NESCO
|
NESCO Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹932 Cr | ₹732 Cr | ₹678 Cr | ₹546 Cr | ₹337 Cr |
| Sales | ₹34 Cr | ₹49 Cr | ₹49 Cr | ₹44 Cr | ₹44 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹898 Cr | ₹683 Cr | ₹629 Cr | ₹502 Cr | ₹293 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹932 Cr | ₹732 Cr | ₹678 Cr | ₹546 Cr | ₹337 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-2.61 Cr | ₹3.38 Cr | ₹-2.68 Cr | ₹-1.59 Cr | ₹0.36 Cr |
| Raw Material Consumed | ₹133 Cr | ₹65 Cr | ₹62 Cr | ₹37 Cr | ₹25 Cr |
| Opening Raw Materials | ₹7.56 Cr | ₹7.33 Cr | ₹8.19 Cr | ₹5.60 Cr | ₹5.16 Cr |
| Purchases Raw Materials | ₹133 Cr | ₹65 Cr | ₹61 Cr | ₹40 Cr | ₹26 Cr |
| Closing Raw Materials | ₹7.59 Cr | ₹7.56 Cr | ₹7.33 Cr | ₹8.19 Cr | ₹5.60 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹29 Cr | ₹27 Cr | ₹25 Cr | ₹19 Cr | ₹5.91 Cr |
| Electricity & Power | ₹27 Cr | ₹25 Cr | ₹24 Cr | ₹18 Cr | ₹5.68 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹2.19 Cr | ₹1.82 Cr | ₹0.68 Cr | ₹1.11 Cr | ₹0.23 Cr |
| Employee Cost | ₹45 Cr | ₹34 Cr | ₹28 Cr | ₹20 Cr | ₹13 Cr |
| Salaries, Wages & Bonus | ₹38 Cr | ₹30 Cr | ₹25 Cr | ₹18 Cr | ₹12 Cr |
| Contributions to EPF & Pension Funds | ₹1.68 Cr | ₹1.42 Cr | ₹1.29 Cr | ₹0.91 Cr | ₹0.55 Cr |
| Workmen and Staff Welfare Expenses | ₹2.43 Cr | ₹1.69 Cr | ₹0.82 Cr | ₹0.49 Cr | ₹0.17 Cr |
| Other Employees Cost | ₹2.16 Cr | ₹0.87 Cr | ₹0.92 Cr | ₹0.72 Cr | ₹0.45 Cr |
| Operating Expenses | ₹87 Cr | ₹61 Cr | ₹56 Cr | ₹43 Cr | ₹26 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹30 Cr | ₹27 Cr | ₹23 Cr | ₹19 Cr | ₹8.91 Cr |
| Repairs and Maintenance | ₹40 Cr | ₹25 Cr | ₹24 Cr | ₹20 Cr | ₹14 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹18 Cr | ₹9.42 Cr | ₹9.26 Cr | ₹3.65 Cr | ₹2.36 Cr |
| General and Administration Expenses | ₹77 Cr | ₹64 Cr | ₹58 Cr | ₹37 Cr | ₹32 Cr |
| Rent , Rates & Taxes | ₹24 Cr | ₹18 Cr | ₹18 Cr | ₹14 Cr | ₹13 Cr |
| Insurance | ₹1.87 Cr | ₹1.82 Cr | ₹1.46 Cr | ₹1.15 Cr | ₹1.06 Cr |
| Printing and stationery | ₹2.22 Cr | ₹1.81 Cr | ₹1.39 Cr | ₹1.20 Cr | ₹0.70 Cr |
| Professional and legal fees | ₹9.47 Cr | ₹7.37 Cr | ₹7.18 Cr | ₹6.07 Cr | ₹5.64 Cr |
| Traveling and conveyance | ₹3.59 Cr | ₹3.25 Cr | ₹2.57 Cr | ₹2.19 Cr | ₹0.89 Cr |
| Other Administration | ₹35 Cr | ₹31 Cr | ₹27 Cr | ₹12 Cr | ₹10 Cr |
| Selling and Distribution Expenses | ₹55 Cr | ₹33 Cr | ₹22 Cr | ₹16 Cr | ₹7.82 Cr |
| Advertisement & Sales Promotion | ₹36 Cr | ₹17 Cr | ₹9.15 Cr | ₹5.09 Cr | ₹0.51 Cr |
| Sales Commissions & Incentives | ₹18 Cr | ₹14 Cr | ₹12 Cr | ₹9.80 Cr | ₹6.06 Cr |
| Freight and Forwarding | ₹0.86 Cr | ₹1.15 Cr | ₹1.13 Cr | ₹1.20 Cr | ₹1.25 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹25 Cr | ₹27 Cr | ₹7.41 Cr | ₹28 Cr | ₹11 Cr |
| Bad debts /advances written off | ₹1.38 Cr | ₹1.21 Cr | ₹0.33 Cr | ₹0.41 Cr | ₹0.76 Cr |
| Provision for doubtful debts | - | - | - | ₹1.29 Cr | ₹0.86 Cr |
| Losson disposal of fixed assets(net) | - | - | - | ₹19 Cr | ₹1.31 Cr |
| Losson foreign exchange fluctuations | - | - | - | ₹0.00 Cr | ₹0.02 Cr |
| Losson sale of non-trade current investments | ₹5.91 Cr | ₹19 Cr | ₹1.82 Cr | ₹1.44 Cr | ₹2.96 Cr |
| Other Miscellaneous Expenses | ₹17 Cr | ₹6.92 Cr | ₹5.26 Cr | ₹6.10 Cr | ₹5.23 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹447 Cr | ₹314 Cr | ₹255 Cr | ₹199 Cr | ₹121 Cr |
| Operating Profit (Excl OI) | ₹485 Cr | ₹418 Cr | ₹423 Cr | ₹347 Cr | ₹216 Cr |
| Other Income | ₹105 Cr | ₹133 Cr | ₹108 Cr | ₹65 Cr | ₹48 Cr |
| Interest Received | ₹82 Cr | ₹95 Cr | ₹67 Cr | ₹38 Cr | ₹22 Cr |
| Dividend Received | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.37 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.58 Cr | ₹4.26 Cr | ₹1.73 Cr | ₹1.16 Cr | ₹1.66 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹23 Cr | ₹34 Cr | ₹39 Cr | ₹26 Cr | ₹24 Cr |
| Operating Profit | ₹590 Cr | ₹551 Cr | ₹531 Cr | ₹412 Cr | ₹264 Cr |
| Interest | ₹25 Cr | ₹12 Cr | ₹14 Cr | ₹12 Cr | ₹9.22 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.26 Cr | ₹0.24 Cr | ₹0.19 Cr | ₹0.10 Cr | ₹0.09 Cr |
| Other Interest | ₹25 Cr | ₹12 Cr | ₹14 Cr | ₹12 Cr | ₹9.13 Cr |
| PBDT | ₹565 Cr | ₹539 Cr | ₹517 Cr | ₹400 Cr | ₹255 Cr |
| Depreciation | ₹49 Cr | ₹50 Cr | ₹54 Cr | ₹33 Cr | ₹28 Cr |
| Profit Before Taxation & Exceptional Items | ₹516 Cr | ₹489 Cr | ₹463 Cr | ₹367 Cr | ₹226 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹516 Cr | ₹489 Cr | ₹463 Cr | ₹367 Cr | ₹226 Cr |
| Provision for Tax | ₹103 Cr | ₹114 Cr | ₹100 Cr | ₹76 Cr | ₹37 Cr |
| Current Income Tax | ₹114 Cr | ₹113 Cr | ₹105 Cr | ₹83 Cr | ₹42 Cr |
| Deferred Tax | ₹-12 Cr | ₹2.30 Cr | ₹-5.14 Cr | ₹-6.49 Cr | ₹-4.40 Cr |
| Other taxes | ₹0.32 Cr | ₹-1.06 Cr | - | ₹0.22 Cr | ₹-0.55 Cr |
| Profit After Tax | ₹413 Cr | ₹375 Cr | ₹363 Cr | ₹291 Cr | ₹189 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹413 Cr | ₹375 Cr | ₹363 Cr | ₹291 Cr | ₹189 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2,615 Cr | ₹2,282 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr |
| Appropriations | ₹3,028 Cr | ₹2,657 Cr | ₹363 Cr | ₹291 Cr | ₹190 Cr |
| General Reserves | - | - | ₹332 Cr | ₹269 Cr | ₹168 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹46 Cr | ₹42 Cr | ₹31 Cr | ₹21 Cr | ₹21 Cr |
| Equity Dividend % | ₹350.00 | ₹325.00 | ₹300.00 | ₹225.00 | ₹150.00 |
| Earnings Per Share | ₹58.59 | ₹53.26 | ₹51.49 | ₹41.25 | ₹26.85 |
| Adjusted EPS | ₹58.59 | ₹53.26 | ₹51.49 | ₹41.25 | ₹26.85 |
Compare Income Statement of peers of NESCO
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NESCO | ₹7,684.5 Cr | -0.6% | -1.4% | -9.6% | Stock Analytics | |
| PRIME FOCUS | ₹20,526.5 Cr | 8.5% | 8.9% | 66% | Stock Analytics | |
| SAGILITY | ₹19,708.4 Cr | 3.3% | 5.2% | 0.7% | Stock Analytics | |
| SYNGENE INTERNATIONAL | ₹16,980.3 Cr | 1.2% | -7.1% | -33.7% | Stock Analytics | |
| INTERNATIONAL GEMOLOGICAL INSTITUTE | ₹15,266.0 Cr | 3.4% | -4.3% | -11.9% | Stock Analytics | |
| INDEGENE | ₹12,288.4 Cr | 2.8% | -0.7% | -9.8% | Stock Analytics | |
NESCO Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NESCO | -0.6% |
-1.4% |
-9.6% |
| SENSEX | 0.9% |
2.2% |
-7.5% |
You may also like the below Video Courses