₹2.16 Cr | ₹1.50 Cr |
Interest Received | ₹0.67 Cr | ₹0.33 Cr | ₹0.50 Cr | ₹0.29 Cr | ₹0.62 Cr |
Dividend Received | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr |
Profit on sale of Fixed Assets | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | - | - |
Profits on sale of Investments | ₹2.74 Cr | ₹0.13 Cr | - | ₹0.24 Cr | - |
Provision Written Back | ₹0.00 Cr | ₹0.66 Cr | - | - | - |
Foreign Exchange Gains | ₹0.02 Cr | ₹0.14 Cr | - | - | ₹0.07 Cr |
Others | ₹0.43 Cr | ₹3.71 Cr | ₹0.37 Cr | ₹1.61 Cr | ₹0.81 Cr |
Operating Profit | ₹19 Cr | ₹20 Cr | ₹11 Cr | ₹8.78 Cr | ₹7.14 Cr |
Interest | ₹0.46 Cr | ₹0.23 Cr | ₹0.18 Cr | ₹0.25 Cr | ₹1.02 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | ₹0.05 Cr | ₹0.24 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.10 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.06 Cr |
Other Interest | ₹0.37 Cr | ₹0.18 Cr | ₹0.12 Cr | ₹0.15 Cr | ₹0.72 Cr |
PBDT | ₹19 Cr | ₹20 Cr | ₹10 Cr | ₹8.53 Cr | ₹6.12 Cr |
Depreciation | ₹2.07 Cr | ₹1.69 Cr | ₹1.80 Cr | ₹2.00 Cr | ₹2.21 Cr |
Profit Before Taxation & Exceptional Items | ₹17 Cr | ₹18 Cr | ₹8.51 Cr | ₹6.52 Cr | ₹3.91 Cr |
Exceptional Income / Expenses | - | ₹-2.37 Cr | - | - | - |
Profit Before Tax | ₹17 Cr | ₹15 Cr | ₹8.51 Cr | ₹6.52 Cr | ₹3.91 Cr |
Provision for Tax | ₹4.35 Cr | ₹3.32 Cr | ₹3.62 Cr | ₹1.36 Cr | ₹0.65 Cr |
Current Income Tax | ₹4.16 Cr | ₹3.01 Cr | ₹2.05 Cr | ₹1.42 Cr | ₹0.82 Cr |
Deferred Tax | ₹0.17 Cr | ₹0.33 Cr | ₹1.42 Cr | ₹-0.06 Cr | ₹0.00 Cr |
Other taxes | ₹0.03 Cr | ₹-0.02 Cr | ₹0.15 Cr | - | ₹-0.16 Cr |
Profit After Tax | ₹12 Cr | ₹12 Cr | ₹4.89 Cr | ₹5.16 Cr | ₹3.26 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹45 Cr | ₹33 Cr | ₹28 Cr | ₹23 Cr | ₹20 Cr |
Appropriations | ₹57 Cr | ₹45 Cr | ₹33 Cr | ₹28 Cr | ₹23 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1.54 Cr | ₹0.34 Cr | ₹0.20 Cr | ₹0.23 Cr | ₹-0.02 Cr |
Equity Dividend % | ₹60.00 | ₹60.00 | ₹15.00 | ₹10.00 | ₹10.00 |
Earnings Per Share | ₹24.14 | ₹23.59 | ₹9.51 | ₹10.04 | ₹6.34 |
Adjusted EPS | ₹24.14 | ₹23.59 | ₹9.51 | ₹10.04 | ₹6.34 |
Compare Income Statement of peers of NITIN CASTINGS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NITIN CASTINGS | ₹333.3 Cr | 3% | 13% | -13.5% | Stock Analytics | |
AIA ENGINEERING | ₹28,830.9 Cr | 0.7% | -9.9% | -29.6% | Stock Analytics | |
PTC INDUSTRIES | ₹22,668.5 Cr | 2.5% | 5.4% | 9.1% | Stock Analytics | |
KIRLOSKAR FERROUS INDUSTRIES | ₹9,075.6 Cr | -0.1% | -5.4% | -28.2% | Stock Analytics | |
ELECTROSTEEL CASTINGS | ₹6,228.2 Cr | -8.9% | -18% | -50.1% | Stock Analytics | |
STEELCAST | ₹2,068.5 Cr | -0.9% | -14.8% | 55.7% | Stock Analytics |
NITIN CASTINGS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NITIN CASTINGS | 3% |
13% |
-13.5% |
SENSEX | -0.9% |
-4.4% |
1.6% |
You may also like the below Video Courses