Home > Income Statement > NIRAJ CEMENT STRUCTURALS

NIRAJ CEMENT STRUCTURALS
Income Statement

COMMUNITY POLL
for NIRAJ CEMENT STRUCTURALS
Please provide your vote to see the results

NIRAJ CEMENT STRUCTURALS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹471 Cr₹606 Cr₹356 Cr₹175 Cr
     Sales ₹8.08 Cr₹14 Cr₹12 Cr₹3.41 Cr
     Job Work/ Contract Receipts ₹204 Cr₹213 Cr₹107 Cr₹51 Cr
     Processing Charges / Service Income ----
     Revenue from property development ----
     Other Operational Income ₹259 Cr₹379 Cr₹238 Cr₹120 Cr
Less: Excise Duty ----
Net Sales ₹471 Cr₹606 Cr₹356 Cr₹175 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.71 Cr₹2.66 Cr₹1.20 Cr₹1.05 Cr
Raw Material Consumed -₹6.74 Cr₹1.17 Cr₹0.08 Cr
     Opening Raw Materials ----
     Purchases Raw Materials -₹6.74 Cr₹1.17 Cr₹0.08 Cr
     Closing Raw Materials ----
     Other Direct Purchases / Brought in cost ----
     Other raw material cost ----
Power & Fuel Cost ₹0.11 Cr₹0.08 Cr₹0.10 Cr₹0.08 Cr
     Electricity & Power ₹0.10 Cr₹0.06 Cr₹0.07 Cr₹0.07 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ₹0.02 Cr₹0.02 Cr₹0.04 Cr₹0.02 Cr
Employee Cost ₹1.71 Cr₹1.31 Cr₹0.82 Cr₹0.74 Cr
     Salaries, Wages & Bonus ₹1.29 Cr₹0.95 Cr₹0.69 Cr₹0.59 Cr
     Contributions to EPF & Pension Funds ₹0.01 Cr₹0.03 Cr₹0.04 Cr₹0.06 Cr
     Workmen and Staff Welfare Expenses ₹0.42 Cr₹0.34 Cr₹0.09 Cr₹0.09 Cr
     Other Employees Cost ----
Other Manufacturing Expenses ₹444 Cr₹578 Cr₹343 Cr₹169 Cr
     Sub-contracted / Out sourced services ₹185 Cr₹198 Cr₹103 Cr₹50 Cr
     Processing Charges ----
     Repairs and Maintenance ----
     Packing Material Consumed ----
     Other Mfg Exp ₹259 Cr₹379 Cr₹240 Cr₹118 Cr
General and Administration Expenses ₹9.63 Cr₹8.43 Cr₹4.69 Cr₹3.28 Cr
     Rent , Rates & Taxes ₹0.40 Cr₹0.44 Cr₹0.39 Cr₹0.43 Cr
     Insurance ₹0.33 Cr₹0.46 Cr₹0.15 Cr₹0.12 Cr
     Printing and stationery ₹0.04 Cr₹0.04 Cr₹0.02 Cr₹0.04 Cr
     Professional and legal fees ₹3.52 Cr₹2.09 Cr₹1.93 Cr₹1.53 Cr
     Traveling and conveyance ₹0.55 Cr₹0.57 Cr₹0.37 Cr₹0.27 Cr
     Other Administration ₹4.80 Cr₹4.84 Cr₹1.82 Cr₹0.90 Cr
Selling and Distribution Expenses ₹0.02 Cr₹0.06 Cr₹0.02 Cr₹0.01 Cr
     Advertisement & Sales Promotion ₹0.02 Cr₹0.06 Cr₹0.02 Cr₹0.01 Cr
     Sales Commissions & Incentives ----
     Freight and Forwarding ----
     Handling and Clearing Charges ----
     Other Selling Expenses ----
Miscellaneous Expenses ₹0.47 Cr₹0.01 Cr₹0.05 Cr₹0.02 Cr
     Bad debts /advances written off ----
     Provision for doubtful debts ----
     Losson disposal of fixed assets(net) ----
     Losson foreign exchange fluctuations ----
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹0.47 Cr₹0.01 Cr₹0.05 Cr₹0.02 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹455 Cr₹597 Cr₹351 Cr₹174 Cr
Operating Profit (Excl OI) ₹16 Cr₹9.24 Cr₹5.05 Cr₹0.88 Cr
Other Income ₹7.75 Cr₹4.05 Cr₹4.12 Cr₹3.68 Cr
     Interest Received ₹2.44 Cr₹1.86 Cr₹2.48 Cr₹2.10 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ----
     Profits on sale of Investments ₹0.56 Cr₹0.06 Cr₹0.18 Cr₹0.05 Cr
     Provision Written Back ----
     Foreign Exchange Gains ----
     Others ₹4.75 Cr₹2.14 Cr₹1.46 Cr₹1.53 Cr
Operating Profit ₹24 Cr₹13 Cr₹9.17 Cr₹4.57 Cr
Interest ₹0.27 Cr₹0.48 Cr₹0.14 Cr₹0.22 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ----
     Intereston Fixed deposits ----
     Bank Charges etc ₹0.04 Cr₹0.00 Cr₹0.01 Cr₹0.00 Cr
     Other Interest ₹0.23 Cr₹0.48 Cr₹0.13 Cr₹0.22 Cr
PBDT ₹23 Cr₹13 Cr₹9.03 Cr₹4.35 Cr
Depreciation ₹1.66 Cr₹1.37 Cr₹1.42 Cr₹1.43 Cr
Profit Before Taxation & Exceptional Items ₹22 Cr₹11 Cr₹7.60 Cr₹2.92 Cr
Exceptional Income / Expenses ₹-8.64 Cr₹-4.61 Cr₹-4.40 Cr₹-0.95 Cr
Profit Before Tax ₹13 Cr₹6.82 Cr₹3.20 Cr₹1.97 Cr
Provision for Tax ₹3.30 Cr₹2.49 Cr₹0.77 Cr₹0.65 Cr
     Current Income Tax ₹3.30 Cr₹2.59 Cr₹0.86 Cr₹0.71 Cr
     Deferred Tax -₹-0.32 Cr₹-0.09 Cr₹-0.07 Cr
     Other taxes -₹0.23 Cr--
Profit After Tax ₹9.72 Cr₹4.33 Cr₹2.43 Cr₹1.32 Cr
Extra items ----
Minority Interest ----
Share of Associate ----
Other Consolidated Items ₹0.02 Cr₹0.00 Cr₹0.07 Cr₹0.16 Cr
Consolidated Net Profit ₹9.74 Cr₹4.32 Cr₹2.50 Cr₹1.49 Cr
Adjustments to PAT ----
Profit Balance B/F ----
Appropriations ₹9.74 Cr₹4.32 Cr₹2.50 Cr₹1.49 Cr
     General Reserves ₹9.74 Cr₹4.25 Cr₹2.52 Cr₹1.49 Cr
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation -₹0.08 Cr₹-0.02 Cr-
Equity Dividend % ----
Earnings Per Share ₹2.43₹1.08₹0.62₹0.37
Adjusted EPS ₹2.43₹1.08₹0.62₹0.37

Compare Income Statement of peers of NIRAJ CEMENT STRUCTURALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NIRAJ CEMENT STRUCTURALS ₹347.2 Cr 7.9% 3% 22.7% Stock Analytics
LARSEN & TOUBRO ₹493,258.0 Cr 7.6% 16.8% 0.4% Stock Analytics
RAIL VIKAS NIGAM ₹74,893.9 Cr 5.3% 6.7% 21.3% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹28,878.5 Cr 8.6% 10.6% -31.6% Stock Analytics
KEC INTERNATIONAL ₹19,443.2 Cr 5.7% 11.1% -6.1% Stock Analytics
AFCONS INFRASTRUCTURE ₹15,835.0 Cr 4% 1% NA Stock Analytics


NIRAJ CEMENT STRUCTURALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NIRAJ CEMENT STRUCTURALS

7.9%

3%

22.7%

SENSEX

2%

9.4%

11.6%


You may also like the below Video Courses