Home > Income Statement > NCL INDUSTRIES

NCL INDUSTRIES
Income Statement

COMMUNITY POLL
for NCL INDUSTRIES
Please provide your vote to see the results

NCL INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,664 Cr₹1,578 Cr₹2,080 Cr₹2,312 Cr₹2,254 Cr
     Sales ₹1,656 Cr₹1,571 Cr₹2,080 Cr₹2,312 Cr₹2,254 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹7.36 Cr₹6.58 Cr---
Less: Excise Duty -----
Net Sales ₹1,422 Cr₹1,362 Cr₹1,643 Cr₹2,044 Cr₹2,046 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹7.31 Cr₹0.27 Cr₹-11 Cr₹-0.10 Cr₹0.05 Cr
Raw Material Consumed ₹244 Cr₹277 Cr₹309 Cr₹228 Cr₹252 Cr
     Opening Raw Materials ₹43 Cr₹39 Cr₹28 Cr₹19 Cr₹16 Cr
     Purchases Raw Materials ₹233 Cr₹281 Cr₹321 Cr₹236 Cr₹256 Cr
     Closing Raw Materials ₹33 Cr₹43 Cr₹39 Cr₹28 Cr₹19 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹419 Cr₹416 Cr₹508 Cr₹549 Cr₹432 Cr
     Electricity & Power ₹124 Cr₹131 Cr₹151 Cr₹137 Cr₹111 Cr
     Oil, Fuel & Natural gas ₹295 Cr₹285 Cr₹358 Cr₹412 Cr₹322 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹71 Cr₹69 Cr₹66 Cr₹60 Cr₹57 Cr
     Salaries, Wages & Bonus ₹64 Cr₹57 Cr₹56 Cr₹49 Cr₹48 Cr
     Contributions to EPF & Pension Funds ₹3.61 Cr₹3.16 Cr₹3.43 Cr₹2.99 Cr₹2.77 Cr
     Workmen and Staff Welfare Expenses ₹1.72 Cr₹2.55 Cr₹1.36 Cr₹2.35 Cr₹2.24 Cr
     Other Employees Cost ₹2.10 Cr₹5.62 Cr₹5.81 Cr₹5.81 Cr₹3.73 Cr
Other Manufacturing Expenses ₹129 Cr₹121 Cr₹152 Cr₹131 Cr₹122 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹27 Cr₹24 Cr₹29 Cr₹22 Cr₹18 Cr
     Packing Material Consumed ₹50 Cr₹48 Cr₹50 Cr₹50 Cr₹52 Cr
     Other Mfg Exp ₹52 Cr₹49 Cr₹74 Cr₹59 Cr₹52 Cr
General and Administration Expenses ₹31 Cr₹27 Cr₹29 Cr₹25 Cr₹27 Cr
     Rent , Rates & Taxes ₹2.41 Cr₹2.44 Cr₹1.83 Cr₹1.79 Cr₹1.60 Cr
     Insurance ₹1.15 Cr₹1.18 Cr₹1.00 Cr₹1.17 Cr₹0.94 Cr
     Printing and stationery ₹0.24 Cr₹0.22 Cr₹0.35 Cr₹0.21 Cr₹0.28 Cr
     Professional and legal fees ₹3.81 Cr₹3.34 Cr₹4.53 Cr₹3.50 Cr₹5.33 Cr
     Traveling and conveyance ₹4.40 Cr₹4.34 Cr₹4.42 Cr₹4.03 Cr₹3.67 Cr
     Other Administration ₹19 Cr₹16 Cr₹17 Cr₹14 Cr₹16 Cr
Selling and Distribution Expenses ₹323 Cr₹325 Cr₹373 Cr₹893 Cr₹938 Cr
     Advertisement & Sales Promotion ₹13 Cr₹13 Cr₹18 Cr₹9.49 Cr₹14 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹307 Cr₹311 Cr₹334 Cr₹302 Cr₹295 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.60 Cr₹0.85 Cr₹21 Cr₹582 Cr₹630 Cr
Miscellaneous Expenses ₹16 Cr₹8.61 Cr₹16 Cr₹10 Cr₹8.72 Cr
     Bad debts /advances written off ₹12 Cr₹3.56 Cr₹10 Cr₹5.11 Cr₹3.78 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹0.01 Cr-₹0.00 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.48 Cr₹5.05 Cr₹5.69 Cr₹5.18 Cr₹4.94 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,240 Cr₹1,244 Cr₹1,443 Cr₹1,896 Cr₹1,839 Cr
Operating Profit (Excl OI) ₹182 Cr₹118 Cr₹200 Cr₹149 Cr₹207 Cr
Other Income ₹41 Cr₹25 Cr₹26 Cr₹19 Cr₹11 Cr
     Interest Received ₹3.38 Cr₹3.03 Cr₹2.35 Cr₹6.89 Cr₹1.72 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.13 Cr₹3.44 Cr₹2.97 Cr₹0.46 Cr₹1.65 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹9.84 Cr₹3.56 Cr₹7.55 Cr--
     Foreign Exchange Gains ₹0.18 Cr₹0.49 Cr---
     Others ₹28 Cr₹14 Cr₹14 Cr₹11 Cr₹7.77 Cr
Operating Profit ₹223 Cr₹143 Cr₹227 Cr₹167 Cr₹219 Cr
Interest ₹21 Cr₹22 Cr₹24 Cr₹27 Cr₹25 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹12 Cr₹14 Cr₹15 Cr₹18 Cr₹16 Cr
     Intereston Fixed deposits ₹4.66 Cr₹4.34 Cr₹6.85 Cr₹6.87 Cr₹6.85 Cr
     Bank Charges etc ₹2.41 Cr₹3.02 Cr₹1.23 Cr₹0.83 Cr₹1.06 Cr
     Other Interest ₹1.39 Cr₹1.00 Cr₹1.29 Cr₹0.99 Cr₹1.29 Cr
PBDT ₹203 Cr₹121 Cr₹203 Cr₹140 Cr₹193 Cr
Depreciation ₹55 Cr₹54 Cr₹56 Cr₹49 Cr₹47 Cr
Profit Before Taxation & Exceptional Items ₹147 Cr₹66 Cr₹147 Cr₹91 Cr₹147 Cr
Exceptional Income / Expenses ₹-9.77 Cr₹-10 Cr---
Profit Before Tax ₹137 Cr₹56 Cr₹147 Cr₹91 Cr₹146 Cr
Provision for Tax ₹14 Cr₹22 Cr₹53 Cr₹47 Cr₹52 Cr
     Current Income Tax ₹31 Cr₹18 Cr₹40 Cr₹17 Cr₹40 Cr
     Deferred Tax ₹-19 Cr₹4.21 Cr₹12 Cr₹23 Cr₹9.87 Cr
     Other taxes ₹1.42 Cr₹0.23 Cr₹1.64 Cr₹6.99 Cr₹1.71 Cr
Profit After Tax ₹124 Cr₹34 Cr₹93 Cr₹44 Cr₹94 Cr
Extra items ₹-28 Cr₹-8.86 Cr---
Minority Interest -----
Share of Associate -----
Other Consolidated Items ---₹-1.66 Cr₹-0.71 Cr
Consolidated Net Profit ₹95 Cr₹25 Cr₹93 Cr₹43 Cr₹94 Cr
Adjustments to PAT -----
Profit Balance B/F ₹149 Cr₹170 Cr₹120 Cr₹141 Cr₹115 Cr
Appropriations ₹244 Cr₹195 Cr₹213 Cr₹184 Cr₹208 Cr
     General Reserves ₹30 Cr₹30 Cr₹30 Cr₹50 Cr₹50 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹9.05 Cr₹11 Cr₹6.79 Cr₹6.82 Cr₹3.93 Cr
Equity Dividend % ₹35.00₹30.00₹40.00₹30.00₹30.00
Earnings Per Share ₹21.09₹5.57₹20.61₹9.42₹20.70
Adjusted EPS ₹21.09₹5.57₹20.61₹9.42₹20.70

Compare Income Statement of peers of NCL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NCL INDUSTRIES ₹787.2 Cr -2.2% -0.4% -17.5% Stock Analytics
ULTRATECH CEMENT ₹335,345.0 Cr -2.9% -4.8% -9% Stock Analytics
AMBUJA CEMENTS ₹100,188.0 Cr -3.3% -8.3% -28.3% Stock Analytics
SHREE CEMENT ₹84,928.7 Cr -3.7% -12.4% -20.9% Stock Analytics
JK CEMENT ₹38,440.6 Cr -5% -9.4% -27.3% Stock Analytics
DALMIA BHARAT ₹33,210.4 Cr -5.7% -1.7% -23.1% Stock Analytics


NCL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NCL INDUSTRIES

-2.2%

-0.4%

-17.5%

SENSEX

-1%

-2.9%

-4.9%


You may also like the below Video Courses