NITCO
|
NITCO Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹325 Cr | ₹384 Cr | ₹411 Cr | ₹327 Cr | ₹460 Cr |
Sales | ₹323 Cr | ₹380 Cr | ₹405 Cr | ₹323 Cr | ₹456 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹1.61 Cr | ₹2.27 Cr | ₹3.04 Cr | ₹0.90 Cr | ₹0.56 Cr |
Revenue from property development | - | - | - | ₹1.88 Cr | ₹2.04 Cr |
Other Operational Income | ₹0.65 Cr | ₹1.16 Cr | ₹2.18 Cr | ₹0.94 Cr | ₹1.47 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹325 Cr | ₹384 Cr | ₹411 Cr | ₹327 Cr | ₹460 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹11 Cr | ₹5.29 Cr | ₹9.76 Cr | ₹7.01 Cr | ₹35 Cr |
Raw Material Consumed | ₹246 Cr | ₹302 Cr | ₹318 Cr | ₹245 Cr | ₹312 Cr |
Opening Raw Materials | ₹6.01 Cr | ₹3.69 Cr | ₹5.41 Cr | ₹12 Cr | ₹23 Cr |
Purchases Raw Materials | ₹44 Cr | ₹44 Cr | ₹27 Cr | ₹17 Cr | ₹27 Cr |
Closing Raw Materials | ₹7.59 Cr | ₹6.01 Cr | ₹3.69 Cr | ₹5.41 Cr | ₹12 Cr |
Other Direct Purchases / Brought in cost | ₹204 Cr | ₹261 Cr | ₹289 Cr | ₹222 Cr | ₹274 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹4.45 Cr | ₹4.12 Cr | ₹2.78 Cr | ₹2.66 Cr | ₹12 Cr |
Electricity & Power | ₹4.08 Cr | ₹3.80 Cr | ₹2.69 Cr | ₹2.60 Cr | ₹12 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹0.37 Cr | ₹0.31 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.10 Cr |
Employee Cost | ₹56 Cr | ₹54 Cr | ₹53 Cr | ₹51 Cr | ₹79 Cr |
Salaries, Wages & Bonus | ₹51 Cr | ₹49 Cr | ₹48 Cr | ₹46 Cr | ₹79 Cr |
Contributions to EPF & Pension Funds | ₹2.02 Cr | ₹2.00 Cr | ₹1.96 Cr | ₹2.20 Cr | - |
Workmen and Staff Welfare Expenses | - | - | - | - | - |
Other Employees Cost | ₹2.57 Cr | ₹3.08 Cr | ₹3.08 Cr | ₹2.41 Cr | - |
Other Manufacturing Expenses | ₹9.48 Cr | ₹7.01 Cr | ₹6.29 Cr | ₹3.60 Cr | ₹9.45 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹1.12 Cr | ₹1.03 Cr | ₹1.03 Cr | ₹0.54 Cr | ₹0.89 Cr |
Repairs and Maintenance | ₹2.41 Cr | ₹1.99 Cr | ₹1.82 Cr | ₹1.82 Cr | ₹3.63 Cr |
Packing Material Consumed | ₹1.43 Cr | ₹0.82 Cr | ₹1.00 Cr | ₹0.37 Cr | ₹1.74 Cr |
Other Mfg Exp | ₹4.53 Cr | ₹3.17 Cr | ₹2.44 Cr | ₹0.88 Cr | ₹3.20 Cr |
General and Administration Expenses | ₹19 Cr | ₹18 Cr | ₹19 Cr | ₹14 Cr | ₹26 Cr |
Rent , Rates & Taxes | ₹5.20 Cr | ₹4.58 Cr | ₹6.40 Cr | ₹3.66 Cr | ₹5.95 Cr |
Insurance | ₹0.42 Cr | ₹0.54 Cr | ₹0.52 Cr | ₹0.49 Cr | ₹1.53 Cr |
Printing and stationery | ₹0.18 Cr | ₹0.16 Cr | ₹0.21 Cr | ₹0.11 Cr | ₹0.20 Cr |
Professional and legal fees | ₹3.03 Cr | ₹1.71 Cr | ₹2.87 Cr | ₹2.46 Cr | ₹3.14 Cr |
Traveling and conveyance | ₹6.43 Cr | ₹7.56 Cr | ₹6.01 Cr | ₹4.49 Cr | ₹10 Cr |
Other Administration | ₹3.56 Cr | ₹3.49 Cr | ₹3.08 Cr | ₹3.06 Cr | ₹4.69 Cr |
Selling and Distribution Expenses | ₹14 Cr | ₹21 Cr | ₹28 Cr | ₹20 Cr | ₹25 Cr |
Advertisement & Sales Promotion | ₹6.20 Cr | ₹9.23 Cr | ₹9.15 Cr | ₹7.71 Cr | ₹12 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹7.63 Cr | ₹11 Cr | ₹18 Cr | ₹12 Cr | ₹12 Cr |
Handling and Clearing Charges | ₹0.38 Cr | ₹0.42 Cr | ₹0.73 Cr | ₹0.87 Cr | ₹1.37 Cr |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹7.95 Cr | ₹9.62 Cr | ₹13 Cr | ₹32 Cr | ₹57 Cr |
Bad debts /advances written off | ₹0.17 Cr | ₹0.10 Cr | ₹0.25 Cr | ₹9.21 Cr | ₹0.11 Cr |
Provision for doubtful debts | ₹5.60 Cr | ₹6.96 Cr | ₹6.68 Cr | ₹16 Cr | ₹2.40 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | ₹1.41 Cr | ₹0.84 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹2.19 Cr | ₹2.56 Cr | ₹6.26 Cr | ₹5.11 Cr | ₹54 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹368 Cr | ₹421 Cr | ₹450 Cr | ₹376 Cr | ₹557 Cr |
Operating Profit (Excl OI) | ₹-43 Cr | ₹-37 Cr | ₹-39 Cr | ₹-49 Cr | ₹-97 Cr |
Other Income | ₹4.86 Cr | ₹4.55 Cr | ₹7.47 Cr | ₹3.12 Cr | ₹8.93 Cr |
Interest Received | - | - | - | - | - |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.01 Cr | ₹4.64 Cr | ₹0.20 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.08 Cr | ₹0.26 Cr | ₹0.26 Cr | - | - |
Others | ₹4.79 Cr | ₹4.28 Cr | ₹2.58 Cr | ₹2.92 Cr | ₹8.93 Cr |
Operating Profit | ₹-38 Cr | ₹-33 Cr | ₹-32 Cr | ₹-46 Cr | ₹-88 Cr |
Interest | ₹96 Cr | ₹73 Cr | ₹64 Cr | ₹54 Cr | ₹23 Cr |
InterestonDebenture / Bonds | ₹94 Cr | ₹72 Cr | ₹64 Cr | ₹53 Cr | ₹23 Cr |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.88 Cr | ₹0.75 Cr | ₹0.63 Cr | ₹0.43 Cr | ₹0.37 Cr |
Other Interest | ₹0.22 Cr | ₹0.22 Cr | ₹0.16 Cr | ₹0.24 Cr | - |
PBDT | ₹-134 Cr | ₹-106 Cr | ₹-96 Cr | ₹-99 Cr | ₹-111 Cr |
Depreciation | ₹29 Cr | ₹29 Cr | ₹30 Cr | ₹31 Cr | ₹31 Cr |
Profit Before Taxation & Exceptional Items | ₹-163 Cr | ₹-135 Cr | ₹-126 Cr | ₹-130 Cr | ₹-141 Cr |
Exceptional Income / Expenses | - | ₹-16 Cr | - | - | ₹70 Cr |
Profit Before Tax | ₹-163 Cr | ₹-151 Cr | ₹-126 Cr | ₹-130 Cr | ₹-71 Cr |
Provision for Tax | ₹0.27 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹10 Cr | ₹1.23 Cr |
Current Income Tax | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | - | ₹0.41 Cr |
Deferred Tax | - | - | - | - | - |
Other taxes | ₹0.27 Cr | ₹0.00 Cr | - | ₹10 Cr | ₹0.82 Cr |
Profit After Tax | ₹-163 Cr | ₹-151 Cr | ₹-126 Cr | ₹-140 Cr | ₹-72 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹3.08 Cr | ₹25 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-163 Cr | ₹-151 Cr | ₹-126 Cr | ₹-137 Cr | ₹-47 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-917 Cr | ₹-766 Cr | ₹-639 Cr | ₹-503 Cr | ₹-455 Cr |
Appropriations | ₹-1,080 Cr | ₹-917 Cr | ₹-766 Cr | ₹-639 Cr | ₹-502 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.01 Cr | - | - | - | ₹0.39 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-22.68 | ₹-21.05 | ₹-17.55 | ₹-19.05 | ₹-6.60 |
Adjusted EPS | ₹-22.68 | ₹-21.05 | ₹-17.55 | ₹-19.05 | ₹-6.60 |
Compare Income Statement of peers of NITCO
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NITCO | ₹2,553.3 Cr | -5.2% | -5% | 32.7% | Stock Analytics | |
KAJARIA CERAMICS | ₹18,872.2 Cr | -1.2% | -3.1% | -22.9% | Stock Analytics | |
CERA SANITARYWARE | ₹7,960.9 Cr | -2.1% | -1.1% | -26.4% | Stock Analytics | |
POKARNA | ₹2,443.0 Cr | -8.7% | -11.6% | -25.1% | Stock Analytics | |
SOMANY CERAMICS | ₹1,856.2 Cr | -5.7% | -1.7% | -34.9% | Stock Analytics | |
ASIAN GRANITO INDIA | ₹1,347.4 Cr | -8.3% | -3.3% | -33.3% | Stock Analytics |
NITCO Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NITCO | -5.2% |
-5% |
32.7% |
SENSEX | -2.7% |
-0.5% |
-5.3% |
You may also like the below Video Courses