Home > Income Statement > NILA INFRASTRUCTURES

NILA INFRASTRUCTURES
Income Statement

NILA INFRASTRUCTURES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for NILA INFRASTRUCTURES
Please provide your vote to see the results

NILA INFRASTRUCTURES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹247 Cr₹185 Cr₹115 Cr₹83 Cr₹97 Cr
     Revenue from property development -----
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹247 Cr₹185 Cr₹115 Cr₹83 Cr₹97 Cr
Less: Excise Duty -----
Operating Income (Net) ₹247 Cr₹185 Cr₹115 Cr₹83 Cr₹97 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-9.00 Cr₹-0.53 Cr₹-0.16 Cr₹-8.76 Cr₹1.12 Cr
Cost of Construction and Development ₹67 Cr₹57 Cr₹17 Cr₹-0.45 Cr₹14 Cr
     Opening Raw Materials ₹115 Cr₹39 Cr₹33 Cr₹27 Cr₹20 Cr
     Cost of Land & Construction Materials ₹21 Cr₹13 Cr₹17 Cr₹5.54 Cr₹21 Cr
     Closing Stock ₹70 Cr₹115 Cr₹39 Cr₹33 Cr₹27 Cr
     Cost of Constructed property Sold -----
     Development Rights -₹121 Cr₹5.08 Cr--
     Other Construction Expenses ₹1.28 Cr₹241 Cr₹10 Cr--
Power & Fuel Cost ₹1.19 Cr₹0.91 Cr₹0.78 Cr₹0.97 Cr₹1.27 Cr
     Electricity & Power ₹1.19 Cr₹0.91 Cr₹0.78 Cr₹0.97 Cr₹1.27 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4.49 Cr₹3.92 Cr₹3.36 Cr₹3.01 Cr₹3.07 Cr
     Salaries, Wages & Bonus ₹4.37 Cr₹3.88 Cr₹3.33 Cr₹2.98 Cr₹3.04 Cr
     Contributions to EPF & Pension Funds ₹0.05 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
     Workmen and Staff Welfare Expenses ₹0.07 Cr----
     Other Employees Cost -----
Operating Expenses ₹155 Cr₹107 Cr₹84 Cr₹77 Cr₹64 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹123 Cr₹83 Cr₹66 Cr₹64 Cr₹50 Cr
     Repairs and Maintenance ₹0.56 Cr₹0.61 Cr₹0.39 Cr₹0.51 Cr₹0.40 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹31 Cr₹24 Cr₹17 Cr₹13 Cr₹13 Cr
General and Administration Expenses ₹5.55 Cr₹4.73 Cr₹3.98 Cr₹3.55 Cr₹4.04 Cr
     Rent , Rates & Taxes ₹1.42 Cr₹1.02 Cr₹1.26 Cr₹0.79 Cr₹1.30 Cr
     Insurance ₹0.20 Cr₹0.15 Cr₹0.20 Cr₹0.25 Cr₹0.36 Cr
     Printing and stationery ₹0.07 Cr₹0.05 Cr₹0.08 Cr₹0.09 Cr₹0.12 Cr
     Professional and legal fees ₹2.66 Cr₹2.83 Cr₹1.80 Cr₹1.69 Cr₹1.64 Cr
     Other Administration ₹1.19 Cr₹0.69 Cr₹0.65 Cr₹0.73 Cr₹0.62 Cr
Selling and Distribution Expenses ₹0.03 Cr₹0.08 Cr₹0.07 Cr₹0.11 Cr₹0.05 Cr
     Advertisement & Sales Promotion ₹0.03 Cr₹0.08 Cr₹0.07 Cr₹0.11 Cr₹0.05 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.69 Cr₹1.24 Cr₹3.76 Cr₹0.77 Cr₹0.78 Cr
     Bad debts /advances written off --₹1.49 Cr--
     Provision for doubtful debts ₹0.11 Cr-₹1.12 Cr--
     Losson disposal of fixed assets(net) --₹0.20 Cr₹0.24 Cr₹0.02 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.58 Cr₹1.24 Cr₹0.95 Cr₹0.53 Cr₹0.76 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹225 Cr₹175 Cr₹113 Cr₹76 Cr₹88 Cr
Operating Profit (Excl OI) ₹22 Cr₹9.73 Cr₹2.58 Cr₹7.13 Cr₹8.98 Cr
Other Income ₹15 Cr₹15 Cr₹12 Cr₹11 Cr₹9.82 Cr
     Interest Received ₹15 Cr₹13 Cr₹12 Cr₹8.96 Cr₹7.87 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.17 Cr₹0.38 Cr---
     Profits on sale of Investments -----
     Provision Written Back ₹0.05 Cr₹1.97 Cr-₹1.72 Cr₹1.58 Cr
     Foreign Exchange Gains -----
     Others ₹0.03 Cr₹0.00 Cr₹0.00 Cr₹0.35 Cr₹0.37 Cr
Operating Profit ₹37 Cr₹25 Cr₹15 Cr₹18 Cr₹19 Cr
Interest ₹3.80 Cr₹7.73 Cr₹11 Cr₹15 Cr₹16 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.03 Cr₹6.80 Cr₹10 Cr₹13 Cr₹15 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.58 Cr₹0.92 Cr₹0.94 Cr₹0.83 Cr₹0.83 Cr
     Other Interest ₹0.19 Cr₹0.01 Cr₹0.00 Cr₹0.26 Cr₹0.63 Cr
PBDT ₹33 Cr₹17 Cr₹3.39 Cr₹3.63 Cr₹2.72 Cr
Depreciation ₹1.42 Cr₹1.35 Cr₹1.49 Cr₹1.87 Cr₹1.78 Cr
Profit Before Taxation & Exceptional Items ₹32 Cr₹16 Cr₹1.90 Cr₹1.77 Cr₹0.94 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹32 Cr₹16 Cr₹1.90 Cr₹1.77 Cr₹0.94 Cr
Provision for Tax ₹8.23 Cr₹4.34 Cr₹0.70 Cr₹0.56 Cr₹0.39 Cr
     Current Income Tax ₹8.41 Cr₹4.02 Cr₹0.50 Cr-₹0.71 Cr
     Deferred Tax ₹-0.19 Cr₹0.29 Cr₹-0.37 Cr₹0.72 Cr₹-0.33 Cr
     Other taxes ₹0.01 Cr₹0.03 Cr₹0.56 Cr₹-0.16 Cr₹0.00 Cr
Profit After Tax ₹24 Cr₹11 Cr₹1.21 Cr₹1.21 Cr₹0.55 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹-3.35 Cr₹-0.17 Cr₹-1.66 Cr₹-3.19 Cr₹-1.20 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹20 Cr₹11 Cr₹-0.45 Cr₹-1.91 Cr₹-0.65 Cr
Adjustments to PAT -----
Profit Balance B/F ₹99 Cr₹88 Cr₹88 Cr₹90 Cr₹91 Cr
Appropriations ₹119 Cr₹99 Cr₹88 Cr₹88 Cr₹90 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹119 Cr₹99 Cr₹88 Cr₹88 Cr₹90 Cr
Equity Dividend % -----
Earnings Per Share ₹0.52₹0.29₹-0.01₹-0.05₹-0.02
Adjusted EPS ₹0.52₹0.29₹-0.01₹-0.05₹-0.02

Compare Income Statement of peers of NILA INFRASTRUCTURES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NILA INFRASTRUCTURES ₹416.7 Cr -4.7% -7.9% -31.1% Stock Analytics
DLF ₹182,963.0 Cr -3.1% -7.7% -11.4% Stock Analytics
MACROTECH DEVELOPERS ₹119,142.0 Cr -5.4% -4.3% -2.3% Stock Analytics
GODREJ PROPERTIES ₹58,631.3 Cr -5.2% -9.7% -31.5% Stock Analytics
OBEROI REALTY ₹58,527.2 Cr -2.9% -3.3% -6.3% Stock Analytics
THE PHOENIX MILLS ₹53,842.6 Cr -4.5% -0.1% -17.3% Stock Analytics


NILA INFRASTRUCTURES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NILA INFRASTRUCTURES

-4.7%

-7.9%

-31.1%

SENSEX

-2.7%

-1.3%

-2.3%


You may also like the below Video Courses