Home > Income Statement > NEOGEN CHEMICALS

NEOGEN CHEMICALS
Income Statement

COMMUNITY POLL
for NEOGEN CHEMICALS
Please provide your vote to see the results

NEOGEN CHEMICALS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹487 Cr₹401 Cr₹34,760 Cr₹256 Cr₹164 Cr
     Sales ₹475 Cr₹386 Cr₹33,513 Cr₹241 Cr₹158 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹12 Cr₹14 Cr₹1,247 Cr₹15 Cr₹6.40 Cr
Less: Excise Duty -₹64 Cr₹4,147 Cr₹16 Cr₹2.86 Cr
Net Sales ₹487 Cr₹336 Cr₹30,612 Cr₹239 Cr₹161 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-69 Cr₹17 Cr₹-4,361 Cr₹-19 Cr₹-7.73 Cr
Raw Material Consumed ₹344 Cr₹181 Cr₹22,771 Cr₹160 Cr₹103 Cr
     Opening Raw Materials ₹27 Cr₹27 Cr₹1,339 Cr₹9.87 Cr₹6.99 Cr
     Purchases Raw Materials ₹353 Cr₹182 Cr₹24,082 Cr₹163 Cr₹105 Cr
     Closing Raw Materials ₹36 Cr₹27 Cr₹2,651 Cr₹13 Cr₹9.87 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹20 Cr₹9.49 Cr₹897 Cr₹7.64 Cr₹6.21 Cr
     Electricity & Power -----
     Oil, Fuel & Natural gas ₹20 Cr₹9.49 Cr₹897 Cr₹7.64 Cr₹6.21 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹32 Cr₹20 Cr₹1,725 Cr₹11 Cr₹8.70 Cr
     Salaries, Wages & Bonus ₹25 Cr₹17 Cr₹1,336 Cr₹8.95 Cr₹7.07 Cr
     Contributions to EPF & Pension Funds ₹4.55 Cr₹2.43 Cr₹318 Cr₹1.66 Cr₹1.24 Cr
     Workmen and Staff Welfare Expenses ₹1.59 Cr₹0.88 Cr₹71 Cr₹0.55 Cr₹0.40 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹52 Cr₹32 Cr₹2,491 Cr₹23 Cr₹15 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹17 Cr₹12 Cr₹791 Cr₹6.86 Cr₹3.89 Cr
     Repairs and Maintenance -----
     Packing Material Consumed ₹5.88 Cr₹3.85 Cr₹340 Cr₹2.93 Cr₹1.87 Cr
     Other Mfg Exp ₹30 Cr₹16 Cr₹1,361 Cr₹13 Cr₹9.45 Cr
General and Administration Expenses ₹9.61 Cr₹6.78 Cr₹696 Cr₹4.86 Cr₹2.28 Cr
     Rent , Rates & Taxes -----
     Insurance -----
     Printing and stationery -----
     Professional and legal fees ₹4.04 Cr₹3.36 Cr₹325 Cr₹2.62 Cr₹0.88 Cr
     Traveling and conveyance -----
     Other Administration ₹5.57 Cr₹3.42 Cr₹371 Cr₹2.24 Cr₹1.40 Cr
Selling and Distribution Expenses ₹11 Cr₹5.05 Cr₹520 Cr₹7.94 Cr₹4.39 Cr
     Advertisement & Sales Promotion ₹1.75 Cr₹0.63 Cr₹263 Cr₹3.10 Cr₹2.02 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹2.53 Cr₹1.26 Cr₹103 Cr₹3.29 Cr₹1.50 Cr
     Handling and Clearing Charges ₹4.49 Cr₹2.01 Cr₹56 Cr₹0.64 Cr₹0.61 Cr
     Other Selling Expenses ₹2.35 Cr₹1.15 Cr₹98 Cr₹0.92 Cr₹0.26 Cr
Miscellaneous Expenses ₹0.95 Cr₹0.72 Cr₹67 Cr₹0.80 Cr₹0.54 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.95 Cr₹0.72 Cr₹67 Cr₹0.80 Cr₹0.54 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹401 Cr₹272 Cr₹24,807 Cr₹196 Cr₹132 Cr
Operating Profit (Excl OI) ₹87 Cr₹64 Cr₹5,805 Cr₹43 Cr₹29 Cr
Other Income ₹1.07 Cr₹0.14 Cr₹9.92 Cr₹0.51 Cr₹0.66 Cr
     Interest Received ₹0.60 Cr₹0.13 Cr₹9.77 Cr₹0.11 Cr₹0.22 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.47 Cr₹0.01 Cr₹0.15 Cr₹0.40 Cr₹0.45 Cr
Operating Profit ₹88 Cr₹65 Cr₹5,815 Cr₹44 Cr₹30 Cr
Interest ₹19 Cr₹14 Cr₹1,193 Cr₹12 Cr₹10 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹17 Cr₹13 Cr₹1,096 Cr₹9.25 Cr₹7.71 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.28 Cr₹0.84 Cr₹97 Cr₹0.69 Cr₹0.56 Cr
     Other Interest ₹0.58 Cr--₹2.00 Cr₹2.15 Cr
PBDT ₹69 Cr₹51 Cr₹4,623 Cr₹32 Cr₹19 Cr
Depreciation ₹12 Cr₹6.90 Cr₹524 Cr₹2.84 Cr₹1.85 Cr
Profit Before Taxation & Exceptional Items ₹57 Cr₹44 Cr₹4,098 Cr₹29 Cr₹17 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹57 Cr₹44 Cr₹4,110 Cr₹29 Cr₹17 Cr
Provision for Tax ₹12 Cr₹13 Cr₹1,244 Cr₹8.31 Cr₹6.44 Cr
     Current Income Tax ₹9.87 Cr₹10 Cr₹1,149 Cr₹7.50 Cr₹6.08 Cr
     Deferred Tax ₹2.57 Cr₹2.51 Cr₹96 Cr₹0.81 Cr₹0.36 Cr
     Other taxes -----
Profit After Tax ₹45 Cr₹31 Cr₹2,866 Cr₹21 Cr₹11 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹45 Cr₹31 Cr₹2,866 Cr₹21 Cr₹11 Cr
Adjustments to PAT -----
Profit Balance B/F ₹88 Cr₹62 Cr₹3,797 Cr₹20 Cr₹13 Cr
Appropriations ₹133 Cr₹93 Cr₹6,663 Cr₹41 Cr₹24 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹6.10 Cr₹4.92 Cr₹487 Cr₹3.44 Cr₹3.68 Cr
Equity Dividend % ₹27.50₹22.50₹20.00₹15.00₹10.00
Earnings Per Share ₹17.89₹13.43₹12.28₹10.43₹5.49
Adjusted EPS ₹17.89₹13.43₹12.28₹10.43₹5.49

Compare Income Statement of peers of NEOGEN CHEMICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NEOGEN CHEMICALS ₹3,583.0 Cr -2.3% -8.9% -2.9% Stock Analytics
PIDILITE INDUSTRIES ₹143,804.0 Cr 4% 9.7% 25.7% Stock Analytics
SOLAR INDUSTRIES INDIA ₹77,156.8 Cr 7.9% 35.1% 139.9% Stock Analytics
SRF ₹74,909.5 Cr 6.1% 8.2% 8.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹39,553.7 Cr -0.8% -13% 0.9% Stock Analytics
DEEPAK NITRITE ₹30,963.9 Cr 1.2% -7.2% 20.3% Stock Analytics


NEOGEN CHEMICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NEOGEN CHEMICALS

-2.3%

-8.9%

-2.9%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses