NHPC
|
NHPC Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹11,615 Cr | ₹10,380 Cr | ₹9,631 Cr | ₹10,607 Cr | ₹9,144 Cr |
| Earning From Sale of Electrical Energy | ₹11,209 Cr | ₹10,390 Cr | ₹9,342 Cr | ₹10,550 Cr | ₹9,163 Cr |
| Less: Cash Discount | - | - | - | - | - |
| Contracts Income | ₹0.55 Cr | ₹0.77 Cr | ₹0.15 Cr | - | ₹0.02 Cr |
| Transmission EPC Business | - | - | - | - | - |
| Wheeling & Transmission Charges recoverable | - | - | - | - | - |
| Other Operational Income | ₹406 Cr | ₹-11 Cr | ₹289 Cr | ₹57 Cr | ₹-19 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹11,615 Cr | ₹10,380 Cr | ₹9,631 Cr | ₹10,607 Cr | ₹9,144 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Power Generation & Distribution Cost | ₹852 Cr | ₹821 Cr | ₹854 Cr | ₹974 Cr | ₹875 Cr |
| Cost of power purchased | ₹74 Cr | ₹69 Cr | ₹66 Cr | ₹58 Cr | ₹52 Cr |
| Cost of Fuel | - | - | - | - | - |
| Power Project Expenses | - | - | - | - | - |
| Wheeling & Transmission Charges Payable | - | - | - | - | - |
| Other power & fuel | ₹778 Cr | ₹751 Cr | ₹788 Cr | ₹916 Cr | ₹823 Cr |
| Employee Cost | ₹1,498 Cr | ₹1,824 Cr | ₹1,418 Cr | ₹1,435 Cr | ₹1,555 Cr |
| Salaries, Wages & Bonus | ₹1,500 Cr | ₹2,055 Cr | ₹1,537 Cr | ₹1,477 Cr | ₹1,451 Cr |
| Contributions to EPF & PensionFunds | ₹261 Cr | ₹307 Cr | ₹241 Cr | ₹251 Cr | ₹317 Cr |
| Workmen and Staff Welfare Expenses | ₹250 Cr | ₹212 Cr | ₹167 Cr | ₹112 Cr | ₹112 Cr |
| Other Employees Cost | ₹-513 Cr | ₹-750 Cr | ₹-528 Cr | ₹-405 Cr | ₹-325 Cr |
| Operating Expenses | ₹1,528 Cr | ₹601 Cr | ₹476 Cr | ₹451 Cr | ₹406 Cr |
| Cost of Elastimold , Store & Spares Consumed | ₹43 Cr | ₹48 Cr | ₹28 Cr | ₹24 Cr | ₹21 Cr |
| Processing Charges | - | - | - | - | - |
| Sub Contract Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹600 Cr | ₹496 Cr | ₹397 Cr | ₹381 Cr | ₹344 Cr |
| Other Operating Expenses | ₹886 Cr | ₹57 Cr | ₹51 Cr | ₹46 Cr | ₹41 Cr |
| General and Administration Expenses | ₹1,890 Cr | ₹1,293 Cr | ₹707 Cr | ₹873 Cr | ₹866 Cr |
| Rent , Rates & Taxes | ₹264 Cr | ₹198 Cr | ₹167 Cr | ₹170 Cr | ₹116 Cr |
| Insurance | ₹1,102 Cr | ₹665 Cr | ₹404 Cr | ₹279 Cr | ₹279 Cr |
| Printing and stationery | ₹6.11 Cr | ₹6.34 Cr | ₹5.75 Cr | ₹4.80 Cr | ₹4.44 Cr |
| Professional and legal fees | ₹74 Cr | ₹98 Cr | ₹67 Cr | ₹39 Cr | ₹27 Cr |
| Other Administration | ₹444 Cr | ₹325 Cr | ₹63 Cr | ₹381 Cr | ₹439 Cr |
| Selling and Distribution Expenses | ₹25 Cr | ₹23 Cr | ₹23 Cr | ₹20 Cr | ₹11 Cr |
| Freight outwards | ₹6.33 Cr | ₹6.51 Cr | ₹7.56 Cr | ₹8.52 Cr | ₹6.84 Cr |
| Sales Commissions and Incentives | - | - | - | - | - |
| Advertisement & Sales Promotion | ₹19 Cr | ₹17 Cr | ₹15 Cr | ₹11 Cr | ₹4.54 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹737 Cr | ₹488 Cr | ₹1,217 Cr | ₹988 Cr | ₹612 Cr |
| Bad debts /advances written off | ₹0.05 Cr | ₹0.36 Cr | ₹7.09 Cr | ₹0.01 Cr | ₹10 Cr |
| Provision for doubtful debts | ₹9.88 Cr | ₹47 Cr | - | ₹24 Cr | ₹10 Cr |
| Losson disposal of fixed assets(net) | ₹17 Cr | ₹8.23 Cr | ₹14 Cr | ₹2.14 Cr | ₹14 Cr |
| Losson foreign exchange fluctuations | ₹2.62 Cr | - | - | - | - |
| Losson sale of non-trade current investments | - | ₹13 Cr | - | - | - |
| Other Miscellaneous Expenses | ₹707 Cr | ₹420 Cr | ₹1,195 Cr | ₹962 Cr | ₹578 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹6,531 Cr | ₹5,050 Cr | ₹4,694 Cr | ₹4,741 Cr | ₹4,324 Cr |
| Operating Profit (Excl OI) | ₹5,084 Cr | ₹5,330 Cr | ₹4,937 Cr | ₹5,866 Cr | ₹4,820 Cr |
| Other Income | ₹1,222 Cr | ₹1,539 Cr | ₹1,608 Cr | ₹1,128 Cr | ₹1,385 Cr |
| Interest Received | ₹399 Cr | ₹487 Cr | ₹513 Cr | ₹439 Cr | ₹286 Cr |
| Dividend Received | ₹18 Cr | ₹9.36 Cr | ₹9.36 Cr | ₹6.96 Cr | ₹9.00 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Foreign Exchange Gains | - | ₹14 Cr | ₹74 Cr | ₹0.48 Cr | ₹49 Cr |
| Others | ₹806 Cr | ₹1,029 Cr | ₹1,011 Cr | ₹682 Cr | ₹1,042 Cr |
| Operating Profit | ₹6,307 Cr | ₹6,869 Cr | ₹6,544 Cr | ₹6,994 Cr | ₹6,205 Cr |
| Interest | ₹1,423 Cr | ₹1,189 Cr | ₹745 Cr | ₹523 Cr | ₹586 Cr |
| InterestonDebenture / Bonds | ₹1,321 Cr | ₹1,078 Cr | ₹1,164 Cr | ₹1,208 Cr | ₹1,289 Cr |
| Intereston Term Loan | ₹1,592 Cr | ₹1,278 Cr | ₹821 Cr | ₹440 Cr | ₹151 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹44 Cr | ₹40 Cr | ₹73 Cr | ₹67 Cr | ₹62 Cr |
| Other Interest | ₹-1,534 Cr | ₹-1,206 Cr | ₹-1,313 Cr | ₹-1,192 Cr | ₹-916 Cr |
| PBDT | ₹4,884 Cr | ₹5,680 Cr | ₹5,799 Cr | ₹6,471 Cr | ₹5,619 Cr |
| Depreciation | ₹1,976 Cr | ₹1,193 Cr | ₹1,184 Cr | ₹1,215 Cr | ₹1,190 Cr |
| Profit Before Taxation & Exceptional Items | ₹2,908 Cr | ₹4,487 Cr | ₹4,615 Cr | ₹5,257 Cr | ₹4,429 Cr |
| Exceptional Income / Expenses | ₹983 Cr | ₹277 Cr | ₹396 Cr | ₹-15 Cr | ₹-1,210 Cr |
| Profit Before Tax | ₹3,894 Cr | ₹4,767 Cr | ₹5,015 Cr | ₹5,237 Cr | ₹3,217 Cr |
| Provision for Tax | ₹-327 Cr | ₹1,355 Cr | ₹1,015 Cr | ₹976 Cr | ₹-557 Cr |
| Current Income Tax | ₹838 Cr | ₹866 Cr | ₹934 Cr | ₹947 Cr | ₹913 Cr |
| Deferred Tax | ₹-777 Cr | ₹114 Cr | ₹24 Cr | ₹-71 Cr | ₹5.95 Cr |
| Other taxes | ₹-388 Cr | ₹375 Cr | ₹57 Cr | ₹101 Cr | ₹-1,476 Cr |
| Profit After Tax | ₹4,220 Cr | ₹3,412 Cr | ₹4,000 Cr | ₹4,261 Cr | ₹3,774 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-455 Cr | ₹-405 Cr | ₹-404 Cr | ₹-358 Cr | ₹-251 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹3,766 Cr | ₹3,007 Cr | ₹3,596 Cr | ₹3,903 Cr | ₹3,524 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹14,791 Cr | ₹13,597 Cr | ₹11,799 Cr | ₹9,569 Cr | ₹7,375 Cr |
| Appropriations | ₹18,557 Cr | ₹16,604 Cr | ₹15,395 Cr | ₹13,472 Cr | ₹10,899 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹18,557 Cr | ₹16,604 Cr | ₹15,395 Cr | ₹13,472 Cr | ₹10,899 Cr |
| Equity Dividend % | ₹16.10 | ₹19.10 | ₹19.00 | ₹18.50 | ₹18.10 |
| Earnings Per Share | ₹3.75 | ₹2.99 | ₹3.58 | ₹3.89 | ₹3.51 |
| Adjusted EPS | ₹3.75 | ₹2.99 | ₹3.58 | ₹3.89 | ₹3.51 |
Compare Income Statement of peers of NHPC
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NHPC | ₹77,246.1 Cr | 0.1% | -2.6% | -6.5% | Stock Analytics | |
| ADANI POWER | ₹395,818.0 Cr | -2.5% | -5.3% | 77.6% | Stock Analytics | |
| NTPC | ₹330,656.0 Cr | 0.4% | -0.4% | 4.6% | Stock Analytics | |
| POWER GRID CORPORATION OF INDIA | ₹247,861.0 Cr | -1.6% | -5.1% | -5.7% | Stock Analytics | |
| ADANI GREEN ENERGY | ₹221,545.0 Cr | -1.8% | -12.9% | 40.5% | Stock Analytics | |
| ADANI ENERGY SOLUTIONS | ₹197,752.0 Cr | -0.8% | -4.3% | 99% | Stock Analytics | |
NHPC Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NHPC | 0.1% |
-2.6% |
-6.5% |
| SENSEX | -0.6% |
1.1% |
-3.2% |
You may also like the below Video Courses