NHPC
|
NHPC Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹9,631 Cr | ₹10,607 Cr | ₹9,144 Cr | ₹9,648 Cr | ₹10,008 Cr |
Earning From Sale of Electrical Energy | ₹9,342 Cr | ₹10,550 Cr | ₹9,163 Cr | ₹9,329 Cr | ₹9,631 Cr |
Less: Cash Discount | - | - | - | - | - |
Contracts Income | ₹0.15 Cr | - | ₹0.02 Cr | ₹0.06 Cr | - |
Transmission EPC Business | - | - | - | - | - |
Wheeling & Transmission Charges recoverable | - | - | - | - | - |
Other Operational Income | ₹289 Cr | ₹57 Cr | ₹-19 Cr | ₹319 Cr | ₹377 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹9,631 Cr | ₹10,607 Cr | ₹9,144 Cr | ₹9,648 Cr | ₹10,008 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Power Generation & Distribution Cost | ₹854 Cr | ₹974 Cr | ₹875 Cr | ₹1,099 Cr | ₹1,169 Cr |
Cost of power purchased | ₹66 Cr | ₹58 Cr | ₹52 Cr | ₹264 Cr | ₹286 Cr |
Cost of Fuel | - | - | - | - | - |
Power Project Expenses | - | - | - | - | - |
Wheeling & Transmission Charges Payable | - | - | - | - | - |
Other power & fuel | ₹788 Cr | ₹916 Cr | ₹823 Cr | ₹835 Cr | ₹883 Cr |
Employee Cost | ₹1,418 Cr | ₹1,435 Cr | ₹1,555 Cr | ₹1,520 Cr | ₹1,676 Cr |
Salaries, Wages & Bonus | ₹1,537 Cr | ₹1,477 Cr | ₹1,451 Cr | ₹1,517 Cr | ₹1,641 Cr |
Contributions to EPF & PensionFunds | ₹241 Cr | ₹251 Cr | ₹317 Cr | ₹222 Cr | - |
Workmen and Staff Welfare Expenses | ₹167 Cr | ₹112 Cr | ₹112 Cr | ₹79 Cr | ₹90 Cr |
Other Employees Cost | ₹-528 Cr | ₹-405 Cr | ₹-325 Cr | ₹-298 Cr | ₹-55 Cr |
Operating Expenses | ₹476 Cr | ₹451 Cr | ₹406 Cr | ₹378 Cr | ₹384 Cr |
Cost of Elastimold , Store & Spares Consumed | ₹28 Cr | ₹24 Cr | ₹21 Cr | ₹23 Cr | ₹21 Cr |
Processing Charges | - | - | - | - | - |
Sub Contract Charges | - | - | - | - | - |
Repairs and Maintenance | ₹397 Cr | ₹381 Cr | ₹344 Cr | ₹317 Cr | ₹325 Cr |
Other Operating Expenses | ₹51 Cr | ₹46 Cr | ₹41 Cr | ₹38 Cr | ₹37 Cr |
General and Administration Expenses | ₹707 Cr | ₹873 Cr | ₹866 Cr | ₹702 Cr | ₹861 Cr |
Rent , Rates & Taxes | ₹167 Cr | ₹170 Cr | ₹116 Cr | ₹146 Cr | ₹131 Cr |
Insurance | ₹404 Cr | ₹279 Cr | ₹279 Cr | ₹211 Cr | ₹181 Cr |
Printing and stationery | ₹5.75 Cr | ₹4.80 Cr | ₹4.44 Cr | ₹4.71 Cr | ₹5.35 Cr |
Professional and legal fees | ₹67 Cr | ₹39 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
Other Administration | ₹63 Cr | ₹381 Cr | ₹439 Cr | ₹313 Cr | ₹516 Cr |
Selling and Distribution Expenses | ₹23 Cr | ₹20 Cr | ₹11 Cr | ₹11 Cr | ₹15 Cr |
Freight outwards | ₹7.56 Cr | ₹8.52 Cr | ₹6.84 Cr | ₹6.31 Cr | ₹6.93 Cr |
Sales Commissions and Incentives | - | - | - | - | - |
Advertisement & Sales Promotion | ₹15 Cr | ₹11 Cr | ₹4.54 Cr | ₹4.73 Cr | ₹8.15 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹1,217 Cr | ₹988 Cr | ₹612 Cr | ₹733 Cr | ₹364 Cr |
Bad debts /advances written off | ₹7.09 Cr | ₹0.01 Cr | ₹10 Cr | - | - |
Provision for doubtful debts | - | ₹24 Cr | ₹10 Cr | ₹75 Cr | - |
Losson disposal of fixed assets(net) | ₹14 Cr | ₹2.14 Cr | ₹14 Cr | ₹9.12 Cr | ₹4.48 Cr |
Losson foreign exchange fluctuations | - | - | - | - | ₹50 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1,195 Cr | ₹962 Cr | ₹578 Cr | ₹649 Cr | ₹309 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹4,694 Cr | ₹4,741 Cr | ₹4,324 Cr | ₹4,444 Cr | ₹4,469 Cr |
Operating Profit (Excl OI) | ₹4,937 Cr | ₹5,866 Cr | ₹4,820 Cr | ₹5,204 Cr | ₹5,539 Cr |
Other Income | ₹1,608 Cr | ₹1,128 Cr | ₹1,385 Cr | ₹1,238 Cr | ₹806 Cr |
Interest Received | ₹513 Cr | ₹439 Cr | ₹286 Cr | ₹277 Cr | ₹328 Cr |
Dividend Received | ₹9.36 Cr | ₹6.96 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹4.80 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Foreign Exchange Gains | ₹74 Cr | ₹0.48 Cr | ₹49 Cr | ₹34 Cr | - |
Others | ₹1,011 Cr | ₹682 Cr | ₹1,042 Cr | ₹917 Cr | ₹473 Cr |
Operating Profit | ₹6,544 Cr | ₹6,994 Cr | ₹6,205 Cr | ₹6,442 Cr | ₹6,345 Cr |
Interest | ₹745 Cr | ₹523 Cr | ₹586 Cr | ₹577 Cr | ₹878 Cr |
InterestonDebenture / Bonds | ₹1,164 Cr | ₹1,208 Cr | ₹1,289 Cr | ₹1,285 Cr | ₹1,101 Cr |
Intereston Term Loan | ₹821 Cr | ₹440 Cr | ₹151 Cr | ₹166 Cr | ₹278 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹73 Cr | ₹67 Cr | ₹62 Cr | ₹64 Cr | ₹51 Cr |
Other Interest | ₹-1,313 Cr | ₹-1,192 Cr | ₹-916 Cr | ₹-939 Cr | ₹-552 Cr |
PBDT | ₹5,799 Cr | ₹6,471 Cr | ₹5,619 Cr | ₹5,866 Cr | ₹5,467 Cr |
Depreciation | ₹1,184 Cr | ₹1,215 Cr | ₹1,190 Cr | ₹1,292 Cr | ₹1,614 Cr |
Profit Before Taxation & Exceptional Items | ₹4,615 Cr | ₹5,257 Cr | ₹4,429 Cr | ₹4,573 Cr | ₹3,853 Cr |
Exceptional Income / Expenses | ₹396 Cr | ₹-15 Cr | ₹-1,210 Cr | ₹-73 Cr | ₹-590 Cr |
Profit Before Tax | ₹5,015 Cr | ₹5,237 Cr | ₹3,217 Cr | ₹4,495 Cr | ₹3,266 Cr |
Provision for Tax | ₹1,015 Cr | ₹976 Cr | ₹-557 Cr | ₹895 Cr | ₹-79 Cr |
Current Income Tax | ₹934 Cr | ₹947 Cr | ₹913 Cr | ₹920 Cr | ₹877 Cr |
Deferred Tax | ₹24 Cr | ₹-71 Cr | ₹5.95 Cr | ₹11 Cr | ₹-977 Cr |
Other taxes | ₹57 Cr | ₹101 Cr | ₹-1,476 Cr | ₹-36 Cr | ₹20 Cr |
Profit After Tax | ₹4,000 Cr | ₹4,261 Cr | ₹3,774 Cr | ₹3,600 Cr | ₹3,345 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-404 Cr | ₹-358 Cr | ₹-251 Cr | ₹-328 Cr | ₹-460 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹3,596 Cr | ₹3,903 Cr | ₹3,524 Cr | ₹3,272 Cr | ₹2,885 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹11,799 Cr | ₹9,569 Cr | ₹7,375 Cr | ₹5,414 Cr | ₹4,769 Cr |
Appropriations | ₹15,395 Cr | ₹13,472 Cr | ₹10,899 Cr | ₹8,686 Cr | ₹7,654 Cr |
General Reserves | - | - | - | - | ₹128 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹197 Cr |
Other Appropriation | ₹15,395 Cr | ₹13,472 Cr | ₹10,899 Cr | ₹8,686 Cr | ₹7,329 Cr |
Equity Dividend % | ₹19.00 | ₹18.50 | ₹18.10 | ₹16.00 | ₹15.00 |
Earnings Per Share | ₹3.58 | ₹3.89 | ₹3.51 | ₹3.26 | ₹2.87 |
Adjusted EPS | ₹3.58 | ₹3.89 | ₹3.51 | ₹3.26 | ₹2.87 |
Compare Income Statement of peers of NHPC
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NHPC | ₹77,637.8 Cr | -4.3% | -8% | -17.5% | Stock Analytics | |
NTPC | ₹317,614.0 Cr | -2.8% | -2.1% | -19.2% | Stock Analytics | |
POWER GRID CORPORATION OF INDIA | ₹256,092.0 Cr | -2.8% | -6.1% | -18.1% | Stock Analytics | |
ADANI POWER | ₹231,706.0 Cr | 1.1% | 1.4% | -9% | Stock Analytics | |
ADANI GREEN ENERGY | ₹150,420.0 Cr | -4.7% | -10% | -51.2% | Stock Analytics | |
TATA POWER COMPANY | ₹119,538.0 Cr | -3% | -6.4% | -13.3% | Stock Analytics |
NHPC Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NHPC | -4.3% |
-8% |
-17.5% |
SENSEX | -2.7% |
-1.3% |
-2.3% |
You may also like the below Video Courses