NAVA
|
NAVA Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹3,984 Cr | ₹3,818 Cr | ₹3,528 Cr | ₹3,348 Cr | ₹2,549 Cr |
| Sales | ₹1,082 Cr | ₹1,080 Cr | ₹1,073 Cr | ₹1,244 Cr | ₹802 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹9.72 Cr | ₹25 Cr | ₹155 Cr | ₹236 Cr | ₹187 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹2,892 Cr | ₹2,714 Cr | ₹2,300 Cr | ₹1,868 Cr | ₹1,560 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹3,984 Cr | ₹3,818 Cr | ₹3,528 Cr | ₹3,348 Cr | ₹2,549 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-107 Cr | ₹72 Cr | ₹-142 Cr | ₹14 Cr | ₹-3.85 Cr |
| Raw Material Consumed | ₹1,330 Cr | ₹1,188 Cr | ₹1,101 Cr | ₹897 Cr | ₹545 Cr |
| Opening Raw Materials | ₹376 Cr | ₹400 Cr | ₹242 Cr | ₹137 Cr | ₹166 Cr |
| Purchases Raw Materials | ₹1,418 Cr | ₹1,164 Cr | ₹1,259 Cr | ₹1,003 Cr | ₹516 Cr |
| Closing Raw Materials | ₹464 Cr | ₹376 Cr | ₹400 Cr | ₹242 Cr | ₹137 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹20 Cr | ₹16 Cr | ₹16 Cr | ₹13 Cr | ₹15 Cr |
| Electricity & Power | ₹20 Cr | ₹16 Cr | ₹16 Cr | ₹13 Cr | ₹15 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹253 Cr | ₹225 Cr | ₹215 Cr | ₹199 Cr | ₹161 Cr |
| Salaries, Wages & Bonus | ₹234 Cr | ₹205 Cr | ₹189 Cr | ₹179 Cr | ₹142 Cr |
| Contributions to EPF & Pension Funds | ₹4.67 Cr | ₹4.17 Cr | ₹7.20 Cr | ₹6.51 Cr | ₹5.53 Cr |
| Workmen and Staff Welfare Expenses | ₹8.30 Cr | ₹9.03 Cr | ₹6.86 Cr | ₹5.53 Cr | ₹6.61 Cr |
| Other Employees Cost | ₹6.36 Cr | ₹6.87 Cr | ₹12 Cr | ₹7.37 Cr | ₹6.96 Cr |
| Other Manufacturing Expenses | ₹607 Cr | ₹618 Cr | ₹578 Cr | ₹433 Cr | ₹321 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹73 Cr | ₹61 Cr | ₹63 Cr | ₹58 Cr | ₹41 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹535 Cr | ₹557 Cr | ₹515 Cr | ₹375 Cr | ₹280 Cr |
| General and Administration Expenses | ₹168 Cr | ₹142 Cr | ₹177 Cr | ₹139 Cr | ₹96 Cr |
| Rent , Rates & Taxes | ₹43 Cr | ₹29 Cr | ₹40 Cr | ₹36 Cr | ₹22 Cr |
| Insurance | ₹50 Cr | ₹49 Cr | ₹47 Cr | ₹35 Cr | ₹27 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹32 Cr | ₹30 Cr | ₹54 Cr | ₹43 Cr | ₹30 Cr |
| Traveling and conveyance | ₹21 Cr | ₹14 Cr | ₹11 Cr | ₹5.04 Cr | ₹3.95 Cr |
| Other Administration | ₹23 Cr | ₹19 Cr | ₹25 Cr | ₹20 Cr | ₹13 Cr |
| Selling and Distribution Expenses | ₹1.66 Cr | ₹1.97 Cr | ₹2.74 Cr | ₹2.03 Cr | ₹1.25 Cr |
| Advertisement & Sales Promotion | ₹1.66 Cr | ₹1.97 Cr | ₹2.74 Cr | ₹2.03 Cr | ₹1.25 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹21 Cr | ₹31 Cr | ₹14 Cr | ₹331 Cr | ₹343 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | ₹322 Cr | ₹336 Cr |
| Losson disposal of fixed assets(net) | ₹0.01 Cr | ₹0.04 Cr | ₹0.94 Cr | ₹0.15 Cr | ₹0.25 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹21 Cr | ₹31 Cr | ₹13 Cr | ₹8.50 Cr | ₹7.05 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,293 Cr | ₹2,294 Cr | ₹1,963 Cr | ₹2,029 Cr | ₹1,479 Cr |
| Operating Profit (Excl OI) | ₹1,690 Cr | ₹1,524 Cr | ₹1,565 Cr | ₹1,319 Cr | ₹1,069 Cr |
| Other Income | ₹297 Cr | ₹331 Cr | ₹402 Cr | ₹298 Cr | ₹249 Cr |
| Interest Received | ₹42 Cr | ₹69 Cr | ₹227 Cr | ₹182 Cr | ₹127 Cr |
| Dividend Received | ₹0.98 Cr | ₹0.81 Cr | ₹0.90 Cr | ₹0.52 Cr | ₹0.08 Cr |
| Profit on sale of Fixed Assets | - | ₹1.28 Cr | ₹11 Cr | - | - |
| Profits on sale of Investments | - | ₹8.69 Cr | ₹15 Cr | ₹3.80 Cr | ₹4.75 Cr |
| Provision Written Back | ₹145 Cr | ₹195 Cr | - | - | ₹13 Cr |
| Foreign Exchange Gains | ₹14 Cr | ₹28 Cr | ₹100 Cr | - | ₹43 Cr |
| Others | ₹95 Cr | ₹30 Cr | ₹47 Cr | ₹112 Cr | ₹62 Cr |
| Operating Profit | ₹1,987 Cr | ₹1,856 Cr | ₹1,968 Cr | ₹1,617 Cr | ₹1,318 Cr |
| Interest | ₹26 Cr | ₹275 Cr | ₹397 Cr | ₹338 Cr | ₹348 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹4.47 Cr | ₹8.30 Cr | ₹8.82 Cr | ₹7.14 Cr | ₹3.93 Cr |
| Other Interest | ₹21 Cr | ₹266 Cr | ₹388 Cr | ₹331 Cr | ₹344 Cr |
| PBDT | ₹1,961 Cr | ₹1,581 Cr | ₹1,570 Cr | ₹1,279 Cr | ₹970 Cr |
| Depreciation | ₹352 Cr | ₹319 Cr | ₹306 Cr | ₹295 Cr | ₹300 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,608 Cr | ₹1,263 Cr | ₹1,264 Cr | ₹983 Cr | ₹670 Cr |
| Exceptional Income / Expenses | - | ₹116 Cr | - | ₹-94 Cr | ₹1.17 Cr |
| Profit Before Tax | ₹1,608 Cr | ₹1,378 Cr | ₹1,264 Cr | ₹889 Cr | ₹672 Cr |
| Provision for Tax | ₹173 Cr | ₹123 Cr | ₹44 Cr | ₹323 Cr | ₹117 Cr |
| Current Income Tax | ₹183 Cr | ₹151 Cr | ₹130 Cr | ₹276 Cr | ₹153 Cr |
| Deferred Tax | ₹-10 Cr | ₹-28 Cr | ₹-86 Cr | ₹47 Cr | ₹-36 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹1,436 Cr | ₹1,255 Cr | ₹1,220 Cr | ₹566 Cr | ₹554 Cr |
| Extra items | ₹-1.72 Cr | ₹0.76 Cr | ₹1.52 Cr | ₹7.45 Cr | ₹-3.78 Cr |
| Minority Interest | ₹-343 Cr | ₹-312 Cr | ₹-294 Cr | ₹-56 Cr | ₹-127 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹1,091 Cr | ₹944 Cr | ₹928 Cr | ₹518 Cr | ₹423 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹5,261 Cr | ₹4,405 Cr | ₹3,564 Cr | ₹3,083 Cr | ₹2,660 Cr |
| Appropriations | ₹6,353 Cr | ₹5,348 Cr | ₹4,492 Cr | ₹3,601 Cr | ₹3,083 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹369 Cr | ₹87 Cr | ₹87 Cr | ₹37 Cr | - |
| Equity Dividend % | ₹800.00 | ₹200.00 | ₹300.00 | ₹300.00 | ₹125.00 |
| Earnings Per Share | ₹38.57 | ₹65.04 | ₹63.93 | ₹35.68 | ₹28.61 |
| Adjusted EPS | ₹38.57 | ₹32.52 | ₹31.97 | ₹17.84 | ₹14.31 |
Compare Income Statement of peers of NAVA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NAVA | ₹15,687.7 Cr | -0.2% | -9.6% | -11% | Stock Analytics | |
| INDIAN METALS & FERRO ALLOYS | ₹7,467.5 Cr | 3.2% | 4.8% | 80.4% | Stock Analytics | |
| MAITHAN ALLOYS | ₹2,802.9 Cr | 0.2% | -4.8% | -15.6% | Stock Analytics | |
| NAGPUR POWER & INDUSTRIES | ₹194.3 Cr | -1.1% | 5.3% | 21.8% | Stock Analytics | |
| INDSIL HYDRO POWER AND MANGANESE | ₹109.5 Cr | 3.4% | -0.8% | -33.8% | Stock Analytics | |
| SHYAM CENTURY FERROUS | ₹108.6 Cr | -4.8% | -9.7% | -37% | Stock Analytics | |
NAVA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NAVA | -0.2% |
-9.6% |
-11% |
| SENSEX | 2% |
1.9% |
-5.2% |
You may also like the below Video Courses