Home > Income Statement > NESCO
COMMUNITY POLL
for NESCO
Please provide your vote to see the results

NESCO Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹546 Cr₹337 Cr₹291 Cr₹432 Cr₹361 Cr
     Sales ₹44 Cr₹44 Cr₹25 Cr₹22 Cr₹31 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹502 Cr₹293 Cr₹266 Cr₹410 Cr₹330 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹546 Cr₹337 Cr₹291 Cr₹432 Cr₹361 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.59 Cr₹0.36 Cr₹1.48 Cr₹0.94 Cr₹1.14 Cr
Raw Material Consumed ₹37 Cr₹25 Cr₹16 Cr₹18 Cr₹23 Cr
     Opening Raw Materials ₹5.60 Cr₹5.16 Cr₹4.93 Cr₹4.45 Cr₹5.21 Cr
     Purchases Raw Materials ₹40 Cr₹26 Cr₹16 Cr₹18 Cr₹22 Cr
     Closing Raw Materials ₹8.19 Cr₹5.60 Cr₹5.16 Cr₹4.93 Cr₹4.45 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹19 Cr₹5.91 Cr₹3.90 Cr₹17 Cr₹16 Cr
     Electricity & Power ₹18 Cr₹5.68 Cr₹3.65 Cr₹16 Cr₹15 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹1.11 Cr₹0.23 Cr₹0.25 Cr₹1.52 Cr₹1.01 Cr
Employee Cost ₹20 Cr₹13 Cr₹16 Cr₹20 Cr₹18 Cr
     Salaries, Wages & Bonus ₹18 Cr₹12 Cr₹15 Cr₹18 Cr₹17 Cr
     Contributions to EPF & Pension Funds ₹0.91 Cr₹0.55 Cr₹0.61 Cr₹0.79 Cr₹0.72 Cr
     Workmen and Staff Welfare Expenses ₹0.49 Cr₹0.17 Cr₹0.04 Cr₹0.27 Cr₹0.38 Cr
     Other Employees Cost ₹0.72 Cr₹0.45 Cr₹0.37 Cr₹0.39 Cr₹0.31 Cr
Other Manufacturing Expenses ₹43 Cr₹26 Cr₹18 Cr₹27 Cr₹18 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹19 Cr₹8.91 Cr₹8.47 Cr₹12 Cr₹8.60 Cr
     Repairs and Maintenance ₹20 Cr₹14 Cr₹7.59 Cr₹13 Cr₹7.28 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹3.65 Cr₹2.36 Cr₹2.13 Cr₹2.55 Cr₹2.48 Cr
General and Administration Expenses ₹40 Cr₹32 Cr₹37 Cr₹59 Cr₹37 Cr
     Rent , Rates & Taxes ₹14 Cr₹13 Cr₹17 Cr₹8.31 Cr₹11 Cr
     Insurance ₹1.15 Cr₹1.06 Cr₹1.08 Cr₹0.89 Cr₹0.37 Cr
     Printing and stationery ₹1.20 Cr₹0.70 Cr₹0.67 Cr₹0.76 Cr₹0.91 Cr
     Professional and legal fees ₹6.07 Cr₹5.64 Cr₹3.47 Cr₹14 Cr₹4.59 Cr
     Traveling and conveyance ₹2.19 Cr₹0.89 Cr₹0.56 Cr₹1.21 Cr₹1.47 Cr
     Other Administration ₹17 Cr₹11 Cr₹14 Cr₹34 Cr₹20 Cr
Selling and Distribution Expenses ₹13 Cr₹7.80 Cr₹5.91 Cr₹3.40 Cr₹2.80 Cr
     Advertisement & Sales Promotion ₹2.38 Cr₹0.49 Cr₹0.93 Cr₹0.98 Cr₹1.00 Cr
     Sales Commissions & Incentives ₹9.80 Cr₹6.06 Cr₹4.24 Cr₹1.96 Cr₹0.65 Cr
     Freight and Forwarding ₹1.20 Cr₹1.25 Cr₹0.73 Cr₹0.46 Cr₹0.99 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ----₹0.16 Cr
Miscellaneous Expenses ₹28 Cr₹11 Cr₹8.40 Cr₹8.42 Cr₹12 Cr
     Bad debts /advances written off ₹0.41 Cr₹0.76 Cr₹2.89 Cr₹2.08 Cr₹1.23 Cr
     Provision for doubtful debts ₹1.29 Cr₹0.86 Cr-₹0.64 Cr₹1.55 Cr
     Losson disposal of fixed assets(net) ₹19 Cr₹1.31 Cr---
     Losson foreign exchange fluctuations ₹0.00 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.03 Cr
     Losson sale of non-trade current investments ₹1.44 Cr₹2.96 Cr---
     Other Miscellaneous Expenses ₹6.10 Cr₹5.23 Cr₹5.49 Cr₹5.68 Cr₹9.05 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹199 Cr₹121 Cr₹106 Cr₹154 Cr₹128 Cr
Operating Profit (Excl OI) ₹347 Cr₹216 Cr₹185 Cr₹278 Cr₹233 Cr
Other Income ₹65 Cr₹48 Cr₹65 Cr₹43 Cr₹32 Cr
     Interest Received ₹38 Cr₹22 Cr₹23 Cr₹5.78 Cr₹0.09 Cr
     Dividend Received ₹0.15 Cr₹0.37 Cr₹0.55 Cr₹0.44 Cr₹1.17 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments --₹0.29 Cr--
     Provision Written Back ₹1.16 Cr₹1.66 Cr₹1.37 Cr₹0.17 Cr₹0.83 Cr
     Foreign Exchange Gains -----
     Others ₹26 Cr₹24 Cr₹40 Cr₹36 Cr₹30 Cr
Operating Profit ₹412 Cr₹264 Cr₹250 Cr₹321 Cr₹264 Cr
Interest ₹12 Cr₹9.22 Cr₹8.22 Cr₹6.02 Cr₹4.71 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.10 Cr₹0.09 Cr₹0.08 Cr₹0.12 Cr₹0.15 Cr
     Other Interest ₹12 Cr₹9.13 Cr₹8.14 Cr₹5.91 Cr₹4.56 Cr
PBDT ₹400 Cr₹255 Cr₹242 Cr₹315 Cr₹260 Cr
Depreciation ₹33 Cr₹28 Cr₹26 Cr₹22 Cr₹12 Cr
Profit Before Taxation & Exceptional Items ₹367 Cr₹226 Cr₹216 Cr₹292 Cr₹248 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹367 Cr₹226 Cr₹216 Cr₹292 Cr₹248 Cr
Provision for Tax ₹76 Cr₹37 Cr₹44 Cr₹58 Cr₹67 Cr
     Current Income Tax ₹83 Cr₹42 Cr₹34 Cr₹50 Cr₹72 Cr
     Deferred Tax ₹-6.49 Cr₹-4.40 Cr₹10 Cr₹8.07 Cr₹-5.30 Cr
     Other taxes ₹0.22 Cr₹-0.55 Cr-₹-0.06 Cr₹1.11 Cr
Profit After Tax ₹291 Cr₹189 Cr₹172 Cr₹234 Cr₹180 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹291 Cr₹189 Cr₹172 Cr₹234 Cr₹180 Cr
Adjustments to PAT -----
Profit Balance B/F ₹0.50 Cr₹0.50 Cr₹0.50 Cr₹0.50 Cr₹0.50 Cr
Appropriations ₹291 Cr₹190 Cr₹173 Cr₹234 Cr₹181 Cr
     General Reserves ₹269 Cr₹168 Cr₹172 Cr₹187 Cr₹161 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹21 Cr₹21 Cr₹0.78 Cr₹47 Cr₹20 Cr
Equity Dividend % ₹225.00₹150.00₹150.00₹150.00₹125.00
Earnings Per Share ₹41.25₹26.85₹24.48₹33.19₹25.61
Adjusted EPS ₹41.25₹26.85₹24.48₹33.19₹25.61

Compare Income Statement of peers of NESCO

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NESCO ₹5,993.9 Cr 3.8% 4.7% 59.2% Stock Analytics
BHARAT ELECTRONICS ₹174,631.0 Cr 2.2% 21.1% 133.6% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹97,079.9 Cr 7.5% 16.6% 254.4% Stock Analytics
THERMAX ₹52,032.6 Cr -5% 12% 88.7% Stock Analytics
TRIVENI TURBINE ₹17,023.9 Cr 1% 6.6% 56.6% Stock Analytics
KIRLOSKAR OIL ENGINES ₹14,794.8 Cr 8.8% 18% 128.1% Stock Analytics


NESCO Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NESCO

3.8%

4.7%

59.2%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses