Home > Income Statement > NICCO PARKS & RESORTS

NICCO PARKS & RESORTS
Income Statement

COMMUNITY POLL
for NICCO PARKS & RESORTS
Please provide your vote to see the results

NICCO PARKS & RESORTS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹75 Cr₹79 Cr₹77 Cr₹31 Cr₹18 Cr
     Sales ₹11 Cr₹11 Cr₹11 Cr₹4.26 Cr₹2.00 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹64 Cr₹67 Cr₹64 Cr₹27 Cr₹15 Cr
     Revenue from property development -----
     Other Operational Income ₹0.79 Cr₹0.83 Cr₹1.03 Cr₹0.42 Cr₹0.84 Cr
Less: Excise Duty -----
Operating Income (Net) ₹75 Cr₹79 Cr₹77 Cr₹31 Cr₹18 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.04 Cr₹-0.07 Cr₹-0.03 Cr₹0.04 Cr₹0.05 Cr
Raw Material Consumed ₹6.06 Cr₹6.44 Cr₹6.62 Cr₹2.22 Cr₹0.99 Cr
     Opening Raw Materials ₹0.03 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr
     Purchases Raw Materials ₹1.86 Cr₹1.89 Cr₹1.68 Cr₹0.76 Cr₹0.37 Cr
     Closing Raw Materials ₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr
     Other Direct Purchases / Brought in cost ₹4.20 Cr₹4.56 Cr₹4.95 Cr₹1.46 Cr₹0.63 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.98 Cr₹2.93 Cr₹2.81 Cr₹1.65 Cr₹1.29 Cr
     Electricity & Power ₹2.98 Cr₹2.93 Cr₹2.81 Cr₹1.65 Cr₹1.29 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹21 Cr₹22 Cr₹18 Cr₹13 Cr₹11 Cr
     Salaries, Wages & Bonus ₹19 Cr₹19 Cr₹17 Cr₹12 Cr₹9.78 Cr
     Contributions to EPF & Pension Funds ₹1.59 Cr₹1.74 Cr₹1.39 Cr₹1.35 Cr₹1.38 Cr
     Workmen and Staff Welfare Expenses ₹0.43 Cr₹0.42 Cr₹0.51 Cr₹0.10 Cr₹0.10 Cr
     Other Employees Cost -----
Operating Expenses ₹10 Cr₹10 Cr₹11 Cr₹4.00 Cr₹3.29 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹5.13 Cr₹5.04 Cr₹6.57 Cr₹1.67 Cr₹2.55 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹5.28 Cr₹5.46 Cr₹4.29 Cr₹2.33 Cr₹0.73 Cr
General and Administration Expenses ₹8.73 Cr₹7.29 Cr₹4.73 Cr₹2.74 Cr₹3.10 Cr
     Rent , Rates & Taxes ₹0.62 Cr₹0.63 Cr₹0.91 Cr₹0.58 Cr₹0.71 Cr
     Insurance ₹0.14 Cr₹0.21 Cr₹0.18 Cr₹0.17 Cr₹0.21 Cr
     Printing and stationery --₹0.05 Cr₹0.02 Cr₹0.04 Cr
     Professional and legal fees ₹7.23 Cr₹5.74 Cr₹2.91 Cr₹1.68 Cr₹1.90 Cr
     Traveling and conveyance ₹0.40 Cr₹0.39 Cr₹0.41 Cr₹0.04 Cr₹0.01 Cr
     Other Administration ₹0.35 Cr₹0.33 Cr₹0.27 Cr₹0.25 Cr₹0.23 Cr
Selling and Distribution Expenses ₹1.90 Cr₹1.79 Cr₹1.69 Cr₹0.57 Cr₹0.51 Cr
     Advertisement & Sales Promotion ₹1.74 Cr₹1.50 Cr₹1.21 Cr₹0.22 Cr₹0.24 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.17 Cr₹0.29 Cr₹0.48 Cr₹0.35 Cr₹0.28 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.96 Cr₹1.75 Cr₹2.05 Cr₹0.81 Cr₹1.09 Cr
     Bad debts /advances written off ₹0.05 Cr₹0.02 Cr₹0.02 Cr₹0.06 Cr-
     Provision for doubtful debts ₹0.02 Cr₹0.06 Cr₹0.02 Cr₹0.04 Cr₹0.37 Cr
     Losson disposal of fixed assets(net) ₹0.01 Cr₹0.05 Cr₹0.10 Cr-₹0.04 Cr
     Losson foreign exchange fluctuations --₹0.02 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.89 Cr₹1.61 Cr₹1.89 Cr₹0.71 Cr₹0.68 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹53 Cr₹52 Cr₹47 Cr₹26 Cr₹22 Cr
Operating Profit (Excl OI) ₹22 Cr₹27 Cr₹29 Cr₹5.83 Cr₹-4.05 Cr
Other Income ₹4.69 Cr₹4.17 Cr₹2.44 Cr₹2.26 Cr₹1.52 Cr
     Interest Received ₹2.65 Cr₹2.79 Cr₹1.50 Cr₹0.57 Cr₹0.51 Cr
     Dividend Received ----₹0.01 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.18 Cr₹0.11 Cr---
     Provision Written Back ₹0.13 Cr₹0.28 Cr₹0.36 Cr₹0.98 Cr₹0.01 Cr
     Foreign Exchange Gains -----
     Others ₹1.72 Cr₹0.98 Cr₹0.58 Cr₹0.71 Cr₹0.99 Cr
Operating Profit ₹26 Cr₹31 Cr₹32 Cr₹8.10 Cr₹-2.53 Cr
Interest ₹0.03 Cr-₹0.30 Cr₹0.33 Cr₹0.51 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan --₹0.01 Cr₹0.02 Cr₹0.19 Cr
     Intereston Fixed deposits --₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Bank Charges etc -----
     Other Interest ₹0.03 Cr-₹0.28 Cr₹0.30 Cr₹0.30 Cr
PBDT ₹26 Cr₹31 Cr₹32 Cr₹7.76 Cr₹-3.04 Cr
Depreciation ₹2.40 Cr₹2.60 Cr₹2.24 Cr₹2.53 Cr₹2.48 Cr
Profit Before Taxation & Exceptional Items ₹24 Cr₹29 Cr₹29 Cr₹5.23 Cr₹-5.52 Cr
Exceptional Income / Expenses ₹0.81 Cr----
Profit Before Tax ₹29 Cr₹34 Cr₹32 Cr₹6.23 Cr₹-4.42 Cr
Provision for Tax ₹6.59 Cr₹9.03 Cr₹9.91 Cr₹1.36 Cr₹-0.91 Cr
     Current Income Tax ₹6.40 Cr₹7.80 Cr₹6.70 Cr--
     Deferred Tax ₹0.45 Cr₹1.32 Cr₹3.41 Cr₹1.36 Cr₹-0.91 Cr
     Other taxes ₹-0.25 Cr₹-0.09 Cr₹-0.20 Cr--
Profit After Tax ₹22 Cr₹25 Cr₹23 Cr₹4.87 Cr₹-3.52 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹22 Cr₹25 Cr₹23 Cr₹4.87 Cr₹-3.52 Cr
Adjustments to PAT -----
Profit Balance B/F ₹77 Cr₹61 Cr₹44 Cr₹39 Cr₹42 Cr
Appropriations ₹100 Cr₹86 Cr₹66 Cr₹44 Cr₹38 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.42 Cr₹3.59 Cr₹0.93 Cr₹-0.05 Cr₹-0.54 Cr
Equity Dividend % ₹120.00₹150.00₹165.00--
Earnings Per Share ₹4.79₹5.29₹4.82₹1.04₹-0.75
Adjusted EPS ₹4.79₹5.29₹4.82₹1.04₹-0.75

Compare Income Statement of peers of NICCO PARKS & RESORTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NICCO PARKS & RESORTS ₹392.3 Cr -1.6% -17.9% -36.6% Stock Analytics
WONDERLA HOLIDAYS ₹3,603.7 Cr 10.7% 1.4% -30.9% Stock Analytics
IMAGICAAWORLD ENTERTAINMENT ₹2,779.0 Cr -4.4% -8.8% -29.4% Stock Analytics


NICCO PARKS & RESORTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NICCO PARKS & RESORTS

-1.6%

-17.9%

-36.6%

SENSEX

0.8%

1%

9.9%


You may also like the below Video Courses