Home > Income Statement > NIMBUS PROJECTS

NIMBUS PROJECTS
Income Statement

NIMBUS PROJECTS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for NIMBUS PROJECTS
Please provide your vote to see the results

NIMBUS PROJECTS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹178 Cr₹5.87 Cr₹2.27 Cr₹3.86 Cr₹4.62 Cr
     Revenue from property development ₹177 Cr----
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹1.51 Cr₹5.87 Cr₹2.27 Cr₹3.86 Cr₹4.62 Cr
Less: Excise Duty -----
Operating Income (Net) ₹178 Cr₹5.87 Cr₹2.27 Cr₹3.86 Cr₹4.62 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-323 Cr₹1.23 Cr₹1.17 Cr₹0.29 Cr₹2.38 Cr
Cost of Construction and Development ₹462 Cr----
     Opening Raw Materials -----
     Cost of Land & Construction Materials ₹86 Cr----
     Closing Stock ₹13 Cr----
     Cost of Constructed property Sold -----
     Development Rights ₹389 Cr----
     Other Construction Expenses ₹864 Cr----
Power & Fuel Cost ₹0.15 Cr₹0.08 Cr₹0.09 Cr₹0.05 Cr₹0.04 Cr
     Electricity & Power ₹0.15 Cr₹0.08 Cr₹0.09 Cr₹0.05 Cr₹0.04 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹5.24 Cr₹1.06 Cr₹0.90 Cr₹0.90 Cr₹0.78 Cr
     Salaries, Wages & Bonus ₹7.00 Cr₹0.97 Cr₹0.90 Cr₹0.88 Cr₹0.78 Cr
     Contributions to EPF & Pension Funds ₹0.12 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Workmen and Staff Welfare Expenses ₹0.35 Cr₹0.03 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr
     Other Employees Cost ₹-2.23 Cr₹0.06 Cr₹-0.03 Cr₹0.01 Cr₹-0.01 Cr
Operating Expenses ₹44 Cr₹0.26 Cr₹0.45 Cr₹0.21 Cr₹0.41 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹6.53 Cr₹0.24 Cr₹0.45 Cr₹0.20 Cr₹0.39 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹37 Cr₹0.02 Cr₹0.00 Cr₹0.00 Cr₹0.02 Cr
General and Administration Expenses ₹3.74 Cr₹0.83 Cr₹0.58 Cr₹0.56 Cr₹0.32 Cr
     Rent , Rates & Taxes ₹0.70 Cr₹0.48 Cr₹0.20 Cr₹0.18 Cr₹0.14 Cr
     Insurance ₹0.08 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Printing and stationery ₹0.25 Cr₹0.03 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Professional and legal fees ₹1.02 Cr₹0.18 Cr₹0.23 Cr₹0.26 Cr₹0.09 Cr
     Other Administration ₹1.69 Cr₹0.13 Cr₹0.14 Cr₹0.09 Cr₹0.08 Cr
Selling and Distribution Expenses ₹30 Cr₹0.23 Cr₹0.05 Cr₹0.02 Cr₹0.17 Cr
     Advertisement & Sales Promotion ₹5.75 Cr₹0.23 Cr₹0.05 Cr₹0.02 Cr₹0.17 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹24 Cr----
Miscellaneous Expenses ₹-2.98 Cr₹5.56 Cr₹0.27 Cr₹4.64 Cr₹20 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ₹3.31 Cr--₹4.61 Cr₹20 Cr
     Other Miscellaneous Expenses ₹-6.29 Cr₹5.56 Cr₹0.27 Cr₹0.02 Cr₹0.03 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹219 Cr₹9.24 Cr₹3.51 Cr₹6.66 Cr₹24 Cr
Operating Profit (Excl OI) ₹-41 Cr₹-3.37 Cr₹-1.24 Cr₹-2.80 Cr₹-19 Cr
Other Income ₹51 Cr₹9.84 Cr₹34 Cr₹22 Cr₹1.70 Cr
     Interest Received ₹2.77 Cr₹1.93 Cr₹1.01 Cr-₹0.01 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.72 Cr₹0.57 Cr₹0.37 Cr₹0.18 Cr-
     Profits on sale of Investments ₹47 Cr₹0.33 Cr₹2.51 Cr₹0.01 Cr₹0.02 Cr
     Provision Written Back ₹0.50 Cr-₹0.03 Cr-₹0.13 Cr
     Foreign Exchange Gains -----
     Others ₹0.84 Cr₹7.01 Cr₹30 Cr₹22 Cr₹1.55 Cr
Operating Profit ₹10 Cr₹6.47 Cr₹32 Cr₹19 Cr₹-18 Cr
Interest ₹11 Cr₹5.15 Cr₹9.96 Cr₹4.48 Cr₹4.07 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹11 Cr₹0.71 Cr₹0.59 Cr₹0.75 Cr₹0.59 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.73 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.02 Cr
     Other Interest ₹-0.39 Cr₹4.44 Cr₹9.37 Cr₹3.73 Cr₹3.46 Cr
PBDT ₹-0.65 Cr₹1.33 Cr₹22 Cr₹15 Cr₹-22 Cr
Depreciation ₹1.09 Cr₹0.21 Cr₹0.25 Cr₹0.29 Cr₹0.34 Cr
Profit Before Taxation & Exceptional Items ₹-1.74 Cr₹1.12 Cr₹22 Cr₹15 Cr₹-22 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹71 Cr₹1.12 Cr₹22 Cr₹15 Cr₹-22 Cr
Provision for Tax ₹6.78 Cr₹1.11 Cr₹0.07 Cr₹0.38 Cr₹0.15 Cr
     Current Income Tax ₹4.35 Cr₹0.96 Cr₹0.11 Cr₹0.26 Cr-
     Deferred Tax ₹2.35 Cr₹0.13 Cr₹0.10 Cr₹0.12 Cr₹0.02 Cr
     Other taxes ₹0.08 Cr₹0.02 Cr₹-0.13 Cr-₹0.13 Cr
Profit After Tax ₹64 Cr₹0.01 Cr₹22 Cr₹14 Cr₹-22 Cr
Extra items -----
Minority Interest ₹-0.74 Cr----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹63 Cr₹0.01 Cr₹22 Cr₹14 Cr₹-22 Cr
Adjustments to PAT ₹-0.44 Cr----
Profit Balance B/F ₹43 Cr₹-27 Cr₹-49 Cr₹-63 Cr₹-41 Cr
Appropriations ₹106 Cr₹-27 Cr₹-27 Cr₹-49 Cr₹-63 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹106 Cr₹-27 Cr₹-27 Cr₹-49 Cr₹-63 Cr
Equity Dividend % -----
Earnings Per Share ₹58.47₹0.01₹20.37₹13.14₹-29.84
Adjusted EPS ₹58.47₹0.01₹20.37₹13.14₹-29.84

Compare Income Statement of peers of NIMBUS PROJECTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NIMBUS PROJECTS ₹365.9 Cr 1.9% 25.4% -7.8% Stock Analytics
DLF ₹157,516.0 Cr -4% -5.4% -9.5% Stock Analytics
LODHA DEVELOPERS ₹106,718.0 Cr -3.4% -11.8% -2.7% Stock Analytics
THE PHOENIX MILLS ₹63,666.7 Cr -7.7% -6.9% 18.4% Stock Analytics
OBEROI REALTY ₹60,757.9 Cr -5.9% -10.1% 8.7% Stock Analytics
PRESTIGE ESTATES PROJECTS ₹60,677.0 Cr -5.7% -9.6% -7% Stock Analytics


NIMBUS PROJECTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NIMBUS PROJECTS

1.9%

25.4%

-7.8%

SENSEX

-1.2%

-6.4%

-10.8%


You may also like the below Video Courses