Home > Income Statement > NEOGEN CHEMICALS

NEOGEN CHEMICALS
Income Statement

COMMUNITY POLL
for NEOGEN CHEMICALS
Please provide your vote to see the results

NEOGEN CHEMICALS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹782 Cr₹695 Cr₹686 Cr₹487 Cr₹401 Cr
     Sales ₹762 Cr₹675 Cr₹660 Cr₹475 Cr₹386 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹20 Cr₹20 Cr₹26 Cr₹12 Cr₹14 Cr
Less: Excise Duty ----₹64 Cr
Net Sales ₹778 Cr₹691 Cr₹686 Cr₹487 Cr₹336 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-83 Cr₹-92 Cr₹-97 Cr₹-69 Cr₹17 Cr
Raw Material Consumed ₹506 Cr₹475 Cr₹485 Cr₹344 Cr₹181 Cr
     Opening Raw Materials ₹30 Cr₹32 Cr₹36 Cr₹27 Cr₹27 Cr
     Purchases Raw Materials ₹523 Cr₹472 Cr₹481 Cr₹353 Cr₹182 Cr
     Closing Raw Materials ₹47 Cr₹30 Cr₹32 Cr₹36 Cr₹27 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹32 Cr₹32 Cr₹34 Cr₹20 Cr₹9.49 Cr
     Electricity & Power -----
     Oil, Fuel & Natural gas ₹32 Cr₹32 Cr₹34 Cr₹20 Cr₹9.49 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹65 Cr₹62 Cr₹47 Cr₹32 Cr₹20 Cr
     Salaries, Wages & Bonus ₹53 Cr₹52 Cr₹38 Cr₹25 Cr₹17 Cr
     Contributions to EPF & Pension Funds ₹6.89 Cr₹5.41 Cr₹5.31 Cr₹4.55 Cr₹2.43 Cr
     Workmen and Staff Welfare Expenses ₹4.53 Cr₹4.64 Cr₹3.32 Cr₹1.59 Cr₹0.88 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹62 Cr₹56 Cr₹59 Cr₹52 Cr₹32 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹22 Cr₹21 Cr₹25 Cr₹17 Cr₹12 Cr
     Repairs and Maintenance ₹5.87 Cr₹5.10 Cr₹5.51 Cr--
     Packing Material Consumed ₹8.60 Cr₹9.17 Cr₹5.81 Cr₹5.88 Cr₹3.85 Cr
     Other Mfg Exp ₹25 Cr₹21 Cr₹23 Cr₹30 Cr₹16 Cr
General and Administration Expenses ₹26 Cr₹24 Cr₹20 Cr₹9.61 Cr₹6.78 Cr
     Rent , Rates & Taxes ₹6.64 Cr₹4.33 Cr₹3.74 Cr--
     Insurance ₹2.96 Cr₹3.51 Cr₹2.78 Cr--
     Printing and stationery -----
     Professional and legal fees ₹9.35 Cr₹8.41 Cr₹7.37 Cr₹4.04 Cr₹3.36 Cr
     Traveling and conveyance ₹6.20 Cr₹6.57 Cr₹5.58 Cr--
     Other Administration ₹0.66 Cr₹0.81 Cr₹0.32 Cr₹5.57 Cr₹3.42 Cr
Selling and Distribution Expenses ₹23 Cr₹18 Cr₹20 Cr₹11 Cr₹5.05 Cr
     Advertisement & Sales Promotion ₹9.13 Cr₹9.68 Cr₹7.20 Cr₹1.75 Cr₹0.63 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹14 Cr₹8.05 Cr₹13 Cr₹2.53 Cr₹1.26 Cr
     Handling and Clearing Charges ---₹4.49 Cr₹2.01 Cr
     Other Selling Expenses ---₹2.35 Cr₹1.15 Cr
Miscellaneous Expenses ₹11 Cr₹6.74 Cr₹6.41 Cr₹0.95 Cr₹0.72 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹1.79 Cr-₹0.69 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹8.74 Cr₹6.74 Cr₹5.72 Cr₹0.95 Cr₹0.72 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹641 Cr₹581 Cr₹575 Cr₹401 Cr₹272 Cr
Operating Profit (Excl OI) ₹136 Cr₹110 Cr₹112 Cr₹87 Cr₹64 Cr
Other Income ₹4.01 Cr₹7.47 Cr₹4.45 Cr₹1.07 Cr₹0.14 Cr
     Interest Received ₹1.57 Cr₹7.41 Cr₹3.83 Cr₹0.60 Cr₹0.13 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹2.44 Cr₹0.06 Cr₹0.62 Cr₹0.47 Cr₹0.01 Cr
Operating Profit ₹140 Cr₹118 Cr₹116 Cr₹88 Cr₹65 Cr
Interest ₹49 Cr₹42 Cr₹29 Cr₹19 Cr₹14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹35 Cr₹36 Cr₹23 Cr₹17 Cr₹13 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹11 Cr₹4.28 Cr₹5.24 Cr₹1.28 Cr₹0.84 Cr
     Other Interest ₹2.78 Cr₹1.42 Cr₹0.52 Cr₹0.58 Cr-
PBDT ₹92 Cr₹75 Cr₹87 Cr₹69 Cr₹51 Cr
Depreciation ₹28 Cr₹23 Cr₹16 Cr₹12 Cr₹6.90 Cr
Profit Before Taxation & Exceptional Items ₹64 Cr₹53 Cr₹71 Cr₹57 Cr₹44 Cr
Exceptional Income / Expenses ₹-14 Cr----
Profit Before Tax ₹50 Cr₹53 Cr₹71 Cr₹57 Cr₹44 Cr
Provision for Tax ₹15 Cr₹17 Cr₹21 Cr₹12 Cr₹13 Cr
     Current Income Tax ₹20 Cr₹12 Cr₹13 Cr₹9.87 Cr₹10 Cr
     Deferred Tax ₹-5.21 Cr₹4.88 Cr₹8.30 Cr₹2.57 Cr₹2.51 Cr
     Other taxes ₹0.62 Cr----
Profit After Tax ₹35 Cr₹36 Cr₹50 Cr₹45 Cr₹31 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹35 Cr₹36 Cr₹50 Cr₹45 Cr₹31 Cr
Adjustments to PAT -----
Profit Balance B/F ₹198 Cr₹170 Cr₹127 Cr₹88 Cr₹62 Cr
Appropriations ₹233 Cr₹206 Cr₹177 Cr₹133 Cr₹93 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹5.28 Cr₹7.48 Cr₹6.97 Cr₹6.10 Cr₹4.92 Cr
Equity Dividend % ₹10.00₹20.00₹30.00₹27.50₹22.50
Earnings Per Share ₹13.20₹13.51₹20.04₹17.89₹13.43
Adjusted EPS ₹13.20₹13.51₹20.04₹17.89₹13.43

Compare Income Statement of peers of NEOGEN CHEMICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NEOGEN CHEMICALS ₹3,121.9 Cr -7.1% -20.2% -38.8% Stock Analytics
PIDILITE INDUSTRIES ₹151,075.0 Cr -0.3% -1.3% -0.9% Stock Analytics
SOLAR INDUSTRIES INDIA ₹121,691.0 Cr -3.6% -4.1% 32.3% Stock Analytics
SRF ₹83,250.9 Cr -1.5% -7% 29% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹37,852.1 Cr -1.2% -4.4% -10.9% Stock Analytics
GODREJ INDUSTRIES ₹35,440.1 Cr 0.4% -4% -0.6% Stock Analytics


NEOGEN CHEMICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NEOGEN CHEMICALS

-7.1%

-20.2%

-38.8%

SENSEX

0.5%

1.7%

11%


You may also like the below Video Courses