NEULAND LABORATORIES
|
NEULAND LABORATORIES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,023 Cr | ₹1,477 Cr | ₹1,559 Cr | ₹1,191 Cr | ₹951 Cr |
| Sales | ₹1,887 Cr | ₹1,378 Cr | ₹1,447 Cr | ₹1,116 Cr | ₹887 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹45 Cr | ₹57 Cr | ₹68 Cr | ₹45 Cr | ₹36 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹91 Cr | ₹42 Cr | ₹43 Cr | ₹30 Cr | ₹28 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,023 Cr | ₹1,477 Cr | ₹1,559 Cr | ₹1,191 Cr | ₹951 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-64 Cr | ₹13 Cr | ₹-55 Cr | ₹-9.51 Cr | ₹-15 Cr |
| Raw Material Consumed | ₹820 Cr | ₹575 Cr | ₹632 Cr | ₹488 Cr | ₹438 Cr |
| Opening Raw Materials | ₹142 Cr | ₹99 Cr | ₹81 Cr | ₹78 Cr | ₹79 Cr |
| Purchases Raw Materials | ₹886 Cr | ₹618 Cr | ₹650 Cr | ₹491 Cr | ₹437 Cr |
| Closing Raw Materials | ₹208 Cr | ₹142 Cr | ₹99 Cr | ₹81 Cr | ₹78 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹58 Cr | ₹51 Cr | ₹49 Cr | ₹49 Cr | ₹42 Cr |
| Electricity & Power | ₹58 Cr | ₹51 Cr | ₹49 Cr | ₹49 Cr | ₹42 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹341 Cr | ₹272 Cr | ₹257 Cr | ₹202 Cr | ₹182 Cr |
| Salaries, Wages & Bonus | ₹299 Cr | ₹245 Cr | ₹234 Cr | ₹181 Cr | ₹162 Cr |
| Contributions to EPF & Pension Funds | ₹14 Cr | ₹11 Cr | ₹9.43 Cr | ₹8.09 Cr | ₹7.27 Cr |
| Workmen and Staff Welfare Expenses | ₹14 Cr | ₹11 Cr | ₹10 Cr | ₹9.44 Cr | ₹9.07 Cr |
| Other Employees Cost | ₹14 Cr | ₹4.56 Cr | ₹3.45 Cr | ₹3.04 Cr | ₹4.07 Cr |
| Other Manufacturing Expenses | ₹133 Cr | ₹112 Cr | ₹108 Cr | ₹87 Cr | ₹89 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹38 Cr | ₹33 Cr | ₹33 Cr | ₹26 Cr | ₹26 Cr |
| Packing Material Consumed | ₹4.13 Cr | ₹3.64 Cr | ₹4.06 Cr | ₹4.24 Cr | ₹4.24 Cr |
| Other Mfg Exp | ₹91 Cr | ₹76 Cr | ₹71 Cr | ₹57 Cr | ₹59 Cr |
| General and Administration Expenses | ₹109 Cr | ₹85 Cr | ₹61 Cr | ₹51 Cr | ₹36 Cr |
| Rent , Rates & Taxes | ₹9.23 Cr | ₹6.98 Cr | ₹8.99 Cr | ₹5.50 Cr | ₹10 Cr |
| Insurance | ₹5.43 Cr | ₹6.89 Cr | ₹6.41 Cr | ₹4.93 Cr | ₹4.47 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹68 Cr | ₹47 Cr | ₹24 Cr | ₹25 Cr | ₹11 Cr |
| Traveling and conveyance | ₹23 Cr | ₹21 Cr | ₹19 Cr | ₹14 Cr | ₹9.27 Cr |
| Other Administration | ₹3.20 Cr | ₹2.36 Cr | ₹2.89 Cr | ₹1.77 Cr | ₹1.05 Cr |
| Selling and Distribution Expenses | ₹31 Cr | ₹24 Cr | ₹34 Cr | ₹30 Cr | ₹27 Cr |
| Advertisement & Sales Promotion | ₹12 Cr | ₹14 Cr | ₹28 Cr | ₹22 Cr | ₹16 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹19 Cr | ₹9.38 Cr | ₹6.18 Cr | ₹7.84 Cr | ₹12 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹20 Cr | ₹22 Cr | ₹10 Cr | ₹23 Cr | ₹9.28 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | ₹1.70 Cr | - | ₹4.67 Cr | ₹0.57 Cr |
| Losson disposal of fixed assets(net) | ₹5.27 Cr | ₹7.31 Cr | ₹0.40 Cr | ₹0.87 Cr | ₹1.81 Cr |
| Losson foreign exchange fluctuations | - | - | ₹0.06 Cr | ₹10 Cr | ₹0.10 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹15 Cr | ₹13 Cr | ₹9.83 Cr | ₹7.11 Cr | ₹6.80 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,448 Cr | ₹1,154 Cr | ₹1,096 Cr | ₹919 Cr | ₹808 Cr |
| Operating Profit (Excl OI) | ₹574 Cr | ₹323 Cr | ₹463 Cr | ₹272 Cr | ₹143 Cr |
| Other Income | ₹30 Cr | ₹21 Cr | ₹13 Cr | ₹9.75 Cr | ₹2.08 Cr |
| Interest Received | ₹10 Cr | ₹11 Cr | ₹8.23 Cr | ₹1.56 Cr | ₹1.00 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹1.99 Cr | ₹1.55 Cr | ₹4.04 Cr | ₹3.79 Cr | - |
| Foreign Exchange Gains | ₹11 Cr | ₹0.60 Cr | - | - | - |
| Others | ₹7.56 Cr | ₹7.78 Cr | ₹0.28 Cr | ₹4.41 Cr | ₹1.08 Cr |
| Operating Profit | ₹605 Cr | ₹344 Cr | ₹475 Cr | ₹282 Cr | ₹145 Cr |
| Interest | ₹24 Cr | ₹8.30 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹12 Cr | ₹7.42 Cr | ₹6.07 Cr | ₹7.81 Cr | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹5.25 Cr | ₹2.51 Cr | ₹2.92 Cr | ₹2.67 Cr | ₹3.96 Cr |
| Other Interest | ₹6.99 Cr | ₹-1.63 Cr | ₹5.00 Cr | ₹2.59 Cr | ₹9.53 Cr |
| PBDT | ₹581 Cr | ₹335 Cr | ₹461 Cr | ₹269 Cr | ₹131 Cr |
| Depreciation | ₹92 Cr | ₹66 Cr | ₹60 Cr | ₹53 Cr | ₹49 Cr |
| Profit Before Taxation & Exceptional Items | ₹489 Cr | ₹270 Cr | ₹401 Cr | ₹216 Cr | ₹82 Cr |
| Exceptional Income / Expenses | - | ₹76 Cr | - | - | - |
| Profit Before Tax | ₹489 Cr | ₹346 Cr | ₹401 Cr | ₹216 Cr | ₹82 Cr |
| Provision for Tax | ₹125 Cr | ₹86 Cr | ₹101 Cr | ₹52 Cr | ₹18 Cr |
| Current Income Tax | ₹129 Cr | ₹74 Cr | ₹100 Cr | ₹50 Cr | ₹20 Cr |
| Deferred Tax | ₹-3.98 Cr | ₹12 Cr | ₹1.69 Cr | ₹1.79 Cr | ₹-2.09 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹364 Cr | ₹260 Cr | ₹300 Cr | ₹164 Cr | ₹64 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹364 Cr | ₹260 Cr | ₹300 Cr | ₹164 Cr | ₹64 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹995 Cr | ₹752 Cr | ₹465 Cr | ₹308 Cr | ₹248 Cr |
| Appropriations | ₹1,359 Cr | ₹1,013 Cr | ₹765 Cr | ₹472 Cr | ₹312 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹15 Cr | ₹18 Cr | ₹13 Cr | ₹6.42 Cr | ₹3.85 Cr |
| Equity Dividend % | ₹340.00 | ₹120.00 | ₹140.00 | ₹100.00 | ₹50.00 |
| Earnings Per Share | ₹283.71 | ₹202.74 | ₹233.89 | ₹127.45 | ₹49.74 |
| Adjusted EPS | ₹283.71 | ₹202.74 | ₹233.89 | ₹127.45 | ₹49.74 |
Compare Income Statement of peers of NEULAND LABORATORIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NEULAND LABORATORIES | ₹24,317.2 Cr | 0.8% | 10.6% | 61.2% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹465,507.0 Cr | 2.8% | 7.4% | 14.5% | Stock Analytics | |
| DIVIS LABORATORIES | ₹190,744.0 Cr | 6.4% | 8.3% | 0.7% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹168,250.0 Cr | 2.1% | 8.7% | 47.7% | Stock Analytics | |
| CIPLA | ₹116,213.0 Cr | 0.5% | 3.6% | -5.6% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹103,980.0 Cr | -7.6% | -2.2% | -5.8% | Stock Analytics | |
NEULAND LABORATORIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NEULAND LABORATORIES | 0.8% |
10.6% |
61.2% |
| SENSEX | -1.4% |
4.4% |
-7.6% |
You may also like the below Video Courses