NATIONAL ALUMINIUM COMPANY
|
NATIONAL ALUMINIUM COMPANY Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹16,788 Cr | ₹13,149 Cr | ₹14,257 Cr | ₹14,215 Cr | ₹8,956 Cr |
Sales | ₹16,637 Cr | ₹13,045 Cr | ₹14,119 Cr | ₹14,020 Cr | ₹8,829 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹151 Cr | ₹104 Cr | ₹138 Cr | ₹194 Cr | ₹126 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹16,788 Cr | ₹13,149 Cr | ₹14,257 Cr | ₹14,215 Cr | ₹8,956 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-90 Cr | ₹-146 Cr | ₹-17 Cr | ₹-117 Cr | ₹-5.76 Cr |
Raw Material Consumed | ₹2,063 Cr | ₹2,792 Cr | ₹3,172 Cr | ₹1,971 Cr | ₹1,315 Cr |
Opening Raw Materials | ₹135 Cr | ₹276 Cr | ₹140 Cr | ₹69 Cr | ₹79 Cr |
Purchases Raw Materials | ₹2,002 Cr | ₹2,651 Cr | ₹3,308 Cr | ₹2,043 Cr | ₹1,305 Cr |
Closing Raw Materials | ₹74 Cr | ₹135 Cr | ₹276 Cr | ₹140 Cr | ₹69 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹3,207 Cr | ₹3,587 Cr | ₹4,728 Cr | ₹3,423 Cr | ₹2,672 Cr |
Electricity & Power | ₹232 Cr | ₹365 Cr | ₹738 Cr | ₹638 Cr | ₹55 Cr |
Oil, Fuel & Natural gas | ₹1,116 Cr | ₹1,059 Cr | ₹1,054 Cr | ₹865 Cr | ₹576 Cr |
Coals etc | ₹1,377 Cr | ₹1,688 Cr | ₹2,522 Cr | ₹1,502 Cr | ₹1,585 Cr |
Other power & fuel | ₹483 Cr | ₹476 Cr | ₹415 Cr | ₹418 Cr | ₹456 Cr |
Employee Cost | ₹1,786 Cr | ₹2,035 Cr | ₹1,832 Cr | ₹2,356 Cr | ₹1,930 Cr |
Salaries, Wages & Bonus | ₹1,432 Cr | ₹1,686 Cr | ₹1,420 Cr | ₹1,969 Cr | ₹1,544 Cr |
Contributions to EPF & Pension Funds | ₹105 Cr | ₹111 Cr | ₹115 Cr | ₹116 Cr | ₹120 Cr |
Workmen and Staff Welfare Expenses | ₹135 Cr | ₹111 Cr | ₹168 Cr | ₹168 Cr | ₹116 Cr |
Other Employees Cost | ₹115 Cr | ₹126 Cr | ₹129 Cr | ₹104 Cr | ₹150 Cr |
Other Manufacturing Expenses | ₹1,609 Cr | ₹1,455 Cr | ₹1,479 Cr | ₹1,363 Cr | ₹958 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹304 Cr | ₹275 Cr | ₹304 Cr | ₹252 Cr | ₹248 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹1,306 Cr | ₹1,180 Cr | ₹1,174 Cr | ₹1,111 Cr | ₹709 Cr |
General and Administration Expenses | ₹328 Cr | ₹305 Cr | ₹305 Cr | ₹276 Cr | ₹272 Cr |
Rent , Rates & Taxes | - | - | ₹4.50 Cr | ₹4.80 Cr | ₹5.47 Cr |
Insurance | - | - | ₹17 Cr | ₹18 Cr | ₹13 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹328 Cr | ₹305 Cr | ₹284 Cr | ₹254 Cr | ₹254 Cr |
Selling and Distribution Expenses | ₹160 Cr | ₹167 Cr | ₹155 Cr | ₹206 Cr | ₹198 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹137 Cr | ₹141 Cr | ₹131 Cr | ₹172 Cr | ₹163 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹23 Cr | ₹26 Cr | ₹24 Cr | ₹33 Cr | ₹35 Cr |
Miscellaneous Expenses | ₹160 Cr | ₹178 Cr | ₹161 Cr | ₹188 Cr | ₹97 Cr |
Bad debts /advances written off | ₹-9.42 Cr | ₹17 Cr | ₹36 Cr | ₹46 Cr | ₹23 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | ₹8.90 Cr | ₹1.59 Cr | ₹1.85 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹170 Cr | ₹162 Cr | ₹115 Cr | ₹140 Cr | ₹73 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹9,223 Cr | ₹10,374 Cr | ₹11,816 Cr | ₹9,666 Cr | ₹7,438 Cr |
Operating Profit (Excl OI) | ₹7,565 Cr | ₹2,775 Cr | ₹2,441 Cr | ₹4,549 Cr | ₹1,518 Cr |
Other Income | ₹357 Cr | ₹348 Cr | ₹248 Cr | ₹266 Cr | ₹411 Cr |
Interest Received | ₹304 Cr | ₹184 Cr | ₹192 Cr | ₹210 Cr | ₹85 Cr |
Dividend Received | ₹14 Cr | ₹19 Cr | ₹17 Cr | ₹14 Cr | ₹5.48 Cr |
Profit on sale of Fixed Assets | ₹0.61 Cr | ₹0.51 Cr | ₹2.56 Cr | ₹0.44 Cr | ₹0.82 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹8.31 Cr | ₹12 Cr | ₹8.00 Cr | ₹23 Cr | ₹8.86 Cr |
Foreign Exchange Gains | ₹4.87 Cr | ₹1.71 Cr | - | - | - |
Others | ₹25 Cr | ₹132 Cr | ₹28 Cr | ₹18 Cr | ₹311 Cr |
Operating Profit | ₹7,922 Cr | ₹3,124 Cr | ₹2,689 Cr | ₹4,815 Cr | ₹1,929 Cr |
Interest | ₹59 Cr | ₹17 Cr | ₹18 Cr | ₹23 Cr | ₹7.08 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹59 Cr | ₹17 Cr | ₹18 Cr | ₹23 Cr | ₹7.08 Cr |
PBDT | ₹7,863 Cr | ₹3,106 Cr | ₹2,671 Cr | ₹4,791 Cr | ₹1,922 Cr |
Depreciation | ₹728 Cr | ₹750 Cr | ₹716 Cr | ₹837 Cr | ₹606 Cr |
Profit Before Taxation & Exceptional Items | ₹7,135 Cr | ₹2,357 Cr | ₹1,955 Cr | ₹3,955 Cr | ₹1,317 Cr |
Exceptional Income / Expenses | - | ₹427 Cr | - | - | - |
Profit Before Tax | ₹7,078 Cr | ₹2,712 Cr | ₹1,845 Cr | ₹3,954 Cr | ₹1,316 Cr |
Provision for Tax | ₹1,810 Cr | ₹724 Cr | ₹411 Cr | ₹1,003 Cr | ₹17 Cr |
Current Income Tax | ₹1,859 Cr | ₹763 Cr | ₹475 Cr | ₹1,062 Cr | ₹204 Cr |
Deferred Tax | ₹-50 Cr | ₹-116 Cr | ₹116 Cr | ₹-49 Cr | ₹-161 Cr |
Other taxes | ₹1.98 Cr | ₹76 Cr | ₹-181 Cr | ₹-9.88 Cr | ₹-26 Cr |
Profit After Tax | ₹5,268 Cr | ₹1,988 Cr | ₹1,435 Cr | ₹2,951 Cr | ₹1,299 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹5,268 Cr | ₹1,988 Cr | ₹1,435 Cr | ₹2,951 Cr | ₹1,299 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹5,156 Cr | ₹3,895 Cr | ₹3,321 Cr | ₹1,447 Cr | ₹585 Cr |
Appropriations | ₹10,424 Cr | ₹5,883 Cr | ₹4,755 Cr | ₹4,399 Cr | ₹1,884 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹381 Cr | ₹176 Cr | ₹218 Cr | ₹160 Cr | ₹-24 Cr |
Equity Dividend % | ₹210.00 | ₹60.00 | ₹90.00 | ₹130.00 | ₹70.00 |
Earnings Per Share | ₹28.68 | ₹10.83 | ₹7.81 | ₹16.07 | ₹7.07 |
Adjusted EPS | ₹28.68 | ₹10.83 | ₹7.81 | ₹16.07 | ₹7.07 |
Compare Income Statement of peers of NATIONAL ALUMINIUM COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NATIONAL ALUMINIUM COMPANY | ₹40,083.8 Cr | 3.8% | 16.9% | 22.2% | Stock Analytics | |
ARFIN INDIA | ₹729.4 Cr | 9.5% | 25.7% | 8.6% | Stock Analytics | |
MMP INDUSTRIES | ₹702.3 Cr | -1.1% | 9.1% | -25.6% | Stock Analytics | |
HARDWYN INDIA | ₹655.5 Cr | -1.5% | -3.5% | -39.1% | Stock Analytics | |
MAAN ALUMINIUM | ₹600.3 Cr | 0.9% | -4.8% | -12.5% | Stock Analytics | |
PG FOILS | ₹236.7 Cr | 1% | -8.4% | -9.3% | Stock Analytics |
NATIONAL ALUMINIUM COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NATIONAL ALUMINIUM COMPANY | 3.8% |
16.9% |
22.2% |
SENSEX | 1.5% |
1.6% |
0.4% |
You may also like the below Video Courses