NATIONAL ALUMINIUM COMPANY
|
NATIONAL ALUMINIUM COMPANY Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹16,788 Cr | ₹13,149 Cr | ₹14,257 Cr | ₹14,215 Cr | ₹8,956 Cr |
| Sales | ₹16,637 Cr | ₹13,045 Cr | ₹14,119 Cr | ₹14,020 Cr | ₹8,829 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹151 Cr | ₹104 Cr | ₹138 Cr | ₹194 Cr | ₹126 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹16,788 Cr | ₹13,149 Cr | ₹14,257 Cr | ₹14,215 Cr | ₹8,956 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-90 Cr | ₹-146 Cr | ₹-17 Cr | ₹-117 Cr | ₹-5.76 Cr |
| Raw Material Consumed | ₹2,063 Cr | ₹2,792 Cr | ₹3,172 Cr | ₹1,971 Cr | ₹1,315 Cr |
| Opening Raw Materials | ₹135 Cr | ₹276 Cr | ₹140 Cr | ₹69 Cr | ₹79 Cr |
| Purchases Raw Materials | ₹2,002 Cr | ₹2,651 Cr | ₹3,308 Cr | ₹2,043 Cr | ₹1,305 Cr |
| Closing Raw Materials | ₹74 Cr | ₹135 Cr | ₹276 Cr | ₹140 Cr | ₹69 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹3,207 Cr | ₹3,587 Cr | ₹4,728 Cr | ₹3,423 Cr | ₹2,672 Cr |
| Electricity & Power | ₹232 Cr | ₹365 Cr | ₹738 Cr | ₹638 Cr | ₹55 Cr |
| Oil, Fuel & Natural gas | ₹1,116 Cr | ₹1,059 Cr | ₹1,054 Cr | ₹865 Cr | ₹576 Cr |
| Coals etc | ₹1,377 Cr | ₹1,688 Cr | ₹2,522 Cr | ₹1,502 Cr | ₹1,585 Cr |
| Other power & fuel | ₹483 Cr | ₹476 Cr | ₹415 Cr | ₹418 Cr | ₹456 Cr |
| Employee Cost | ₹1,786 Cr | ₹2,035 Cr | ₹1,832 Cr | ₹2,356 Cr | ₹1,930 Cr |
| Salaries, Wages & Bonus | ₹1,432 Cr | ₹1,686 Cr | ₹1,420 Cr | ₹1,969 Cr | ₹1,544 Cr |
| Contributions to EPF & Pension Funds | ₹105 Cr | ₹111 Cr | ₹115 Cr | ₹116 Cr | ₹120 Cr |
| Workmen and Staff Welfare Expenses | ₹135 Cr | ₹111 Cr | ₹168 Cr | ₹168 Cr | ₹116 Cr |
| Other Employees Cost | ₹115 Cr | ₹126 Cr | ₹129 Cr | ₹104 Cr | ₹150 Cr |
| Other Manufacturing Expenses | ₹1,609 Cr | ₹1,455 Cr | ₹1,479 Cr | ₹1,363 Cr | ₹958 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹304 Cr | ₹275 Cr | ₹304 Cr | ₹252 Cr | ₹248 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹1,306 Cr | ₹1,180 Cr | ₹1,174 Cr | ₹1,111 Cr | ₹709 Cr |
| General and Administration Expenses | ₹328 Cr | ₹305 Cr | ₹305 Cr | ₹276 Cr | ₹272 Cr |
| Rent , Rates & Taxes | - | - | ₹4.50 Cr | ₹4.80 Cr | ₹5.47 Cr |
| Insurance | - | - | ₹17 Cr | ₹18 Cr | ₹13 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹328 Cr | ₹305 Cr | ₹284 Cr | ₹254 Cr | ₹254 Cr |
| Selling and Distribution Expenses | ₹160 Cr | ₹167 Cr | ₹155 Cr | ₹206 Cr | ₹198 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹137 Cr | ₹141 Cr | ₹131 Cr | ₹172 Cr | ₹163 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹23 Cr | ₹26 Cr | ₹24 Cr | ₹33 Cr | ₹35 Cr |
| Miscellaneous Expenses | ₹160 Cr | ₹178 Cr | ₹161 Cr | ₹188 Cr | ₹97 Cr |
| Bad debts /advances written off | ₹-9.42 Cr | ₹17 Cr | ₹36 Cr | ₹46 Cr | ₹23 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | ₹8.90 Cr | ₹1.59 Cr | ₹1.85 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹170 Cr | ₹162 Cr | ₹115 Cr | ₹140 Cr | ₹73 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹9,223 Cr | ₹10,374 Cr | ₹11,816 Cr | ₹9,666 Cr | ₹7,438 Cr |
| Operating Profit (Excl OI) | ₹7,565 Cr | ₹2,775 Cr | ₹2,441 Cr | ₹4,549 Cr | ₹1,518 Cr |
| Other Income | ₹357 Cr | ₹348 Cr | ₹248 Cr | ₹266 Cr | ₹411 Cr |
| Interest Received | ₹304 Cr | ₹184 Cr | ₹192 Cr | ₹210 Cr | ₹85 Cr |
| Dividend Received | ₹14 Cr | ₹19 Cr | ₹17 Cr | ₹14 Cr | ₹5.48 Cr |
| Profit on sale of Fixed Assets | ₹0.61 Cr | ₹0.51 Cr | ₹2.56 Cr | ₹0.44 Cr | ₹0.82 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹8.31 Cr | ₹12 Cr | ₹8.00 Cr | ₹23 Cr | ₹8.86 Cr |
| Foreign Exchange Gains | ₹4.87 Cr | ₹1.71 Cr | - | - | - |
| Others | ₹25 Cr | ₹132 Cr | ₹28 Cr | ₹18 Cr | ₹311 Cr |
| Operating Profit | ₹7,922 Cr | ₹3,124 Cr | ₹2,689 Cr | ₹4,815 Cr | ₹1,929 Cr |
| Interest | ₹59 Cr | ₹17 Cr | ₹18 Cr | ₹23 Cr | ₹7.08 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹59 Cr | ₹17 Cr | ₹18 Cr | ₹23 Cr | ₹7.08 Cr |
| PBDT | ₹7,863 Cr | ₹3,106 Cr | ₹2,671 Cr | ₹4,791 Cr | ₹1,922 Cr |
| Depreciation | ₹728 Cr | ₹750 Cr | ₹716 Cr | ₹837 Cr | ₹606 Cr |
| Profit Before Taxation & Exceptional Items | ₹7,135 Cr | ₹2,357 Cr | ₹1,955 Cr | ₹3,955 Cr | ₹1,317 Cr |
| Exceptional Income / Expenses | - | ₹427 Cr | - | - | - |
| Profit Before Tax | ₹7,078 Cr | ₹2,712 Cr | ₹1,845 Cr | ₹3,954 Cr | ₹1,316 Cr |
| Provision for Tax | ₹1,810 Cr | ₹724 Cr | ₹411 Cr | ₹1,003 Cr | ₹17 Cr |
| Current Income Tax | ₹1,859 Cr | ₹763 Cr | ₹475 Cr | ₹1,062 Cr | ₹204 Cr |
| Deferred Tax | ₹-50 Cr | ₹-116 Cr | ₹116 Cr | ₹-49 Cr | ₹-161 Cr |
| Other taxes | ₹1.98 Cr | ₹76 Cr | ₹-181 Cr | ₹-9.88 Cr | ₹-26 Cr |
| Profit After Tax | ₹5,268 Cr | ₹1,988 Cr | ₹1,435 Cr | ₹2,951 Cr | ₹1,299 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹5,268 Cr | ₹1,988 Cr | ₹1,435 Cr | ₹2,951 Cr | ₹1,299 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹5,156 Cr | ₹3,895 Cr | ₹3,321 Cr | ₹1,447 Cr | ₹585 Cr |
| Appropriations | ₹10,424 Cr | ₹5,883 Cr | ₹4,755 Cr | ₹4,399 Cr | ₹1,884 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹381 Cr | ₹176 Cr | ₹218 Cr | ₹160 Cr | ₹-24 Cr |
| Equity Dividend % | ₹210.00 | ₹60.00 | ₹90.00 | ₹130.00 | ₹70.00 |
| Earnings Per Share | ₹28.68 | ₹10.83 | ₹7.81 | ₹16.07 | ₹7.07 |
| Adjusted EPS | ₹28.68 | ₹10.83 | ₹7.81 | ₹16.07 | ₹7.07 |
Compare Income Statement of peers of NATIONAL ALUMINIUM COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NATIONAL ALUMINIUM COMPANY | ₹43,059.1 Cr | 0.2% | 8% | 0.6% | Stock Analytics | |
| ARFIN INDIA | ₹943.2 Cr | 2% | 14.1% | 46.9% | Stock Analytics | |
| HARDWYN INDIA | ₹761.5 Cr | 5.6% | 17.4% | -48.6% | Stock Analytics | |
| MAAN ALUMINIUM | ₹761.2 Cr | 1% | 27.9% | -41.3% | Stock Analytics | |
| MMP INDUSTRIES | ₹674.6 Cr | -8.5% | -2.4% | -21.6% | Stock Analytics | |
| PG FOILS | ₹260.9 Cr | -0.5% | 20.2% | 11% | Stock Analytics | |
NATIONAL ALUMINIUM COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NATIONAL ALUMINIUM COMPANY | 0.2% |
8% |
0.6% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses