NEUEON CORPORATION
|
NEUEON CORPORATION Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹5.40 Cr | ₹0.09 Cr | - | - | ₹2.94 Cr |
| Sales | ₹5.40 Cr | - | - | - | ₹2.94 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | ₹0.09 Cr | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹5.40 Cr | ₹0.09 Cr | - | - | ₹2.94 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | ₹1.37 Cr |
| Raw Material Consumed | ₹4.63 Cr | - | - | - | - |
| Opening Raw Materials | ₹0.54 Cr | ₹0.54 Cr | ₹0.54 Cr | ₹0.54 Cr | ₹0.54 Cr |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | ₹0.54 Cr | ₹0.54 Cr | ₹0.54 Cr | ₹0.54 Cr | ₹0.54 Cr |
| Other Direct Purchases / Brought in cost | ₹4.63 Cr | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.13 Cr | - | - | ₹0.46 Cr | ₹0.25 Cr |
| Electricity & Power | ₹0.13 Cr | - | - | ₹0.46 Cr | ₹0.25 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹0.25 Cr | - | - | ₹0.76 Cr | ₹2.63 Cr |
| Salaries, Wages & Bonus | ₹0.25 Cr | - | - | ₹0.75 Cr | ₹2.55 Cr |
| Contributions to EPF & Pension Funds | ₹0.00 Cr | - | - | ₹0.02 Cr | ₹0.08 Cr |
| Workmen and Staff Welfare Expenses | - | - | - | - | - |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹0.24 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.21 Cr | ₹1.65 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.22 Cr | ₹0.16 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.16 Cr |
| Repairs and Maintenance | - | - | - | ₹0.00 Cr | ₹0.01 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.07 Cr | ₹1.48 Cr |
| General and Administration Expenses | ₹1.26 Cr | ₹0.43 Cr | ₹0.58 Cr | ₹1.05 Cr | ₹1.16 Cr |
| Rent , Rates & Taxes | ₹0.66 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Insurance | ₹0.03 Cr | ₹0.05 Cr | ₹0.10 Cr | ₹0.27 Cr | ₹0.62 Cr |
| Printing and stationery | ₹0.01 Cr | - | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Professional and legal fees | ₹0.30 Cr | ₹0.29 Cr | ₹0.40 Cr | ₹0.15 Cr | ₹0.15 Cr |
| Traveling and conveyance | ₹0.04 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.07 Cr |
| Other Administration | ₹0.22 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.56 Cr | ₹0.26 Cr |
| Selling and Distribution Expenses | ₹0.01 Cr | ₹0.03 Cr | ₹0.11 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Advertisement & Sales Promotion | ₹0.01 Cr | ₹0.03 Cr | ₹0.11 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.94 Cr | ₹0.57 Cr | ₹0.12 Cr | - | ₹101 Cr |
| Bad debts /advances written off | - | - | - | - | ₹99 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.94 Cr | ₹0.57 Cr | ₹0.12 Cr | - | ₹2.20 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹7.46 Cr | ₹1.20 Cr | ₹0.98 Cr | ₹2.49 Cr | ₹108 Cr |
| Operating Profit (Excl OI) | ₹-2.07 Cr | ₹-1.12 Cr | ₹-0.98 Cr | ₹-2.49 Cr | ₹-105 Cr |
| Other Income | ₹0.17 Cr | ₹1.44 Cr | ₹1.52 Cr | ₹0.11 Cr | ₹1.34 Cr |
| Interest Received | ₹0.07 Cr | - | ₹0.08 Cr | ₹0.06 Cr | ₹0.04 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | ₹0.11 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.10 Cr | ₹1.44 Cr | ₹1.44 Cr | ₹0.04 Cr | ₹1.19 Cr |
| Operating Profit | ₹-1.90 Cr | ₹0.32 Cr | ₹0.54 Cr | ₹-2.38 Cr | ₹-104 Cr |
| Interest | ₹0.12 Cr | - | ₹0.00 Cr | ₹0.00 Cr | ₹16 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | ₹16 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.02 Cr |
| Other Interest | ₹0.12 Cr | - | - | - | - |
| PBDT | ₹-2.02 Cr | ₹0.32 Cr | ₹0.53 Cr | ₹-2.38 Cr | ₹-120 Cr |
| Depreciation | ₹89 Cr | ₹94 Cr | ₹94 Cr | ₹94 Cr | ₹94 Cr |
| Profit Before Taxation & Exceptional Items | ₹-91 Cr | ₹-94 Cr | ₹-93 Cr | ₹-96 Cr | ₹-214 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹-91 Cr | ₹-94 Cr | ₹-93 Cr | ₹-96 Cr | ₹-214 Cr |
| Provision for Tax | - | - | - | ₹-32 Cr | ₹8.15 Cr |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | - | - | - | ₹1.74 Cr | ₹8.15 Cr |
| Other taxes | - | - | - | ₹-33 Cr | - |
| Profit After Tax | ₹-91 Cr | ₹-94 Cr | ₹-93 Cr | ₹-65 Cr | ₹-222 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-91 Cr | ₹-94 Cr | ₹-93 Cr | ₹-65 Cr | ₹-222 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-2,082 Cr | ₹-1,988 Cr | ₹-1,895 Cr | ₹-1,680 Cr | ₹-1,457 Cr |
| Appropriations | ₹-2,173 Cr | ₹-2,082 Cr | ₹-1,988 Cr | ₹-1,744 Cr | ₹-1,680 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | ₹56 Cr | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-16.05 | ₹-16.57 | ₹-16.49 | ₹-11.43 | ₹-39.31 |
| Adjusted EPS | ₹-16.05 | ₹-16.57 | ₹-16.49 | ₹-11.43 | ₹-39.31 |
Compare Income Statement of peers of NEUEON CORPORATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NEUEON CORPORATION | ₹778.0 Cr | -10.8% | -31.4% | NA | Stock Analytics | |
| JYOTI STRUCTURES | ₹1,395.4 Cr | -0.6% | -4.3% | -33% | Stock Analytics | |
NEUEON CORPORATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NEUEON CORPORATION | -10.8% |
-31.4% |
|
| SENSEX | -0.3% |
4.9% |
-7% |
You may also like the below Video Courses