NEULAND LABORATORIES
|
NEULAND LABORATORIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,477 Cr | ₹1,559 Cr | ₹1,191 Cr | ₹951 Cr | ₹937 Cr |
| Sales | ₹1,378 Cr | ₹1,447 Cr | ₹1,116 Cr | ₹887 Cr | ₹881 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹57 Cr | ₹68 Cr | ₹45 Cr | ₹36 Cr | ₹37 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹42 Cr | ₹43 Cr | ₹30 Cr | ₹28 Cr | ₹19 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,477 Cr | ₹1,559 Cr | ₹1,191 Cr | ₹951 Cr | ₹937 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹13 Cr | ₹-55 Cr | ₹-9.51 Cr | ₹-15 Cr | ₹-1.25 Cr |
| Raw Material Consumed | ₹575 Cr | ₹632 Cr | ₹488 Cr | ₹438 Cr | ₹440 Cr |
| Opening Raw Materials | ₹99 Cr | ₹81 Cr | ₹78 Cr | ₹79 Cr | ₹55 Cr |
| Purchases Raw Materials | ₹618 Cr | ₹650 Cr | ₹491 Cr | ₹437 Cr | ₹463 Cr |
| Closing Raw Materials | ₹142 Cr | ₹99 Cr | ₹81 Cr | ₹78 Cr | ₹79 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹51 Cr | ₹49 Cr | ₹49 Cr | ₹42 Cr | ₹39 Cr |
| Electricity & Power | ₹51 Cr | ₹49 Cr | ₹49 Cr | ₹42 Cr | ₹39 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹272 Cr | ₹257 Cr | ₹202 Cr | ₹182 Cr | ₹150 Cr |
| Salaries, Wages & Bonus | ₹245 Cr | ₹234 Cr | ₹181 Cr | ₹162 Cr | ₹133 Cr |
| Contributions to EPF & Pension Funds | ₹11 Cr | ₹9.43 Cr | ₹8.09 Cr | ₹7.27 Cr | ₹5.69 Cr |
| Workmen and Staff Welfare Expenses | ₹11 Cr | ₹10 Cr | ₹9.44 Cr | ₹9.07 Cr | ₹7.85 Cr |
| Other Employees Cost | ₹4.56 Cr | ₹3.45 Cr | ₹3.04 Cr | ₹4.07 Cr | ₹3.34 Cr |
| Other Manufacturing Expenses | ₹112 Cr | ₹108 Cr | ₹87 Cr | ₹89 Cr | ₹77 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹33 Cr | ₹33 Cr | ₹26 Cr | ₹26 Cr | ₹23 Cr |
| Packing Material Consumed | ₹3.64 Cr | ₹4.06 Cr | ₹4.24 Cr | ₹4.24 Cr | ₹3.39 Cr |
| Other Mfg Exp | ₹76 Cr | ₹71 Cr | ₹57 Cr | ₹59 Cr | ₹51 Cr |
| General and Administration Expenses | ₹67 Cr | ₹61 Cr | ₹51 Cr | ₹36 Cr | ₹39 Cr |
| Rent , Rates & Taxes | ₹6.98 Cr | ₹8.99 Cr | ₹5.50 Cr | ₹10 Cr | ₹18 Cr |
| Insurance | ₹6.89 Cr | ₹6.41 Cr | ₹4.93 Cr | ₹4.47 Cr | ₹4.14 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹30 Cr | ₹24 Cr | ₹25 Cr | ₹11 Cr | ₹8.99 Cr |
| Traveling and conveyance | ₹21 Cr | ₹19 Cr | ₹14 Cr | ₹9.27 Cr | ₹6.69 Cr |
| Other Administration | ₹2.36 Cr | ₹2.89 Cr | ₹1.77 Cr | ₹1.05 Cr | ₹0.96 Cr |
| Selling and Distribution Expenses | ₹41 Cr | ₹34 Cr | ₹30 Cr | ₹27 Cr | ₹35 Cr |
| Advertisement & Sales Promotion | ₹32 Cr | ₹28 Cr | ₹22 Cr | ₹16 Cr | ₹24 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹9.38 Cr | ₹6.18 Cr | ₹7.84 Cr | ₹12 Cr | ₹10 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹22 Cr | ₹10 Cr | ₹23 Cr | ₹9.28 Cr | ₹12 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹1.70 Cr | - | ₹4.67 Cr | ₹0.57 Cr | ₹3.85 Cr |
| Losson disposal of fixed assets(net) | ₹7.31 Cr | ₹0.40 Cr | ₹0.87 Cr | ₹1.81 Cr | ₹0.27 Cr |
| Losson foreign exchange fluctuations | - | ₹0.06 Cr | ₹10 Cr | ₹0.10 Cr | ₹2.17 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹13 Cr | ₹9.83 Cr | ₹7.11 Cr | ₹6.80 Cr | ₹5.78 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,154 Cr | ₹1,096 Cr | ₹919 Cr | ₹808 Cr | ₹790 Cr |
| Operating Profit (Excl OI) | ₹323 Cr | ₹463 Cr | ₹272 Cr | ₹143 Cr | ₹147 Cr |
| Other Income | ₹21 Cr | ₹13 Cr | ₹9.75 Cr | ₹2.08 Cr | ₹16 Cr |
| Interest Received | ₹11 Cr | ₹8.23 Cr | ₹1.56 Cr | ₹1.00 Cr | ₹1.67 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | ₹13 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹1.55 Cr | ₹4.04 Cr | ₹3.79 Cr | - | - |
| Foreign Exchange Gains | ₹0.60 Cr | - | - | - | - |
| Others | ₹7.78 Cr | ₹0.28 Cr | ₹4.41 Cr | ₹1.08 Cr | ₹1.34 Cr |
| Operating Profit | ₹344 Cr | ₹475 Cr | ₹282 Cr | ₹145 Cr | ₹163 Cr |
| Interest | ₹8.30 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹18 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹7.42 Cr | ₹6.07 Cr | ₹7.81 Cr | - | ₹13 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹-0.50 Cr | ₹2.92 Cr | ₹2.67 Cr | ₹3.96 Cr | ₹5.10 Cr |
| Other Interest | ₹1.38 Cr | ₹5.00 Cr | ₹2.59 Cr | ₹9.53 Cr | ₹-0.16 Cr |
| PBDT | ₹335 Cr | ₹461 Cr | ₹269 Cr | ₹131 Cr | ₹145 Cr |
| Depreciation | ₹66 Cr | ₹60 Cr | ₹53 Cr | ₹49 Cr | ₹40 Cr |
| Profit Before Taxation & Exceptional Items | ₹270 Cr | ₹401 Cr | ₹216 Cr | ₹82 Cr | ₹105 Cr |
| Exceptional Income / Expenses | ₹76 Cr | - | - | - | - |
| Profit Before Tax | ₹346 Cr | ₹401 Cr | ₹216 Cr | ₹82 Cr | ₹105 Cr |
| Provision for Tax | ₹86 Cr | ₹101 Cr | ₹52 Cr | ₹18 Cr | ₹25 Cr |
| Current Income Tax | ₹74 Cr | ₹100 Cr | ₹50 Cr | ₹20 Cr | ₹13 Cr |
| Deferred Tax | ₹12 Cr | ₹1.69 Cr | ₹1.79 Cr | ₹-2.09 Cr | ₹12 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹260 Cr | ₹300 Cr | ₹164 Cr | ₹64 Cr | ₹81 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹260 Cr | ₹300 Cr | ₹164 Cr | ₹64 Cr | ₹81 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹752 Cr | ₹465 Cr | ₹308 Cr | ₹248 Cr | ₹170 Cr |
| Appropriations | ₹1,013 Cr | ₹765 Cr | ₹472 Cr | ₹312 Cr | ₹251 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹18 Cr | ₹13 Cr | ₹6.42 Cr | ₹3.85 Cr | - |
| Equity Dividend % | ₹120.00 | ₹140.00 | ₹100.00 | ₹50.00 | ₹50.00 |
| Earnings Per Share | ₹202.74 | ₹233.89 | ₹127.45 | ₹49.74 | ₹62.85 |
| Adjusted EPS | ₹202.74 | ₹233.89 | ₹127.45 | ₹49.74 | ₹62.85 |
Compare Income Statement of peers of NEULAND LABORATORIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NEULAND LABORATORIES | ₹21,340.4 Cr | -1.8% | -9.9% | -4.8% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹426,170.0 Cr | -0.2% | 6.1% | 0.3% | Stock Analytics | |
| DIVIS LABORATORIES | ₹167,038.0 Cr | -1.4% | -4.9% | 3.4% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹127,357.0 Cr | 0.8% | 5% | 12.9% | Stock Analytics | |
| CIPLA | ₹120,414.0 Cr | -1.3% | -0.5% | 1.3% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹104,015.0 Cr | -0.7% | 5.1% | 4.9% | Stock Analytics | |
NEULAND LABORATORIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NEULAND LABORATORIES | -1.8% |
-9.9% |
-4.8% |
| SENSEX | -0.6% |
1.7% |
4.6% |
You may also like the below Video Courses