NCL INDUSTRIES
|
NCL INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,664 Cr | ₹1,578 Cr | ₹2,080 Cr | ₹2,312 Cr | ₹2,254 Cr |
| Sales | ₹1,656 Cr | ₹1,571 Cr | ₹2,080 Cr | ₹2,312 Cr | ₹2,254 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹7.36 Cr | ₹6.58 Cr | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,422 Cr | ₹1,362 Cr | ₹1,643 Cr | ₹2,044 Cr | ₹2,046 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹7.31 Cr | ₹0.27 Cr | ₹-11 Cr | ₹-0.10 Cr | ₹0.05 Cr |
| Raw Material Consumed | ₹244 Cr | ₹277 Cr | ₹309 Cr | ₹228 Cr | ₹252 Cr |
| Opening Raw Materials | ₹43 Cr | ₹39 Cr | ₹28 Cr | ₹19 Cr | ₹16 Cr |
| Purchases Raw Materials | ₹233 Cr | ₹281 Cr | ₹321 Cr | ₹236 Cr | ₹256 Cr |
| Closing Raw Materials | ₹33 Cr | ₹43 Cr | ₹39 Cr | ₹28 Cr | ₹19 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹419 Cr | ₹416 Cr | ₹508 Cr | ₹549 Cr | ₹432 Cr |
| Electricity & Power | ₹124 Cr | ₹131 Cr | ₹151 Cr | ₹137 Cr | ₹111 Cr |
| Oil, Fuel & Natural gas | ₹295 Cr | ₹285 Cr | ₹358 Cr | ₹412 Cr | ₹322 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹71 Cr | ₹69 Cr | ₹66 Cr | ₹60 Cr | ₹57 Cr |
| Salaries, Wages & Bonus | ₹64 Cr | ₹57 Cr | ₹56 Cr | ₹49 Cr | ₹48 Cr |
| Contributions to EPF & Pension Funds | ₹3.61 Cr | ₹3.16 Cr | ₹3.43 Cr | ₹2.99 Cr | ₹2.77 Cr |
| Workmen and Staff Welfare Expenses | ₹1.72 Cr | ₹2.55 Cr | ₹1.36 Cr | ₹2.35 Cr | ₹2.24 Cr |
| Other Employees Cost | ₹2.10 Cr | ₹5.62 Cr | ₹5.81 Cr | ₹5.81 Cr | ₹3.73 Cr |
| Other Manufacturing Expenses | ₹129 Cr | ₹121 Cr | ₹152 Cr | ₹131 Cr | ₹122 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹27 Cr | ₹24 Cr | ₹29 Cr | ₹22 Cr | ₹18 Cr |
| Packing Material Consumed | ₹50 Cr | ₹48 Cr | ₹50 Cr | ₹50 Cr | ₹52 Cr |
| Other Mfg Exp | ₹52 Cr | ₹49 Cr | ₹74 Cr | ₹59 Cr | ₹52 Cr |
| General and Administration Expenses | ₹31 Cr | ₹27 Cr | ₹29 Cr | ₹25 Cr | ₹27 Cr |
| Rent , Rates & Taxes | ₹2.41 Cr | ₹2.44 Cr | ₹1.83 Cr | ₹1.79 Cr | ₹1.60 Cr |
| Insurance | ₹1.15 Cr | ₹1.18 Cr | ₹1.00 Cr | ₹1.17 Cr | ₹0.94 Cr |
| Printing and stationery | ₹0.24 Cr | ₹0.22 Cr | ₹0.35 Cr | ₹0.21 Cr | ₹0.28 Cr |
| Professional and legal fees | ₹3.81 Cr | ₹3.34 Cr | ₹4.53 Cr | ₹3.50 Cr | ₹5.33 Cr |
| Traveling and conveyance | ₹4.40 Cr | ₹4.34 Cr | ₹4.42 Cr | ₹4.03 Cr | ₹3.67 Cr |
| Other Administration | ₹19 Cr | ₹16 Cr | ₹17 Cr | ₹14 Cr | ₹16 Cr |
| Selling and Distribution Expenses | ₹323 Cr | ₹325 Cr | ₹373 Cr | ₹893 Cr | ₹938 Cr |
| Advertisement & Sales Promotion | ₹13 Cr | ₹13 Cr | ₹18 Cr | ₹9.49 Cr | ₹14 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹307 Cr | ₹311 Cr | ₹334 Cr | ₹302 Cr | ₹295 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹2.60 Cr | ₹0.85 Cr | ₹21 Cr | ₹582 Cr | ₹630 Cr |
| Miscellaneous Expenses | ₹16 Cr | ₹8.61 Cr | ₹16 Cr | ₹10 Cr | ₹8.72 Cr |
| Bad debts /advances written off | ₹12 Cr | ₹3.56 Cr | ₹10 Cr | ₹5.11 Cr | ₹3.78 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | ₹0.01 Cr | - | ₹0.00 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹3.48 Cr | ₹5.05 Cr | ₹5.69 Cr | ₹5.18 Cr | ₹4.94 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,240 Cr | ₹1,244 Cr | ₹1,443 Cr | ₹1,896 Cr | ₹1,839 Cr |
| Operating Profit (Excl OI) | ₹182 Cr | ₹118 Cr | ₹200 Cr | ₹149 Cr | ₹207 Cr |
| Other Income | ₹41 Cr | ₹25 Cr | ₹26 Cr | ₹19 Cr | ₹11 Cr |
| Interest Received | ₹3.38 Cr | ₹3.03 Cr | ₹2.35 Cr | ₹6.89 Cr | ₹1.72 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.13 Cr | ₹3.44 Cr | ₹2.97 Cr | ₹0.46 Cr | ₹1.65 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹9.84 Cr | ₹3.56 Cr | ₹7.55 Cr | - | - |
| Foreign Exchange Gains | ₹0.18 Cr | ₹0.49 Cr | - | - | - |
| Others | ₹28 Cr | ₹14 Cr | ₹14 Cr | ₹11 Cr | ₹7.77 Cr |
| Operating Profit | ₹223 Cr | ₹143 Cr | ₹227 Cr | ₹167 Cr | ₹219 Cr |
| Interest | ₹21 Cr | ₹22 Cr | ₹24 Cr | ₹27 Cr | ₹25 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹12 Cr | ₹14 Cr | ₹15 Cr | ₹18 Cr | ₹16 Cr |
| Intereston Fixed deposits | ₹4.66 Cr | ₹4.34 Cr | ₹6.85 Cr | ₹6.87 Cr | ₹6.85 Cr |
| Bank Charges etc | ₹2.41 Cr | ₹3.02 Cr | ₹1.23 Cr | ₹0.83 Cr | ₹1.06 Cr |
| Other Interest | ₹1.39 Cr | ₹1.00 Cr | ₹1.29 Cr | ₹0.99 Cr | ₹1.29 Cr |
| PBDT | ₹203 Cr | ₹121 Cr | ₹203 Cr | ₹140 Cr | ₹193 Cr |
| Depreciation | ₹55 Cr | ₹54 Cr | ₹56 Cr | ₹49 Cr | ₹47 Cr |
| Profit Before Taxation & Exceptional Items | ₹147 Cr | ₹66 Cr | ₹147 Cr | ₹91 Cr | ₹147 Cr |
| Exceptional Income / Expenses | ₹-9.77 Cr | ₹-10 Cr | - | - | - |
| Profit Before Tax | ₹137 Cr | ₹56 Cr | ₹147 Cr | ₹91 Cr | ₹146 Cr |
| Provision for Tax | ₹14 Cr | ₹22 Cr | ₹53 Cr | ₹47 Cr | ₹52 Cr |
| Current Income Tax | ₹31 Cr | ₹18 Cr | ₹40 Cr | ₹17 Cr | ₹40 Cr |
| Deferred Tax | ₹-19 Cr | ₹4.21 Cr | ₹12 Cr | ₹23 Cr | ₹9.87 Cr |
| Other taxes | ₹1.42 Cr | ₹0.23 Cr | ₹1.64 Cr | ₹6.99 Cr | ₹1.71 Cr |
| Profit After Tax | ₹124 Cr | ₹34 Cr | ₹93 Cr | ₹44 Cr | ₹94 Cr |
| Extra items | ₹-28 Cr | ₹-8.86 Cr | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | ₹-1.66 Cr | ₹-0.71 Cr |
| Consolidated Net Profit | ₹95 Cr | ₹25 Cr | ₹93 Cr | ₹43 Cr | ₹94 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹149 Cr | ₹170 Cr | ₹120 Cr | ₹141 Cr | ₹115 Cr |
| Appropriations | ₹244 Cr | ₹195 Cr | ₹213 Cr | ₹184 Cr | ₹208 Cr |
| General Reserves | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹50 Cr | ₹50 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹9.05 Cr | ₹11 Cr | ₹6.79 Cr | ₹6.82 Cr | ₹3.93 Cr |
| Equity Dividend % | ₹35.00 | ₹30.00 | ₹40.00 | ₹30.00 | ₹30.00 |
| Earnings Per Share | ₹21.09 | ₹5.57 | ₹20.61 | ₹9.42 | ₹20.70 |
| Adjusted EPS | ₹21.09 | ₹5.57 | ₹20.61 | ₹9.42 | ₹20.70 |
Compare Income Statement of peers of NCL INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NCL INDUSTRIES | ₹787.2 Cr | -2.2% | -0.4% | -17.5% | Stock Analytics | |
| ULTRATECH CEMENT | ₹335,345.0 Cr | -2.9% | -4.8% | -9% | Stock Analytics | |
| AMBUJA CEMENTS | ₹100,188.0 Cr | -3.3% | -8.3% | -28.3% | Stock Analytics | |
| SHREE CEMENT | ₹84,928.7 Cr | -3.7% | -12.4% | -20.9% | Stock Analytics | |
| JK CEMENT | ₹38,440.6 Cr | -5% | -9.4% | -27.3% | Stock Analytics | |
| DALMIA BHARAT | ₹33,210.4 Cr | -5.7% | -1.7% | -23.1% | Stock Analytics | |
NCL INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NCL INDUSTRIES | -2.2% |
-0.4% |
-17.5% |
| SENSEX | -1% |
-2.9% |
-4.9% |
You may also like the below Video Courses