Home > Income Statement > NCL INDUSTRIES

NCL INDUSTRIES
Income Statement

NCL INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for NCL INDUSTRIES
Please provide your vote to see the results

NCL INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,773 Cr₹2,080 Cr₹2,312 Cr₹2,254 Cr₹1,934 Cr
     Sales ₹1,773 Cr₹2,080 Cr₹2,312 Cr₹2,254 Cr₹1,934 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹1,411 Cr₹1,643 Cr₹2,044 Cr₹2,046 Cr₹1,749 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.10 Cr₹-11 Cr₹-0.10 Cr₹0.05 Cr₹17 Cr
Raw Material Consumed ₹312 Cr₹309 Cr₹228 Cr₹252 Cr₹205 Cr
     Opening Raw Materials ₹39 Cr₹28 Cr₹19 Cr₹16 Cr₹14 Cr
     Purchases Raw Materials ₹316 Cr₹321 Cr₹236 Cr₹256 Cr₹206 Cr
     Closing Raw Materials ₹43 Cr₹39 Cr₹28 Cr₹19 Cr₹16 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹419 Cr₹508 Cr₹549 Cr₹432 Cr₹306 Cr
     Electricity & Power ₹133 Cr₹151 Cr₹137 Cr₹111 Cr₹123 Cr
     Oil, Fuel & Natural gas ₹286 Cr₹358 Cr₹412 Cr₹322 Cr₹183 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹76 Cr₹66 Cr₹60 Cr₹57 Cr₹50 Cr
     Salaries, Wages & Bonus ₹64 Cr₹56 Cr₹49 Cr₹48 Cr₹42 Cr
     Contributions to EPF & Pension Funds ₹3.47 Cr₹3.43 Cr₹2.99 Cr₹2.77 Cr₹2.35 Cr
     Workmen and Staff Welfare Expenses ₹2.55 Cr₹1.36 Cr₹2.35 Cr₹2.24 Cr₹1.94 Cr
     Other Employees Cost ₹5.62 Cr₹5.81 Cr₹5.81 Cr₹3.73 Cr₹4.19 Cr
Other Manufacturing Expenses ₹132 Cr₹152 Cr₹131 Cr₹122 Cr₹96 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹24 Cr₹29 Cr₹22 Cr₹18 Cr₹12 Cr
     Packing Material Consumed ₹48 Cr₹50 Cr₹50 Cr₹52 Cr₹40 Cr
     Other Mfg Exp ₹60 Cr₹74 Cr₹59 Cr₹52 Cr₹44 Cr
General and Administration Expenses ₹28 Cr₹29 Cr₹25 Cr₹27 Cr₹24 Cr
     Rent , Rates & Taxes ₹2.44 Cr₹1.83 Cr₹1.79 Cr₹1.60 Cr₹1.50 Cr
     Insurance ₹1.25 Cr₹1.00 Cr₹1.17 Cr₹0.94 Cr₹1.28 Cr
     Printing and stationery ₹0.22 Cr₹0.35 Cr₹0.21 Cr₹0.28 Cr₹0.19 Cr
     Professional and legal fees ₹3.60 Cr₹4.53 Cr₹3.50 Cr₹5.33 Cr₹2.55 Cr
     Traveling and conveyance ₹4.72 Cr₹4.42 Cr₹4.03 Cr₹3.67 Cr₹2.67 Cr
     Other Administration ₹16 Cr₹17 Cr₹14 Cr₹16 Cr₹16 Cr
Selling and Distribution Expenses ₹328 Cr₹373 Cr₹893 Cr₹938 Cr₹761 Cr
     Advertisement & Sales Promotion ₹14 Cr₹18 Cr₹9.49 Cr₹14 Cr₹15 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹312 Cr₹334 Cr₹302 Cr₹295 Cr₹248 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.40 Cr₹21 Cr₹582 Cr₹630 Cr₹498 Cr
Miscellaneous Expenses ₹8.63 Cr₹16 Cr₹10 Cr₹8.72 Cr₹7.02 Cr
     Bad debts /advances written off ₹3.56 Cr₹10 Cr₹5.11 Cr₹3.78 Cr₹0.54 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.01 Cr-₹0.00 Cr₹0.01 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.08 Cr₹5.69 Cr₹5.18 Cr₹4.94 Cr₹6.48 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,303 Cr₹1,443 Cr₹1,896 Cr₹1,839 Cr₹1,466 Cr
Operating Profit (Excl OI) ₹108 Cr₹200 Cr₹149 Cr₹207 Cr₹283 Cr
Other Income ₹25 Cr₹26 Cr₹19 Cr₹11 Cr₹8.00 Cr
     Interest Received ₹3.05 Cr₹2.35 Cr₹6.89 Cr₹1.72 Cr₹2.75 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹3.44 Cr₹2.97 Cr₹0.46 Cr₹1.65 Cr₹0.81 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹3.56 Cr₹7.55 Cr---
     Foreign Exchange Gains ₹0.49 Cr----
     Others ₹14 Cr₹14 Cr₹11 Cr₹7.77 Cr₹4.44 Cr
Operating Profit ₹133 Cr₹227 Cr₹167 Cr₹219 Cr₹291 Cr
Interest ₹23 Cr₹24 Cr₹27 Cr₹25 Cr₹22 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹14 Cr₹15 Cr₹18 Cr₹16 Cr-
     Intereston Fixed deposits ₹5.37 Cr₹6.85 Cr₹6.87 Cr₹6.85 Cr-
     Bank Charges etc ₹3.18 Cr₹1.23 Cr₹0.83 Cr₹1.06 Cr₹1.19 Cr
     Other Interest ₹0.84 Cr₹1.29 Cr₹0.99 Cr₹1.29 Cr₹21 Cr
PBDT ₹110 Cr₹203 Cr₹140 Cr₹193 Cr₹269 Cr
Depreciation ₹57 Cr₹56 Cr₹49 Cr₹47 Cr₹44 Cr
Profit Before Taxation & Exceptional Items ₹53 Cr₹147 Cr₹91 Cr₹147 Cr₹225 Cr
Exceptional Income / Expenses ₹-10 Cr----
Profit Before Tax ₹43 Cr₹147 Cr₹91 Cr₹146 Cr₹225 Cr
Provision for Tax ₹18 Cr₹53 Cr₹47 Cr₹52 Cr₹79 Cr
     Current Income Tax ₹13 Cr₹40 Cr₹17 Cr₹40 Cr₹69 Cr
     Deferred Tax ₹4.21 Cr₹12 Cr₹23 Cr₹9.87 Cr₹9.26 Cr
     Other taxes ₹0.23 Cr₹1.64 Cr₹6.99 Cr₹1.71 Cr₹0.72 Cr
Profit After Tax ₹25 Cr₹93 Cr₹44 Cr₹94 Cr₹145 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items --₹-1.66 Cr₹-0.71 Cr₹-0.98 Cr
Consolidated Net Profit ₹25 Cr₹93 Cr₹43 Cr₹94 Cr₹144 Cr
Adjustments to PAT ----₹3.18 Cr
Profit Balance B/F ₹170 Cr₹120 Cr₹141 Cr₹115 Cr₹29 Cr
Appropriations ₹195 Cr₹213 Cr₹184 Cr₹208 Cr₹176 Cr
     General Reserves ₹30 Cr₹30 Cr₹50 Cr₹50 Cr₹50 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹11 Cr₹6.79 Cr₹6.82 Cr₹3.93 Cr₹4.63 Cr
Equity Dividend % ₹30.00₹40.00₹30.00₹30.00₹40.00
Earnings Per Share ₹5.57₹20.61₹9.42₹20.70₹31.94
Adjusted EPS ₹5.57₹20.61₹9.42₹20.70₹31.94

Compare Income Statement of peers of NCL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NCL INDUSTRIES ₹895.0 Cr 0.5% -5.6% -2.7% Stock Analytics
ULTRATECH CEMENT ₹351,004.0 Cr -3.7% -4% 11.7% Stock Analytics
AMBUJA CEMENTS ₹137,297.0 Cr -1.4% -6.1% -1.3% Stock Analytics
SHREE CEMENT ₹103,479.0 Cr -3.4% -3.8% 19.3% Stock Analytics
JK CEMENT ₹48,363.4 Cr -3.6% -8.6% 51.1% Stock Analytics
ACC ₹34,737.8 Cr 0.9% -1.5% -19.3% Stock Analytics


NCL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NCL INDUSTRIES

0.5%

-5.6%

-2.7%

SENSEX

0.9%

2.5%

3.7%


You may also like the below Video Courses