NIMBUS PROJECTS
|
NIMBUS PROJECTS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹5.87 Cr | ₹2.27 Cr | ₹3.86 Cr | ₹4.62 Cr | ₹950,750 Cr |
| Revenue from property development | - | - | - | - | - |
| Sale of Development Rights | - | - | - | - | - |
| Development Charges | - | - | - | - | - |
| Income From Investment in Properties | - | - | - | - | - |
| Other Operational Income | ₹5.87 Cr | ₹2.27 Cr | ₹3.86 Cr | ₹4.62 Cr | ₹950,750 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹5.87 Cr | ₹2.27 Cr | ₹3.86 Cr | ₹4.62 Cr | ₹950,750 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹1.23 Cr | ₹1.17 Cr | ₹0.29 Cr | ₹2.38 Cr | ₹310,431 Cr |
| Cost of Construction and Development | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Cost of Land & Construction Materials | - | - | - | - | - |
| Closing Stock | - | - | - | - | - |
| Cost of Constructed property Sold | - | - | - | - | - |
| Development Rights | - | - | - | - | - |
| Other Construction Expenses | - | - | - | - | - |
| Power & Fuel Cost | ₹0.08 Cr | ₹0.09 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹4,988 Cr |
| Electricity & Power | ₹0.08 Cr | ₹0.09 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹4,988 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1.06 Cr | ₹0.90 Cr | ₹0.90 Cr | ₹0.78 Cr | ₹95,114 Cr |
| Salaries, Wages & Bonus | ₹0.97 Cr | ₹0.90 Cr | ₹0.88 Cr | ₹0.78 Cr | ₹92,400 Cr |
| Contributions to EPF & Pension Funds | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹670 Cr |
| Workmen and Staff Welfare Expenses | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹1,899 Cr |
| Other Employees Cost | ₹0.06 Cr | ₹-0.03 Cr | ₹0.01 Cr | ₹-0.01 Cr | ₹145 Cr |
| Operating Expenses | ₹0.26 Cr | ₹0.45 Cr | ₹0.21 Cr | ₹0.41 Cr | ₹28,791 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.24 Cr | ₹0.45 Cr | ₹0.20 Cr | ₹0.39 Cr | ₹24,594 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Manufacturing expenses | ₹0.02 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹4,197 Cr |
| General and Administration Expenses | ₹0.83 Cr | ₹0.58 Cr | ₹0.56 Cr | ₹0.32 Cr | ₹39,460 Cr |
| Rent , Rates & Taxes | ₹0.48 Cr | ₹0.20 Cr | ₹0.18 Cr | ₹0.14 Cr | ₹22,573 Cr |
| Insurance | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹1,452 Cr |
| Printing and stationery | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹2,043 Cr |
| Professional and legal fees | ₹0.18 Cr | ₹0.23 Cr | ₹0.26 Cr | ₹0.09 Cr | ₹6,250 Cr |
| Other Administration | ₹0.13 Cr | ₹0.14 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹7,142 Cr |
| Selling and Distribution Expenses | ₹0.23 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.17 Cr | ₹1,119 Cr |
| Advertisement & Sales Promotion | ₹0.23 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.17 Cr | ₹1,119 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹5.56 Cr | ₹0.27 Cr | ₹4.64 Cr | ₹20 Cr | ₹1,034,879 Cr |
| Bad debts /advances written off | - | - | - | - | ₹5,027 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | ₹4.61 Cr | ₹20 Cr | ₹1,027,254 Cr |
| Other Miscellaneous Expenses | ₹5.56 Cr | ₹0.27 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹2,597 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹9.24 Cr | ₹3.51 Cr | ₹6.66 Cr | ₹24 Cr | ₹1,514,781 Cr |
| Operating Profit (Excl OI) | ₹-3.37 Cr | ₹-1.24 Cr | ₹-2.80 Cr | ₹-19 Cr | ₹-564,031 Cr |
| Other Income | ₹9.84 Cr | ₹34 Cr | ₹22 Cr | ₹1.70 Cr | ₹4,949,355 Cr |
| Interest Received | ₹1.93 Cr | ₹1.01 Cr | - | ₹0.01 Cr | ₹159 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.57 Cr | ₹0.37 Cr | ₹0.18 Cr | - | ₹250 Cr |
| Profits on sale of Investments | ₹0.33 Cr | ₹2.51 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹2,378 Cr |
| Provision Written Back | - | ₹0.03 Cr | - | ₹0.13 Cr | ₹4,531 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹7.01 Cr | ₹30 Cr | ₹22 Cr | ₹1.55 Cr | ₹4,942,037 Cr |
| Operating Profit | ₹6.47 Cr | ₹32 Cr | ₹19 Cr | ₹-18 Cr | ₹4,385,324 Cr |
| Interest | ₹5.15 Cr | ₹9.96 Cr | ₹4.48 Cr | ₹4.07 Cr | ₹2,663,281 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.71 Cr | ₹0.59 Cr | ₹0.75 Cr | ₹0.59 Cr | ₹2,641,130 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹4,497 Cr |
| Other Interest | ₹4.44 Cr | ₹9.37 Cr | ₹3.73 Cr | ₹3.46 Cr | ₹17,653 Cr |
| PBDT | ₹1.33 Cr | ₹22 Cr | ₹15 Cr | ₹-22 Cr | ₹1,722,043 Cr |
| Depreciation | ₹0.21 Cr | ₹0.25 Cr | ₹0.29 Cr | ₹0.34 Cr | ₹38,638 Cr |
| Profit Before Taxation & Exceptional Items | ₹1.12 Cr | ₹22 Cr | ₹15 Cr | ₹-22 Cr | ₹1,683,405 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹1.12 Cr | ₹22 Cr | ₹15 Cr | ₹-22 Cr | ₹1,683,405 Cr |
| Provision for Tax | ₹1.11 Cr | ₹0.07 Cr | ₹0.38 Cr | ₹0.15 Cr | ₹89,253 Cr |
| Current Income Tax | ₹0.96 Cr | ₹0.11 Cr | ₹0.26 Cr | - | ₹92,101 Cr |
| Deferred Tax | ₹0.13 Cr | ₹0.10 Cr | ₹0.12 Cr | ₹0.02 Cr | ₹-3,074 Cr |
| Other taxes | ₹0.02 Cr | ₹-0.13 Cr | - | ₹0.13 Cr | ₹227 Cr |
| Profit After Tax | ₹0.01 Cr | ₹22 Cr | ₹14 Cr | ₹-22 Cr | ₹1,594,152 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | ₹624,816 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹0.01 Cr | ₹22 Cr | ₹14 Cr | ₹-22 Cr | ₹2,218,968 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-27 Cr | ₹-49 Cr | ₹-63 Cr | ₹-41 Cr | ₹-6,307,119 Cr |
| Appropriations | ₹-27 Cr | ₹-27 Cr | ₹-49 Cr | ₹-63 Cr | ₹-4,088,152 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-27 Cr | ₹-27 Cr | ₹-49 Cr | ₹-63 Cr | ₹-4,088,152 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.01 | ₹20.37 | ₹13.14 | ₹-29.84 | ₹29.83 |
| Adjusted EPS | ₹0.01 | ₹20.37 | ₹13.14 | ₹-29.84 | ₹29.83 |
Compare Income Statement of peers of NIMBUS PROJECTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NIMBUS PROJECTS | ₹401.4 Cr | 3.8% | -10.2% | -0.6% | Stock Analytics | |
| DLF | ₹155,747.0 Cr | -2.3% | 2.5% | -7.7% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹106,996.0 Cr | -2.4% | 13% | -7.6% | Stock Analytics | |
| THE PHOENIX MILLS | ₹62,077.9 Cr | -2.1% | -1.9% | 10.8% | Stock Analytics | |
| OBEROI REALTY | ₹55,387.5 Cr | -2.6% | 2.9% | -4.2% | Stock Analytics | |
| GODREJ PROPERTIES | ₹54,980.7 Cr | -0.4% | 12.7% | -7.5% | Stock Analytics | |
NIMBUS PROJECTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NIMBUS PROJECTS | 3.8% |
-10.2% |
-0.6% |
| SENSEX | 0.2% |
1.1% |
8.8% |
You may also like the below Video Courses