Home > Income Statement > NITCO

NITCO
Income Statement

COMMUNITY POLL
for NITCO
Please provide your vote to see the results

NITCO Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹411 Cr₹327 Cr₹460 Cr₹595 Cr₹617 Cr
     Sales ₹405 Cr₹323 Cr₹456 Cr₹590 Cr₹614 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹3.04 Cr₹0.90 Cr₹0.56 Cr₹0.97 Cr₹1.81 Cr
     Revenue from property development -₹1.88 Cr₹2.04 Cr₹2.17 Cr-
     Other Operational Income ₹2.18 Cr₹0.94 Cr₹1.47 Cr₹1.80 Cr₹0.95 Cr
Less: Excise Duty ----₹7.45 Cr
Net Sales ₹411 Cr₹327 Cr₹460 Cr₹595 Cr₹610 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹9.76 Cr₹7.01 Cr₹35 Cr₹8.35 Cr₹25 Cr
Raw Material Consumed ₹318 Cr₹245 Cr₹312 Cr₹339 Cr₹283 Cr
     Opening Raw Materials ₹5.41 Cr₹12 Cr₹23 Cr₹28 Cr₹35 Cr
     Purchases Raw Materials ₹27 Cr₹17 Cr₹27 Cr₹118 Cr₹156 Cr
     Closing Raw Materials ₹3.69 Cr₹5.41 Cr₹12 Cr₹23 Cr₹28 Cr
     Other Direct Purchases / Brought in cost ₹289 Cr₹222 Cr₹274 Cr₹215 Cr₹120 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.78 Cr₹2.66 Cr₹12 Cr₹68 Cr₹97 Cr
     Electricity & Power ₹2.69 Cr₹2.60 Cr₹12 Cr₹68 Cr₹97 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.09 Cr₹0.06 Cr₹0.10 Cr₹0.10 Cr₹0.10 Cr
Employee Cost ₹53 Cr₹51 Cr₹79 Cr₹84 Cr₹85 Cr
     Salaries, Wages & Bonus ₹48 Cr₹46 Cr₹79 Cr₹84 Cr₹78 Cr
     Contributions to EPF & Pension Funds ₹1.96 Cr₹2.20 Cr--₹4.39 Cr
     Workmen and Staff Welfare Expenses ----₹2.85 Cr
     Other Employees Cost ₹3.08 Cr₹2.41 Cr---
Other Manufacturing Expenses ₹6.29 Cr₹3.60 Cr₹9.45 Cr₹34 Cr₹50 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.03 Cr₹0.54 Cr₹0.89 Cr₹2.75 Cr₹6.83 Cr
     Repairs and Maintenance ₹1.82 Cr₹1.82 Cr₹3.63 Cr₹7.94 Cr₹6.99 Cr
     Packing Material Consumed ₹1.00 Cr₹0.37 Cr₹1.74 Cr₹12 Cr₹18 Cr
     Other Mfg Exp ₹2.44 Cr₹0.88 Cr₹3.20 Cr₹11 Cr₹18 Cr
General and Administration Expenses ₹19 Cr₹14 Cr₹26 Cr₹28 Cr₹28 Cr
     Rent , Rates & Taxes ₹6.40 Cr₹3.66 Cr₹5.95 Cr₹6.10 Cr₹8.04 Cr
     Insurance ₹0.52 Cr₹0.49 Cr₹1.53 Cr₹2.72 Cr₹1.55 Cr
     Printing and stationery ₹0.21 Cr₹0.11 Cr₹0.20 Cr₹0.18 Cr₹0.21 Cr
     Professional and legal fees ₹2.87 Cr₹2.46 Cr₹3.14 Cr₹3.52 Cr₹3.42 Cr
     Traveling and conveyance ₹6.01 Cr₹4.49 Cr₹10 Cr₹10 Cr₹9.51 Cr
     Other Administration ₹9.09 Cr₹7.55 Cr₹15 Cr₹16 Cr₹15 Cr
Selling and Distribution Expenses ₹28 Cr₹20 Cr₹25 Cr₹30 Cr₹32 Cr
     Advertisement & Sales Promotion ₹9.15 Cr₹7.71 Cr₹12 Cr₹11 Cr₹13 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹18 Cr₹12 Cr₹12 Cr₹17 Cr₹17 Cr
     Handling and Clearing Charges ₹0.73 Cr₹0.87 Cr₹1.37 Cr₹2.31 Cr₹3.00 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹13 Cr₹32 Cr₹57 Cr₹5.06 Cr₹5.48 Cr
     Bad debts /advances written off ₹0.25 Cr₹9.21 Cr₹0.11 Cr₹0.30 Cr₹1.06 Cr
     Provision for doubtful debts ₹6.68 Cr₹16 Cr₹2.40 Cr₹1.76 Cr₹0.52 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹1.41 Cr₹0.84 Cr₹0.65 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.26 Cr₹5.11 Cr₹54 Cr₹2.36 Cr₹3.90 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹450 Cr₹376 Cr₹557 Cr₹596 Cr₹606 Cr
Operating Profit (Excl OI) ₹-39 Cr₹-49 Cr₹-97 Cr₹-1.72 Cr₹3.57 Cr
Other Income ₹7.47 Cr₹3.12 Cr₹8.93 Cr₹2.00 Cr₹5.07 Cr
     Interest Received ----₹0.28 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹4.64 Cr₹0.20 Cr---
     Profits on sale of Investments -----
     Provision Written Back ----₹2.74 Cr
     Foreign Exchange Gains ₹0.26 Cr----
     Others ₹2.58 Cr₹2.92 Cr₹8.93 Cr₹2.00 Cr₹2.05 Cr
Operating Profit ₹-32 Cr₹-46 Cr₹-88 Cr₹0.28 Cr₹8.64 Cr
Interest ₹64 Cr₹54 Cr₹23 Cr₹22 Cr₹14 Cr
     InterestonDebenture / Bonds ₹64 Cr₹53 Cr₹23 Cr₹21 Cr₹12 Cr
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.63 Cr₹0.43 Cr₹0.37 Cr₹1.60 Cr₹2.40 Cr
     Other Interest ₹0.16 Cr₹0.24 Cr---
PBDT ₹-96 Cr₹-99 Cr₹-111 Cr₹-22 Cr₹-5.49 Cr
Depreciation ₹30 Cr₹31 Cr₹31 Cr₹39 Cr₹81 Cr
Profit Before Taxation & Exceptional Items ₹-126 Cr₹-130 Cr₹-141 Cr₹-61 Cr₹-86 Cr
Exceptional Income / Expenses --₹70 Cr-₹248 Cr
Profit Before Tax ₹-126 Cr₹-130 Cr₹-71 Cr₹-61 Cr₹162 Cr
Provision for Tax ₹0.00 Cr₹10 Cr₹1.23 Cr₹-1.32 Cr₹-23 Cr
     Current Income Tax ₹0.00 Cr-₹0.41 Cr₹0.00 Cr-
     Deferred Tax ---₹-1.31 Cr₹-2.57 Cr
     Other taxes ₹0.00 Cr₹10 Cr₹1.23 Cr-₹-23 Cr
Profit After Tax ₹-126 Cr₹-140 Cr₹-72 Cr₹-60 Cr₹185 Cr
Extra items -----
Minority Interest ₹0.01 Cr₹3.08 Cr₹25 Cr₹6.40 Cr₹4.13 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-126 Cr₹-137 Cr₹-47 Cr₹-54 Cr₹189 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-639 Cr₹-503 Cr₹-455 Cr₹-401 Cr₹-590 Cr
Appropriations ₹-766 Cr₹-639 Cr₹-502 Cr₹-455 Cr₹-401 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation --₹0.39 Cr₹-0.15 Cr-
Equity Dividend % -----
Earnings Per Share ₹-17.55₹-19.05₹-6.60₹-7.47₹26.29
Adjusted EPS ₹-17.55₹-19.05₹-6.60₹-7.47₹26.29

Compare Income Statement of peers of NITCO

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NITCO ₹427.2 Cr -3.1% -13.9% 206.1% Stock Analytics
KAJARIA CERAMICS ₹19,525.9 Cr -3.7% -8.6% 12.8% Stock Analytics
CERA SANITARYWARE ₹9,210.5 Cr 2.3% -8.4% 10.9% Stock Analytics
SOMANY CERAMICS ₹2,479.5 Cr -7.4% -10.1% 22.5% Stock Analytics
POKARNA ₹1,431.9 Cr -3.9% -14.6% 63.9% Stock Analytics
GLOBAL SURFACES ₹930.7 Cr NA NA NA Stock Analytics


NITCO Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NITCO

-3.1%

-13.9%

206.1%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses