Home > Income Statement > NILE

NILE
Income Statement

NILE is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for NILE
Please provide your vote to see the results

NILE Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹806 Cr₹702 Cr₹536 Cr₹593 Cr
     Sales ₹736 Cr₹631 Cr₹474 Cr₹534 Cr
     Job Work/ Contract Receipts ₹65 Cr₹67 Cr₹60 Cr₹54 Cr
     Processing Charges / Service Income ----
     Revenue from property development ----
     Other Operational Income ₹4.63 Cr₹4.33 Cr₹3.19 Cr₹4.48 Cr
Less: Excise Duty ----
Net Sales ₹806 Cr₹702 Cr₹536 Cr₹593 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹12 Cr₹-17 Cr₹13 Cr₹17 Cr
Raw Material Consumed ₹615 Cr₹553 Cr₹418 Cr₹480 Cr
     Opening Raw Materials ₹70 Cr₹55 Cr₹27 Cr₹33 Cr
     Purchases Raw Materials ₹594 Cr₹568 Cr₹446 Cr₹474 Cr
     Closing Raw Materials ₹49 Cr₹70 Cr₹55 Cr₹27 Cr
     Other Direct Purchases / Brought in cost ----
     Other raw material cost ----
Power & Fuel Cost ₹23 Cr₹17 Cr₹11 Cr₹11 Cr
     Electricity & Power ₹23 Cr₹17 Cr₹11 Cr₹11 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹10 Cr₹9.63 Cr₹8.46 Cr₹8.15 Cr
     Salaries, Wages & Bonus ₹8.87 Cr₹8.60 Cr₹7.34 Cr₹7.49 Cr
     Contributions to EPF & Pension Funds ₹0.53 Cr₹0.50 Cr₹0.43 Cr₹0.52 Cr
     Workmen and Staff Welfare Expenses ₹0.75 Cr₹0.61 Cr₹0.64 Cr₹0.68 Cr
     Other Employees Cost ₹0.09 Cr₹-0.08 Cr₹0.07 Cr₹-0.55 Cr
Other Manufacturing Expenses ₹102 Cr₹91 Cr₹55 Cr₹49 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ----
     Repairs and Maintenance ₹2.85 Cr₹2.42 Cr₹2.59 Cr₹2.23 Cr
     Packing Material Consumed ₹0.31 Cr₹0.32 Cr₹0.22 Cr₹0.20 Cr
     Other Mfg Exp ₹99 Cr₹89 Cr₹52 Cr₹47 Cr
General and Administration Expenses ₹1.97 Cr₹1.74 Cr₹1.37 Cr₹1.75 Cr
     Rent , Rates & Taxes ₹0.14 Cr₹0.29 Cr₹0.19 Cr₹0.28 Cr
     Insurance ₹0.61 Cr₹0.56 Cr₹0.48 Cr₹0.45 Cr
     Printing and stationery ₹0.23 Cr₹0.15 Cr₹0.10 Cr₹0.13 Cr
     Professional and legal fees ₹0.36 Cr₹0.34 Cr₹0.25 Cr₹0.31 Cr
     Traveling and conveyance ₹0.23 Cr₹0.05 Cr₹0.06 Cr₹0.28 Cr
     Other Administration ₹0.62 Cr₹0.40 Cr₹0.36 Cr₹0.58 Cr
Selling and Distribution Expenses ₹5.91 Cr₹6.05 Cr₹4.40 Cr₹3.84 Cr
     Advertisement & Sales Promotion ₹0.06 Cr₹0.04 Cr₹0.05 Cr₹0.03 Cr
     Sales Commissions & Incentives ----
     Freight and Forwarding ₹5.79 Cr₹5.96 Cr₹4.16 Cr₹3.81 Cr
     Handling and Clearing Charges ----
     Other Selling Expenses ₹0.06 Cr₹0.05 Cr₹0.19 Cr-
Miscellaneous Expenses ₹0.49 Cr₹0.60 Cr₹0.93 Cr₹0.52 Cr
     Bad debts /advances written off -₹0.00 Cr--
     Provision for doubtful debts --₹0.33 Cr-
     Losson disposal of fixed assets(net) ----
     Losson foreign exchange fluctuations ₹0.02 Cr--₹0.01 Cr
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹0.47 Cr₹0.60 Cr₹0.61 Cr₹0.51 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹771 Cr₹663 Cr₹512 Cr₹571 Cr
Operating Profit (Excl OI) ₹36 Cr₹40 Cr₹25 Cr₹21 Cr
Other Income ₹0.19 Cr₹0.20 Cr₹0.24 Cr₹0.26 Cr
     Interest Received ₹0.14 Cr₹0.13 Cr₹0.24 Cr₹0.26 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ₹0.04 Cr₹0.04 Cr₹0.00 Cr₹0.00 Cr
     Profits on sale of Investments ----
     Provision Written Back ₹0.00 Cr₹0.02 Cr--
     Foreign Exchange Gains -₹0.01 Cr--
     Others ----
Operating Profit ₹36 Cr₹40 Cr₹25 Cr₹22 Cr
Interest ₹2.82 Cr₹4.02 Cr₹2.74 Cr₹4.52 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹0.78 Cr₹0.25 Cr₹0.07 Cr₹0.63 Cr
     Intereston Fixed deposits ----
     Bank Charges etc ₹0.18 Cr₹0.14 Cr₹0.26 Cr₹0.49 Cr
     Other Interest ₹1.86 Cr₹3.62 Cr₹2.42 Cr₹3.40 Cr
PBDT ₹33 Cr₹36 Cr₹22 Cr₹17 Cr
Depreciation ₹2.76 Cr₹3.60 Cr₹3.52 Cr₹3.66 Cr
Profit Before Taxation & Exceptional Items ₹30 Cr₹32 Cr₹19 Cr₹13 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹30 Cr₹32 Cr₹19 Cr₹13 Cr
Provision for Tax ₹7.83 Cr₹8.33 Cr₹4.97 Cr₹2.57 Cr
     Current Income Tax ₹7.71 Cr₹8.46 Cr₹5.16 Cr₹3.65 Cr
     Deferred Tax ₹0.12 Cr₹-0.10 Cr₹-0.20 Cr₹-1.02 Cr
     Other taxes ₹-0.01 Cr₹-0.03 Cr-₹-0.07 Cr
Profit After Tax ₹23 Cr₹24 Cr₹14 Cr₹11 Cr
Extra items ---₹-0.68 Cr
Minority Interest ----
Share of Associate ----
Other Consolidated Items ₹0.07 Cr₹-0.06 Cr₹0.08 Cr-
Consolidated Net Profit ₹23 Cr₹24 Cr₹14 Cr₹10 Cr
Adjustments to PAT ----
Profit Balance B/F ₹157 Cr₹133 Cr₹120 Cr₹110 Cr
Appropriations ₹179 Cr₹157 Cr₹133 Cr₹120 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ---₹0.12 Cr
     Other Appropriation ----
Equity Dividend % ₹20.00₹10.00₹10.00₹20.00
Earnings Per Share ₹75.41₹79.24₹46.15₹36.42
Adjusted EPS ₹75.41₹79.24₹46.15₹36.42

Compare Income Statement of peers of NILE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NILE ₹417.9 Cr 0.2% -14.7% 159.6% Stock Analytics
HINDUSTAN ZINC ₹173,090.0 Cr 0.6% -5% -4.6% Stock Analytics
HINDALCO INDUSTRIES ₹142,990.0 Cr 4.8% 7.9% 41% Stock Analytics
VEDANTA ₹142,462.0 Cr 0.5% -0% -4.5% Stock Analytics
HINDUSTAN COPPER ₹36,703.4 Cr 8.6% 7.7% 174.2% Stock Analytics
GRAVITA INDIA ₹6,687.0 Cr 15.9% -3.5% 86.4% Stock Analytics


NILE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NILE

0.2%

-14.7%

159.6%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses