Home > Income Statement > NIBE

NIBE
Income Statement

NIBE is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for NIBE
Please provide your vote to see the results

NIBE Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023
INCOME :
Gross Sales ₹507 Cr₹282 Cr₹105 Cr
     Sales ₹375 Cr₹204 Cr₹76 Cr
     Job Work/ Contract Receipts ---
     Processing Charges / Service Income ₹132 Cr₹77 Cr₹30 Cr
     Revenue from property development ---
     Other Operational Income ---
Less: Excise Duty ---
Net Sales ₹507 Cr₹282 Cr₹105 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.03 Cr₹2.12 Cr₹-2.40 Cr
Raw Material Consumed ₹373 Cr₹187 Cr₹68 Cr
     Opening Raw Materials ₹18 Cr₹2.63 Cr₹7.66 Cr
     Purchases Raw Materials ₹23 Cr₹45 Cr₹37 Cr
     Closing Raw Materials ₹8.70 Cr₹18 Cr₹2.63 Cr
     Other Direct Purchases / Brought in cost ₹341 Cr₹157 Cr₹26 Cr
     Other raw material cost ---
Power & Fuel Cost ₹1.57 Cr₹1.71 Cr₹1.26 Cr
     Electricity & Power ---
     Oil, Fuel & Natural gas ₹1.57 Cr₹1.71 Cr₹1.26 Cr
     Coals etc ---
     Other power & fuel ---
Employee Cost ₹14 Cr₹10 Cr₹6.32 Cr
     Salaries, Wages & Bonus ₹12 Cr₹8.34 Cr₹5.17 Cr
     Contributions to EPF & Pension Funds ₹0.43 Cr₹0.37 Cr₹0.25 Cr
     Workmen and Staff Welfare Expenses ₹1.89 Cr₹1.23 Cr₹0.82 Cr
     Other Employees Cost ₹0.12 Cr₹0.15 Cr₹0.09 Cr
Other Manufacturing Expenses ₹36 Cr₹38 Cr₹14 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ₹34 Cr₹37 Cr₹14 Cr
     Repairs and Maintenance ---
     Packing Material Consumed ---
     Other Mfg Exp ₹1.53 Cr₹1.60 Cr₹0.54 Cr
General and Administration Expenses ₹9.24 Cr₹5.42 Cr₹4.96 Cr
     Rent , Rates & Taxes ₹1.41 Cr₹0.45 Cr₹0.75 Cr
     Insurance ₹0.22 Cr₹0.05 Cr₹0.05 Cr
     Printing and stationery ₹0.11 Cr₹0.11 Cr₹0.12 Cr
     Professional and legal fees ₹2.90 Cr₹1.70 Cr₹1.24 Cr
     Traveling and conveyance ₹1.53 Cr₹0.70 Cr₹0.41 Cr
     Other Administration ₹3.07 Cr₹2.42 Cr₹2.38 Cr
Selling and Distribution Expenses ₹2.44 Cr₹1.49 Cr₹1.44 Cr
     Advertisement & Sales Promotion ₹1.91 Cr₹0.63 Cr₹1.05 Cr
     Sales Commissions & Incentives -₹0.13 Cr₹0.02 Cr
     Freight and Forwarding ₹0.54 Cr₹0.74 Cr₹0.37 Cr
     Handling and Clearing Charges ---
     Other Selling Expenses ---
Miscellaneous Expenses ₹9.82 Cr₹0.33 Cr₹0.08 Cr
     Bad debts /advances written off ₹2.75 Cr--
     Provision for doubtful debts ₹1.00 Cr--
     Losson disposal of fixed assets(net) ---
     Losson foreign exchange fluctuations ---
     Losson sale of non-trade current investments ₹0.57 Cr--
     Other Miscellaneous Expenses ₹5.51 Cr₹0.33 Cr₹0.08 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹447 Cr₹246 Cr₹93 Cr
Operating Profit (Excl OI) ₹60 Cr₹36 Cr₹12 Cr
Other Income ₹4.93 Cr₹3.58 Cr₹1.15 Cr
     Interest Received ₹1.80 Cr₹0.96 Cr₹0.90 Cr
     Dividend Received ---
     Profit on sale of Fixed Assets -₹0.00 Cr-
     Profits on sale of Investments ---
     Provision Written Back ₹0.01 Cr-₹0.01 Cr
     Foreign Exchange Gains ₹0.02 Cr-₹0.05 Cr
     Others ₹3.10 Cr₹2.62 Cr₹0.20 Cr
Operating Profit ₹65 Cr₹39 Cr₹13 Cr
Interest ₹8.00 Cr₹6.94 Cr₹3.33 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ---
     Intereston Fixed deposits ---
     Bank Charges etc ₹1.26 Cr₹0.89 Cr₹0.04 Cr
     Other Interest ₹6.75 Cr₹6.05 Cr₹3.29 Cr
PBDT ₹57 Cr₹32 Cr₹9.72 Cr
Depreciation ₹17 Cr₹6.28 Cr₹3.52 Cr
Profit Before Taxation & Exceptional Items ₹40 Cr₹26 Cr₹6.19 Cr
Exceptional Income / Expenses --₹-2.90 Cr
Profit Before Tax ₹40 Cr₹26 Cr₹3.29 Cr
Provision for Tax ₹12 Cr₹7.45 Cr₹1.70 Cr
     Current Income Tax ₹11 Cr₹7.19 Cr₹1.80 Cr
     Deferred Tax ₹1.46 Cr₹0.11 Cr₹-0.12 Cr
     Other taxes ₹-0.13 Cr₹0.15 Cr₹0.02 Cr
Profit After Tax ₹27 Cr₹19 Cr₹1.59 Cr
Extra items ---
Minority Interest ₹-0.71 Cr₹0.45 Cr₹-0.03 Cr
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹27 Cr₹19 Cr₹1.57 Cr
Adjustments to PAT ₹0.00 Cr--
Profit Balance B/F ₹20 Cr₹1.13 Cr₹-0.46 Cr
Appropriations ₹47 Cr₹20 Cr₹1.11 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation ₹-12 Cr₹0.09 Cr₹-0.03 Cr
Equity Dividend % ₹12.50₹10.00₹1.00
Earnings Per Share ₹18.70₹14.45₹1.32
Adjusted EPS ₹18.70₹14.45₹1.32

Compare Income Statement of peers of NIBE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NIBE ₹1,931.1 Cr 1.7% 0.7% -23.1% Stock Analytics
HINDUSTAN AERONAUTICS ₹324,924.0 Cr 0.3% -1.2% 7.5% Stock Analytics
BHARAT ELECTRONICS ₹305,256.0 Cr 2.3% 2.1% 46.4% Stock Analytics
BHARAT DYNAMICS ₹56,492.8 Cr 2.6% -5.5% 33.2% Stock Analytics
DATA PATTERNS (INDIA) ₹15,905.0 Cr 5.4% -0.7% 13.4% Stock Analytics
ZEN TECHNOLOGIES ₹12,641.1 Cr 2.4% -12.7% -27.7% Stock Analytics


NIBE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NIBE

1.7%

0.7%

-23.1%

SENSEX

2.9%

1.7%

3.6%


You may also like the below Video Courses