Home > Income Statement > NEW DELHI TELEVISION

NEW DELHI TELEVISION
Income Statement

COMMUNITY POLL
for NEW DELHI TELEVISION
Please provide your vote to see the results

NEW DELHI TELEVISION Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹396 Cr₹358 Cr₹373 Cr₹399 Cr₹426 Cr
     Broadcasting Revenue -----
     Advertising Revenue ₹345 Cr₹304 Cr₹302 Cr₹303 Cr₹303 Cr
     License income -----
     Subscription income ₹19 Cr₹21 Cr₹24 Cr₹35 Cr₹40 Cr
     Income from content / Event Shows/ Films ₹27 Cr₹23 Cr₹29 Cr₹35 Cr₹45 Cr
     Other Operational Income ₹6.38 Cr₹9.68 Cr₹18 Cr₹26 Cr₹37 Cr
Less: Excise Duty -----
Operating Income (Net) ₹396 Cr₹358 Cr₹373 Cr₹399 Cr₹426 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹3.75 Cr₹3.58 Cr₹4.33 Cr₹4.72 Cr₹5.56 Cr
     Electricity & Power ₹3.75 Cr₹3.58 Cr₹4.33 Cr₹4.72 Cr₹5.56 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹114 Cr₹102 Cr₹119 Cr₹139 Cr₹213 Cr
     Salaries, Wages & Bonus ₹107 Cr₹94 Cr₹111 Cr₹121 Cr₹167 Cr
     Contributions to EPF & Pension Funds ₹5.09 Cr₹5.16 Cr₹5.66 Cr₹6.06 Cr₹8.77 Cr
     Workmen and Staff Welfare Expenses ₹0.30 Cr₹0.37 Cr₹0.31 Cr₹0.31 Cr₹1.39 Cr
     Other Employees Cost ₹2.09 Cr₹2.19 Cr₹2.12 Cr₹12 Cr₹35 Cr
Production Expenses ₹60 Cr₹48 Cr₹60 Cr₹64 Cr₹71 Cr
     Sub-contracted / Out sourced services -₹2.21 Cr---
     Processing Charges -----
     Program Production Expenses ₹32 Cr₹18 Cr₹28 Cr₹28 Cr₹41 Cr
     Telecasting Expenses -----
     Programs and Films rights -----
     Repairs and Maintenance ₹7.10 Cr₹7.31 Cr₹6.48 Cr₹7.64 Cr₹8.34 Cr
     Packing Material Consumed -----
     Other Production expenses ₹21 Cr₹20 Cr₹25 Cr₹28 Cr₹22 Cr
General and Administration Expenses ₹58 Cr₹63 Cr₹82 Cr₹85 Cr₹94 Cr
     Rent , Rates & Taxes ₹2.94 Cr₹12 Cr₹14 Cr₹16 Cr₹25 Cr
     Insurance ₹4.20 Cr₹3.44 Cr₹3.17 Cr₹3.88 Cr₹5.49 Cr
     Printing and stationery ₹0.06 Cr₹0.06 Cr₹1.82 Cr₹1.71 Cr₹0.29 Cr
     Professional and legal fees ₹44 Cr₹40 Cr₹52 Cr₹51 Cr₹45 Cr
     Other Administration ₹7.40 Cr₹8.26 Cr₹11 Cr₹13 Cr₹17 Cr
Selling and Distribution Expenses ₹47 Cr₹41 Cr₹41 Cr₹46 Cr₹63 Cr
     Advertisement & Sales Promotion ₹47 Cr₹41 Cr₹41 Cr₹46 Cr₹63 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹33 Cr₹48 Cr₹14 Cr₹14 Cr₹19 Cr
     Bad debts /advances written off ₹24 Cr₹24 Cr₹2.21 Cr₹4.41 Cr₹6.62 Cr
     Provision for doubtful debts ₹3.19 Cr₹14 Cr₹8.01 Cr₹7.45 Cr₹8.45 Cr
     Losson disposal of fixed assets(net) ₹1.96 Cr₹1.38 Cr₹0.12 Cr₹0.44 Cr-
     Losson foreign exchange fluctuations -₹0.48 Cr--₹0.23 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.80 Cr₹8.49 Cr₹3.95 Cr₹1.55 Cr₹4.10 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹316 Cr₹307 Cr₹321 Cr₹352 Cr₹465 Cr
Operating Profit (Excl OI) ₹80 Cr₹51 Cr₹52 Cr₹46 Cr₹-40 Cr
Other Income ₹43 Cr₹72 Cr₹20 Cr₹26 Cr₹14 Cr
     Interest Received ₹3.13 Cr₹2.05 Cr₹8.20 Cr₹8.08 Cr₹3.84 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ----₹3.15 Cr
     Profits on sale of Investments ₹6.64 Cr₹0.09 Cr₹6.44 Cr₹6.09 Cr₹0.43 Cr
     Provision Written Back ₹8.94 Cr₹13 Cr₹3.68 Cr₹8.51 Cr₹4.52 Cr
     Foreign Exchange Gains ₹0.06 Cr-₹0.46 Cr₹0.04 Cr-
     Others ₹24 Cr₹57 Cr₹1.55 Cr₹3.43 Cr₹2.21 Cr
Operating Profit ₹123 Cr₹123 Cr₹73 Cr₹72 Cr₹-26 Cr
Interest ₹10 Cr₹23 Cr₹25 Cr₹28 Cr₹21 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.45 Cr₹6.78 Cr₹4.25 Cr₹2.40 Cr₹1.13 Cr
     Other Interest ₹9.74 Cr₹17 Cr₹21 Cr₹25 Cr₹19 Cr
PBDT ₹113 Cr₹100 Cr₹48 Cr₹45 Cr₹-46 Cr
Depreciation ₹19 Cr₹9.74 Cr₹11 Cr₹12 Cr₹15 Cr
Profit Before Taxation & Exceptional Items ₹94 Cr₹90 Cr₹37 Cr₹33 Cr₹-62 Cr
Exceptional Income / Expenses ---₹-4.00 Cr₹-14 Cr
Profit Before Tax ₹96 Cr₹90 Cr₹37 Cr₹29 Cr₹-75 Cr
Provision for Tax ₹11 Cr₹15 Cr₹7.58 Cr₹9.19 Cr₹11 Cr
     Current Income Tax ₹11 Cr₹14 Cr₹8.92 Cr₹9.59 Cr₹12 Cr
     Deferred Tax ₹-0.11 Cr₹1.19 Cr₹-0.46 Cr₹-0.11 Cr₹-0.98 Cr
     Other taxes --₹-0.88 Cr₹-0.29 Cr₹-0.36 Cr
Profit After Tax ₹85 Cr₹75 Cr₹29 Cr₹19 Cr₹-86 Cr
Extra items -----
Minority Interest ₹-4.92 Cr₹-3.96 Cr₹-3.70 Cr₹-1.13 Cr₹4.35 Cr
Share of Associate --₹-1.39 Cr₹-8.08 Cr₹1.71 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹80 Cr₹71 Cr₹24 Cr₹10 Cr₹-80 Cr
Adjustments to PAT ---₹-1.84 Cr-
Profit Balance B/F ₹-240 Cr₹-311 Cr₹-335 Cr₹-378 Cr₹-293 Cr
Appropriations ₹-160 Cr₹-240 Cr₹-311 Cr₹-370 Cr₹-373 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-160 Cr₹-240 Cr₹-311 Cr₹-370 Cr₹-373 Cr
Equity Dividend % -----
Earnings Per Share ₹12.38₹11.00₹3.76₹1.59₹-12.41
Adjusted EPS ₹12.38₹11.00₹3.76₹1.59₹-12.41

Compare Income Statement of peers of NEW DELHI TELEVISION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NEW DELHI TELEVISION ₹1,355.8 Cr 0.5% -21.3% 9.5% Stock Analytics
SUN TV NETWORK ₹23,674.6 Cr 1.8% -7.7% 36.4% Stock Analytics
ZEE ENTERTAINMENT ENTERPRISES ₹13,322.4 Cr -1% -19.5% -33.3% Stock Analytics
NETWORK 18 MEDIA & INVESTMENT ₹8,993.3 Cr 2.8% -23.3% 53.9% Stock Analytics
TV18 BROADCAST ₹7,901.5 Cr -1.9% -26.5% 61.9% Stock Analytics
DISH TV INDIA ₹3,087.8 Cr 3.6% -26.3% 28% Stock Analytics


NEW DELHI TELEVISION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NEW DELHI TELEVISION

0.5%

-21.3%

9.5%

SENSEX

-0.4%

-0.9%

25.8%


You may also like the below Video Courses