Home > Income Statement > NILE

NILE
Income Statement

COMMUNITY POLL
for NILE
Please provide your vote to see the results

NILE Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹920 Cr₹838 Cr₹806 Cr₹702 Cr₹536 Cr
     Sales ₹840 Cr₹769 Cr₹736 Cr₹631 Cr₹474 Cr
     Job Work/ Contract Receipts ₹73 Cr₹63 Cr₹65 Cr₹67 Cr₹60 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹7.00 Cr₹5.84 Cr₹4.63 Cr₹4.33 Cr₹3.19 Cr
Less: Excise Duty -----
Net Sales ₹920 Cr₹838 Cr₹806 Cr₹702 Cr₹536 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.41 Cr₹0.91 Cr₹12 Cr₹-17 Cr₹13 Cr
Raw Material Consumed ₹714 Cr₹649 Cr₹615 Cr₹553 Cr₹418 Cr
     Opening Raw Materials ₹72 Cr₹49 Cr₹70 Cr₹55 Cr₹27 Cr
     Purchases Raw Materials ₹692 Cr₹666 Cr₹594 Cr₹568 Cr₹446 Cr
     Closing Raw Materials ₹75 Cr₹72 Cr₹49 Cr₹70 Cr₹55 Cr
     Other Direct Purchases / Brought in cost ₹26 Cr₹5.60 Cr---
     Other raw material cost -----
Power & Fuel Cost ₹23 Cr₹23 Cr₹23 Cr₹17 Cr₹11 Cr
     Electricity & Power ₹23 Cr₹23 Cr₹23 Cr₹17 Cr₹11 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹14 Cr₹12 Cr₹10 Cr₹9.63 Cr₹8.46 Cr
     Salaries, Wages & Bonus ₹13 Cr₹11 Cr₹8.87 Cr₹8.60 Cr₹7.34 Cr
     Contributions to EPF & Pension Funds ₹0.61 Cr₹0.56 Cr₹0.53 Cr₹0.50 Cr₹0.43 Cr
     Workmen and Staff Welfare Expenses ₹1.21 Cr₹1.13 Cr₹0.75 Cr₹0.61 Cr₹0.64 Cr
     Other Employees Cost ₹-0.52 Cr₹-0.03 Cr₹0.09 Cr₹-0.08 Cr₹0.07 Cr
Other Manufacturing Expenses ₹105 Cr₹97 Cr₹102 Cr₹91 Cr₹55 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹3.85 Cr₹3.67 Cr₹3.06 Cr₹2.42 Cr₹2.59 Cr
     Packing Material Consumed ₹0.24 Cr₹0.29 Cr₹0.31 Cr₹0.32 Cr₹0.22 Cr
     Other Mfg Exp ₹101 Cr₹93 Cr₹99 Cr₹89 Cr₹52 Cr
General and Administration Expenses ₹3.95 Cr₹2.44 Cr₹1.97 Cr₹1.74 Cr₹1.37 Cr
     Rent , Rates & Taxes ₹0.20 Cr₹0.14 Cr₹0.14 Cr₹0.29 Cr₹0.19 Cr
     Insurance ₹0.90 Cr₹0.59 Cr₹0.61 Cr₹0.56 Cr₹0.48 Cr
     Printing and stationery ₹0.35 Cr₹0.26 Cr₹0.23 Cr₹0.15 Cr₹0.10 Cr
     Professional and legal fees ₹1.15 Cr₹0.63 Cr₹0.36 Cr₹0.34 Cr₹0.25 Cr
     Traveling and conveyance ₹0.68 Cr₹0.42 Cr₹0.23 Cr₹0.05 Cr₹0.06 Cr
     Other Administration ₹0.66 Cr₹0.40 Cr₹0.40 Cr₹0.35 Cr₹0.30 Cr
Selling and Distribution Expenses ₹5.54 Cr₹6.08 Cr₹5.91 Cr₹6.05 Cr₹4.40 Cr
     Advertisement & Sales Promotion ₹0.06 Cr₹0.07 Cr₹0.06 Cr₹0.04 Cr₹0.05 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹5.48 Cr₹6.01 Cr₹5.79 Cr₹5.96 Cr₹4.16 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.00 Cr-₹0.06 Cr₹0.05 Cr₹0.19 Cr
Miscellaneous Expenses ₹0.84 Cr₹0.55 Cr₹0.49 Cr₹0.60 Cr₹0.93 Cr
     Bad debts /advances written off ---₹0.00 Cr-
     Provision for doubtful debts -₹0.03 Cr--₹0.33 Cr
     Losson disposal of fixed assets(net) ₹0.07 Cr----
     Losson foreign exchange fluctuations --₹0.02 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.77 Cr₹0.52 Cr₹0.47 Cr₹0.60 Cr₹0.61 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹863 Cr₹792 Cr₹771 Cr₹663 Cr₹512 Cr
Operating Profit (Excl OI) ₹56 Cr₹46 Cr₹36 Cr₹40 Cr₹25 Cr
Other Income ₹0.15 Cr₹0.22 Cr₹0.19 Cr₹0.20 Cr₹0.24 Cr
     Interest Received ₹0.04 Cr₹0.04 Cr₹0.09 Cr₹0.13 Cr₹0.24 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.02 Cr₹0.04 Cr₹0.04 Cr₹0.00 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.03 Cr-₹0.00 Cr₹0.02 Cr-
     Foreign Exchange Gains ₹0.01 Cr₹0.00 Cr-₹0.01 Cr-
     Others ₹0.08 Cr₹0.15 Cr₹0.06 Cr--
Operating Profit ₹56 Cr₹46 Cr₹36 Cr₹40 Cr₹25 Cr
Interest ₹2.21 Cr₹1.19 Cr₹2.82 Cr₹4.02 Cr₹2.74 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.13 Cr₹0.11 Cr₹0.78 Cr₹0.25 Cr₹0.07 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.16 Cr₹0.23 Cr₹0.18 Cr₹0.14 Cr₹0.26 Cr
     Other Interest ₹0.92 Cr₹0.85 Cr₹1.86 Cr₹3.62 Cr₹2.42 Cr
PBDT ₹54 Cr₹45 Cr₹33 Cr₹36 Cr₹22 Cr
Depreciation ₹3.86 Cr₹2.93 Cr₹2.76 Cr₹3.60 Cr₹3.52 Cr
Profit Before Taxation & Exceptional Items ₹50 Cr₹42 Cr₹30 Cr₹32 Cr₹19 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹50 Cr₹42 Cr₹30 Cr₹32 Cr₹19 Cr
Provision for Tax ₹14 Cr₹11 Cr₹7.82 Cr₹8.33 Cr₹4.97 Cr
     Current Income Tax ₹14 Cr₹11 Cr₹7.71 Cr₹8.46 Cr₹5.16 Cr
     Deferred Tax ₹0.24 Cr₹0.25 Cr₹0.12 Cr₹-0.10 Cr₹-0.20 Cr
     Other taxes ₹-0.06 Cr₹-0.01 Cr₹-0.01 Cr₹-0.03 Cr-
Profit After Tax ₹36 Cr₹31 Cr₹23 Cr₹24 Cr₹14 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items ₹-0.39 Cr₹-0.02 Cr₹0.07 Cr₹-0.06 Cr₹0.08 Cr
Consolidated Net Profit ₹36 Cr₹31 Cr₹23 Cr₹24 Cr₹14 Cr
Adjustments to PAT -----
Profit Balance B/F ₹209 Cr₹179 Cr₹157 Cr₹133 Cr₹120 Cr
Appropriations ₹245 Cr₹210 Cr₹179 Cr₹157 Cr₹133 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % ₹40.00₹30.00₹20.00₹10.00₹10.00
Earnings Per Share ₹119.78₹103.72₹75.41₹79.24₹46.15
Adjusted EPS ₹119.78₹103.72₹75.41₹79.24₹46.15

Compare Income Statement of peers of NILE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NILE ₹511.6 Cr -4.8% -5.7% -16% Stock Analytics
VEDANTA ₹193,447.0 Cr -3.1% 2.5% 11.9% Stock Analytics
HINDUSTAN ZINC ₹191,808.0 Cr -4.6% -5.9% -6.9% Stock Analytics
HINDALCO INDUSTRIES ₹174,126.0 Cr -2.8% -2.2% 21.3% Stock Analytics
HINDUSTAN COPPER ₹30,253.3 Cr -5.4% -5.4% 19.3% Stock Analytics
GRAVITA INDIA ₹13,525.4 Cr 6% 14.9% -18.4% Stock Analytics


NILE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NILE

-4.8%

-5.7%

-16%

SENSEX

-0.1%

0.6%

9.8%


You may also like the below Video Courses