NIRAJ CEMENT STRUCTURALS
|
NIRAJ CEMENT STRUCTURALS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
INCOME : | ||||
Gross Sales | ₹471 Cr | ₹606 Cr | ₹356 Cr | ₹175 Cr |
Sales | ₹8.08 Cr | ₹14 Cr | ₹12 Cr | ₹3.41 Cr |
Job Work/ Contract Receipts | ₹204 Cr | ₹213 Cr | ₹107 Cr | ₹51 Cr |
Processing Charges / Service Income | - | - | - | - |
Revenue from property development | - | - | - | - |
Other Operational Income | ₹259 Cr | ₹379 Cr | ₹238 Cr | ₹120 Cr |
Less: Excise Duty | - | - | - | - |
Net Sales | ₹471 Cr | ₹606 Cr | ₹356 Cr | ₹175 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | ₹-0.71 Cr | ₹2.66 Cr | ₹1.20 Cr | ₹1.05 Cr |
Raw Material Consumed | - | ₹6.74 Cr | ₹1.17 Cr | ₹0.08 Cr |
Opening Raw Materials | - | - | - | - |
Purchases Raw Materials | - | ₹6.74 Cr | ₹1.17 Cr | ₹0.08 Cr |
Closing Raw Materials | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - |
Other raw material cost | - | - | - | - |
Power & Fuel Cost | ₹0.11 Cr | ₹0.08 Cr | ₹0.10 Cr | ₹0.08 Cr |
Electricity & Power | ₹0.10 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.07 Cr |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | ₹0.02 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.02 Cr |
Employee Cost | ₹1.71 Cr | ₹1.31 Cr | ₹0.82 Cr | ₹0.74 Cr |
Salaries, Wages & Bonus | ₹1.29 Cr | ₹0.95 Cr | ₹0.69 Cr | ₹0.59 Cr |
Contributions to EPF & Pension Funds | ₹0.01 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.06 Cr |
Workmen and Staff Welfare Expenses | ₹0.42 Cr | ₹0.34 Cr | ₹0.09 Cr | ₹0.09 Cr |
Other Employees Cost | - | - | - | - |
Other Manufacturing Expenses | ₹444 Cr | ₹578 Cr | ₹343 Cr | ₹169 Cr |
Sub-contracted / Out sourced services | ₹185 Cr | ₹198 Cr | ₹103 Cr | ₹50 Cr |
Processing Charges | - | - | - | - |
Repairs and Maintenance | - | - | - | - |
Packing Material Consumed | - | - | - | - |
Other Mfg Exp | ₹259 Cr | ₹379 Cr | ₹240 Cr | ₹118 Cr |
General and Administration Expenses | ₹9.63 Cr | ₹8.43 Cr | ₹4.69 Cr | ₹3.28 Cr |
Rent , Rates & Taxes | ₹0.40 Cr | ₹0.44 Cr | ₹0.39 Cr | ₹0.43 Cr |
Insurance | ₹0.33 Cr | ₹0.46 Cr | ₹0.15 Cr | ₹0.12 Cr |
Printing and stationery | ₹0.04 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.04 Cr |
Professional and legal fees | ₹3.52 Cr | ₹2.09 Cr | ₹1.93 Cr | ₹1.53 Cr |
Traveling and conveyance | ₹0.55 Cr | ₹0.57 Cr | ₹0.37 Cr | ₹0.27 Cr |
Other Administration | ₹4.80 Cr | ₹4.84 Cr | ₹1.82 Cr | ₹0.90 Cr |
Selling and Distribution Expenses | ₹0.02 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.01 Cr |
Advertisement & Sales Promotion | ₹0.02 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.01 Cr |
Sales Commissions & Incentives | - | - | - | - |
Freight and Forwarding | - | - | - | - |
Handling and Clearing Charges | - | - | - | - |
Other Selling Expenses | - | - | - | - |
Miscellaneous Expenses | ₹0.47 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹0.02 Cr |
Bad debts /advances written off | - | - | - | - |
Provision for doubtful debts | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - |
Other Miscellaneous Expenses | ₹0.47 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹0.02 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹455 Cr | ₹597 Cr | ₹351 Cr | ₹174 Cr |
Operating Profit (Excl OI) | ₹16 Cr | ₹9.24 Cr | ₹5.05 Cr | ₹0.88 Cr |
Other Income | ₹7.75 Cr | ₹4.05 Cr | ₹4.12 Cr | ₹3.68 Cr |
Interest Received | ₹2.44 Cr | ₹1.86 Cr | ₹2.48 Cr | ₹2.10 Cr |
Dividend Received | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - |
Profits on sale of Investments | ₹0.56 Cr | ₹0.06 Cr | ₹0.18 Cr | ₹0.05 Cr |
Provision Written Back | - | - | - | - |
Foreign Exchange Gains | - | - | - | - |
Others | ₹4.75 Cr | ₹2.14 Cr | ₹1.46 Cr | ₹1.53 Cr |
Operating Profit | ₹24 Cr | ₹13 Cr | ₹9.17 Cr | ₹4.57 Cr |
Interest | ₹0.27 Cr | ₹0.48 Cr | ₹0.14 Cr | ₹0.22 Cr |
InterestonDebenture / Bonds | - | - | - | - |
Interest on Term Loan | - | - | - | - |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | ₹0.04 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr |
Other Interest | ₹0.23 Cr | ₹0.48 Cr | ₹0.13 Cr | ₹0.22 Cr |
PBDT | ₹23 Cr | ₹13 Cr | ₹9.03 Cr | ₹4.35 Cr |
Depreciation | ₹1.66 Cr | ₹1.37 Cr | ₹1.42 Cr | ₹1.43 Cr |
Profit Before Taxation & Exceptional Items | ₹22 Cr | ₹11 Cr | ₹7.60 Cr | ₹2.92 Cr |
Exceptional Income / Expenses | ₹-8.64 Cr | ₹-4.61 Cr | ₹-4.40 Cr | ₹-0.95 Cr |
Profit Before Tax | ₹13 Cr | ₹6.82 Cr | ₹3.20 Cr | ₹1.97 Cr |
Provision for Tax | ₹3.30 Cr | ₹2.49 Cr | ₹0.77 Cr | ₹0.65 Cr |
Current Income Tax | ₹3.30 Cr | ₹2.59 Cr | ₹0.86 Cr | ₹0.71 Cr |
Deferred Tax | - | ₹-0.32 Cr | ₹-0.09 Cr | ₹-0.07 Cr |
Other taxes | - | ₹0.23 Cr | - | - |
Profit After Tax | ₹9.72 Cr | ₹4.33 Cr | ₹2.43 Cr | ₹1.32 Cr |
Extra items | - | - | - | - |
Minority Interest | - | - | - | - |
Share of Associate | - | - | - | - |
Other Consolidated Items | ₹0.02 Cr | ₹0.00 Cr | ₹0.07 Cr | ₹0.16 Cr |
Consolidated Net Profit | ₹9.74 Cr | ₹4.32 Cr | ₹2.50 Cr | ₹1.49 Cr |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | - | - | - | - |
Appropriations | ₹9.74 Cr | ₹4.32 Cr | ₹2.50 Cr | ₹1.49 Cr |
General Reserves | ₹9.74 Cr | ₹4.25 Cr | ₹2.52 Cr | ₹1.49 Cr |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | - | ₹0.08 Cr | ₹-0.02 Cr | - |
Equity Dividend % | - | - | - | - |
Earnings Per Share | ₹2.43 | ₹1.08 | ₹0.62 | ₹0.37 |
Adjusted EPS | ₹2.43 | ₹1.08 | ₹0.62 | ₹0.37 |
Compare Income Statement of peers of NIRAJ CEMENT STRUCTURALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NIRAJ CEMENT STRUCTURALS | ₹347.2 Cr | 7.9% | 3% | 22.7% | Stock Analytics | |
LARSEN & TOUBRO | ₹493,258.0 Cr | 7.6% | 16.8% | 0.4% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹74,893.9 Cr | 5.3% | 6.7% | 21.3% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹28,878.5 Cr | 8.6% | 10.6% | -31.6% | Stock Analytics | |
KEC INTERNATIONAL | ₹19,443.2 Cr | 5.7% | 11.1% | -6.1% | Stock Analytics | |
AFCONS INFRASTRUCTURE | ₹15,835.0 Cr | 4% | 1% | NA | Stock Analytics |
NIRAJ CEMENT STRUCTURALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NIRAJ CEMENT STRUCTURALS | 7.9% |
3% |
22.7% |
SENSEX | 2% |
9.4% |
11.6% |
You may also like the below Video Courses