NATURAL CAPSULES
|
NATURAL CAPSULES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹187 Cr | ₹169 Cr | ₹155 Cr | ₹172 Cr | ₹135 Cr |
| Sales | ₹183 Cr | ₹164 Cr | ₹151 Cr | ₹165 Cr | ₹130 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹4.12 Cr | ₹5.05 Cr | ₹4.13 Cr | ₹7.66 Cr | ₹5.19 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹187 Cr | ₹169 Cr | ₹155 Cr | ₹172 Cr | ₹135 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.88 Cr | ₹-1.98 Cr | ₹-6.82 Cr | ₹-5.18 Cr | ₹1.81 Cr |
| Raw Material Consumed | ₹103 Cr | ₹87 Cr | ₹85 Cr | ₹84 Cr | ₹58 Cr |
| Opening Raw Materials | ₹9.66 Cr | ₹5.54 Cr | ₹2.06 Cr | ₹3.98 Cr | ₹2.86 Cr |
| Purchases Raw Materials | ₹103 Cr | ₹91 Cr | ₹87 Cr | ₹81 Cr | ₹57 Cr |
| Closing Raw Materials | ₹9.76 Cr | ₹9.66 Cr | ₹5.54 Cr | ₹2.06 Cr | ₹3.98 Cr |
| Other Direct Purchases / Brought in cost | - | - | ₹1.48 Cr | ₹0.49 Cr | ₹1.95 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹23 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹12 Cr |
| Electricity & Power | ₹23 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹12 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹19 Cr | ₹13 Cr | ₹11 Cr | ₹9.51 Cr | ₹8.48 Cr |
| Salaries, Wages & Bonus | ₹18 Cr | ₹12 Cr | ₹10 Cr | ₹8.82 Cr | ₹7.90 Cr |
| Contributions to EPF & Pension Funds | ₹0.60 Cr | ₹0.36 Cr | ₹0.36 Cr | ₹0.33 Cr | ₹0.30 Cr |
| Workmen and Staff Welfare Expenses | ₹0.63 Cr | ₹0.41 Cr | ₹0.40 Cr | ₹0.36 Cr | ₹0.29 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹22 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹9.69 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹8.89 Cr | ₹6.66 Cr | ₹5.76 Cr | ₹5.14 Cr | ₹3.64 Cr |
| Repairs and Maintenance | ₹4.05 Cr | ₹3.67 Cr | ₹3.16 Cr | ₹3.41 Cr | ₹2.24 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹8.69 Cr | ₹5.12 Cr | ₹5.77 Cr | ₹5.62 Cr | ₹3.81 Cr |
| General and Administration Expenses | ₹9.80 Cr | ₹6.31 Cr | ₹6.17 Cr | ₹5.55 Cr | ₹5.24 Cr |
| Rent , Rates & Taxes | ₹1.18 Cr | ₹0.15 Cr | ₹0.41 Cr | ₹0.19 Cr | ₹0.69 Cr |
| Insurance | ₹0.72 Cr | ₹0.30 Cr | ₹0.22 Cr | ₹0.21 Cr | ₹0.24 Cr |
| Printing and stationery | ₹0.70 Cr | ₹0.33 Cr | ₹0.28 Cr | ₹0.16 Cr | ₹0.07 Cr |
| Professional and legal fees | ₹1.81 Cr | ₹1.27 Cr | ₹1.42 Cr | ₹1.07 Cr | ₹1.26 Cr |
| Traveling and conveyance | ₹2.70 Cr | ₹1.95 Cr | ₹1.72 Cr | ₹1.75 Cr | ₹0.93 Cr |
| Other Administration | ₹2.69 Cr | ₹2.32 Cr | ₹2.14 Cr | ₹2.18 Cr | ₹2.05 Cr |
| Selling and Distribution Expenses | ₹13 Cr | ₹15 Cr | ₹10 Cr | ₹15 Cr | ₹9.57 Cr |
| Advertisement & Sales Promotion | ₹0.70 Cr | ₹0.66 Cr | ₹0.56 Cr | ₹0.52 Cr | ₹0.42 Cr |
| Sales Commissions & Incentives | ₹0.57 Cr | ₹0.51 Cr | ₹0.43 Cr | ₹1.75 Cr | ₹1.26 Cr |
| Freight and Forwarding | ₹11 Cr | ₹13 Cr | ₹8.18 Cr | ₹11 Cr | ₹7.89 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.19 Cr | ₹0.24 Cr | ₹0.87 Cr | ₹1.98 Cr | - |
| Miscellaneous Expenses | ₹1.39 Cr | ₹1.70 Cr | ₹1.23 Cr | ₹1.33 Cr | ₹6.09 Cr |
| Bad debts /advances written off | ₹0.59 Cr | ₹0.52 Cr | ₹0.06 Cr | ₹0.13 Cr | ₹0.26 Cr |
| Provision for doubtful debts | - | ₹0.24 Cr | ₹0.24 Cr | ₹0.92 Cr | ₹2.70 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.80 Cr | ₹0.94 Cr | ₹0.93 Cr | ₹0.28 Cr | ₹3.13 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹190 Cr | ₹152 Cr | ₹137 Cr | ₹138 Cr | ₹111 Cr |
| Operating Profit (Excl OI) | ₹-2.58 Cr | ₹18 Cr | ₹18 Cr | ₹34 Cr | ₹24 Cr |
| Other Income | ₹3.42 Cr | ₹0.82 Cr | ₹3.56 Cr | ₹1.62 Cr | ₹2.22 Cr |
| Interest Received | ₹0.77 Cr | ₹0.15 Cr | ₹0.92 Cr | ₹0.37 Cr | ₹0.21 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | ₹0.05 Cr | ₹0.07 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | ₹0.50 Cr | - | ₹1.00 Cr |
| Foreign Exchange Gains | ₹1.69 Cr | ₹0.12 Cr | ₹1.13 Cr | ₹1.05 Cr | ₹0.21 Cr |
| Others | ₹0.97 Cr | ₹0.56 Cr | ₹1.02 Cr | ₹0.15 Cr | ₹0.74 Cr |
| Operating Profit | ₹0.85 Cr | ₹18 Cr | ₹22 Cr | ₹36 Cr | ₹27 Cr |
| Interest | ₹12 Cr | ₹6.54 Cr | ₹5.27 Cr | ₹3.73 Cr | ₹2.08 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹9.68 Cr | ₹4.34 Cr | ₹4.32 Cr | ₹3.12 Cr | ₹1.68 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.95 Cr | ₹2.20 Cr | ₹0.95 Cr | ₹0.61 Cr | ₹0.18 Cr |
| Other Interest | - | - | - | - | ₹0.22 Cr |
| PBDT | ₹-11 Cr | ₹12 Cr | ₹17 Cr | ₹32 Cr | ₹24 Cr |
| Depreciation | ₹17 Cr | ₹9.12 Cr | ₹8.67 Cr | ₹7.21 Cr | ₹5.04 Cr |
| Profit Before Taxation & Exceptional Items | ₹-28 Cr | ₹2.79 Cr | ₹8.05 Cr | ₹25 Cr | ₹19 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹-28 Cr | ₹2.79 Cr | ₹8.05 Cr | ₹25 Cr | ₹19 Cr |
| Provision for Tax | ₹-3.26 Cr | ₹2.17 Cr | ₹2.50 Cr | ₹6.55 Cr | ₹5.47 Cr |
| Current Income Tax | ₹3.62 Cr | ₹2.07 Cr | ₹1.97 Cr | ₹5.46 Cr | ₹4.74 Cr |
| Deferred Tax | ₹-6.88 Cr | ₹0.95 Cr | ₹0.53 Cr | ₹1.09 Cr | ₹0.73 Cr |
| Other taxes | - | ₹-0.85 Cr | - | - | - |
| Profit After Tax | ₹-25 Cr | ₹0.62 Cr | ₹5.55 Cr | ₹18 Cr | ₹14 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | ₹-0.20 Cr |
| Consolidated Net Profit | ₹-25 Cr | ₹0.62 Cr | ₹5.55 Cr | ₹18 Cr | ₹14 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹79 Cr | ₹78 Cr | ₹73 Cr | ₹56 Cr | ₹43 Cr |
| Appropriations | ₹55 Cr | ₹79 Cr | ₹79 Cr | ₹74 Cr | ₹56 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-11 Cr | ₹-0.78 Cr | ₹0.91 Cr | ₹0.77 Cr | ₹0.62 Cr |
| Equity Dividend % | - | - | - | ₹10.00 | ₹10.00 |
| Earnings Per Share | ₹-23.75 | ₹0.60 | ₹5.95 | ₹19.89 | ₹19.56 |
| Adjusted EPS | ₹-23.75 | ₹0.60 | ₹5.95 | ₹19.89 | ₹19.56 |
Compare Income Statement of peers of NATURAL CAPSULES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NATURAL CAPSULES | ₹223.2 Cr | 40.8% | 48.7% | -14.1% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹460,696.0 Cr | -0% | -4.5% | 15.9% | Stock Analytics | |
| DIVIS LABORATORIES | ₹246,063.0 Cr | 5.9% | 16.1% | 49.6% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹191,515.0 Cr | 3% | 3% | 34% | Stock Analytics | |
| CIPLA | ₹114,554.0 Cr | -0.4% | -3.6% | -11.6% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹98,308.6 Cr | NA | 2.8% | -7.1% | Stock Analytics | |
NATURAL CAPSULES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NATURAL CAPSULES | 40.8% |
48.7% |
-14.1% |
| SENSEX | -0.8% |
0.2% |
-6% |
You may also like the below Video Courses