NATH BIOGENES (INDIA)
|
NATH BIOGENES (INDIA) Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2013 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹365 Cr | ₹333 Cr | ₹301 Cr | ₹278 Cr | ₹138 Cr |
| Sales | ₹363 Cr | ₹331 Cr | ₹300 Cr | ₹277 Cr | ₹138 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹1.89 Cr | ₹1.39 Cr | ₹1.17 Cr | ₹1.07 Cr | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹365 Cr | ₹333 Cr | ₹301 Cr | ₹278 Cr | ₹138 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-103 Cr | ₹-21 Cr | ₹12 Cr | ₹4.99 Cr | ₹-11 Cr |
| Raw Material Consumed | ₹13 Cr | ₹12 Cr | ₹5.31 Cr | ₹3.56 Cr | ₹8.96 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹13 Cr | ₹12 Cr | ₹5.31 Cr | ₹3.56 Cr | ₹8.96 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.01 Cr | ₹1.13 Cr | ₹1.39 Cr | ₹1.07 Cr | ₹0.43 Cr |
| Electricity & Power | ₹1.01 Cr | ₹1.13 Cr | ₹1.39 Cr | ₹1.07 Cr | ₹0.43 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹32 Cr | ₹28 Cr | ₹23 Cr | ₹25 Cr | ₹10 Cr |
| Salaries, Wages & Bonus | ₹30 Cr | ₹26 Cr | ₹22 Cr | ₹23 Cr | ₹9.57 Cr |
| Contributions to EPF & Pension Funds | ₹1.41 Cr | ₹1.24 Cr | ₹1.11 Cr | ₹1.08 Cr | ₹0.36 Cr |
| Workmen and Staff Welfare Expenses | ₹0.52 Cr | ₹0.61 Cr | ₹0.58 Cr | ₹0.29 Cr | ₹0.29 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹232 Cr | ₹138 Cr | ₹111 Cr | ₹128 Cr | ₹66 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹182 Cr | ₹99 Cr | ₹70 Cr | ₹90 Cr | ₹23 Cr |
| Repairs and Maintenance | ₹1.09 Cr | ₹1.09 Cr | ₹1.31 Cr | ₹0.88 Cr | ₹0.56 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹49 Cr | ₹38 Cr | ₹39 Cr | ₹37 Cr | ₹42 Cr |
| General and Administration Expenses | ₹23 Cr | ₹22 Cr | ₹18 Cr | ₹18 Cr | ₹4.75 Cr |
| Rent , Rates & Taxes | ₹3.29 Cr | ₹3.58 Cr | ₹3.18 Cr | ₹3.28 Cr | ₹1.06 Cr |
| Insurance | ₹0.43 Cr | ₹0.49 Cr | ₹0.44 Cr | ₹0.47 Cr | ₹0.20 Cr |
| Printing and stationery | ₹0.23 Cr | ₹0.23 Cr | ₹0.20 Cr | ₹0.21 Cr | ₹0.38 Cr |
| Professional and legal fees | ₹4.90 Cr | ₹4.31 Cr | ₹2.75 Cr | ₹3.76 Cr | ₹0.44 Cr |
| Traveling and conveyance | ₹5.83 Cr | ₹4.76 Cr | ₹4.81 Cr | ₹3.52 Cr | ₹1.77 Cr |
| Other Administration | ₹8.76 Cr | ₹8.38 Cr | ₹6.93 Cr | ₹6.76 Cr | ₹0.90 Cr |
| Selling and Distribution Expenses | ₹112 Cr | ₹101 Cr | ₹80 Cr | ₹59 Cr | ₹37 Cr |
| Advertisement & Sales Promotion | ₹4.83 Cr | ₹5.05 Cr | ₹3.70 Cr | ₹1.63 Cr | ₹3.16 Cr |
| Sales Commissions & Incentives | - | - | - | ₹0.06 Cr | ₹0.00 Cr |
| Freight and Forwarding | ₹10 Cr | ₹10 Cr | ₹8.41 Cr | ₹8.15 Cr | ₹4.51 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹97 Cr | ₹86 Cr | ₹68 Cr | ₹49 Cr | ₹30 Cr |
| Miscellaneous Expenses | ₹4.28 Cr | ₹1.65 Cr | ₹1.29 Cr | ₹1.89 Cr | ₹1.28 Cr |
| Bad debts /advances written off | ₹1.65 Cr | ₹0.24 Cr | ₹0.12 Cr | ₹0.45 Cr | ₹0.36 Cr |
| Provision for doubtful debts | - | - | - | - | ₹0.30 Cr |
| Losson disposal of fixed assets(net) | ₹1.04 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Losson foreign exchange fluctuations | - | ₹0.01 Cr | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.59 Cr | ₹1.39 Cr | ₹1.17 Cr | ₹1.44 Cr | ₹0.62 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹315 Cr | ₹283 Cr | ₹252 Cr | ₹241 Cr | ₹118 Cr |
| Operating Profit (Excl OI) | ₹50 Cr | ₹50 Cr | ₹49 Cr | ₹37 Cr | ₹20 Cr |
| Other Income | ₹4.55 Cr | ₹0.63 Cr | ₹0.55 Cr | ₹1.85 Cr | ₹0.58 Cr |
| Interest Received | ₹3.59 Cr | ₹0.32 Cr | ₹0.02 Cr | ₹1.09 Cr | ₹0.01 Cr |
| Dividend Received | - | - | - | ₹0.00 Cr | - |
| Profit on sale of Fixed Assets | - | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | ₹0.46 Cr | ₹0.02 Cr |
| Foreign Exchange Gains | ₹0.64 Cr | - | ₹0.43 Cr | ₹0.06 Cr | - |
| Others | ₹0.32 Cr | ₹0.30 Cr | ₹0.11 Cr | ₹0.23 Cr | ₹0.55 Cr |
| Operating Profit | ₹55 Cr | ₹51 Cr | ₹50 Cr | ₹39 Cr | ₹20 Cr |
| Interest | ₹11 Cr | ₹9.21 Cr | ₹10 Cr | ₹11 Cr | ₹3.67 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹1.85 Cr | ₹0.46 Cr | ₹0.76 Cr | ₹1.53 Cr | - |
| Intereston Fixed deposits | ₹0.42 Cr | ₹0.39 Cr | ₹0.32 Cr | ₹0.34 Cr | - |
| Bank Charges etc | ₹0.75 Cr | ₹0.58 Cr | ₹0.79 Cr | ₹0.52 Cr | ₹0.31 Cr |
| Other Interest | ₹7.63 Cr | ₹7.78 Cr | ₹8.49 Cr | ₹8.25 Cr | ₹3.36 Cr |
| PBDT | ₹44 Cr | ₹41 Cr | ₹39 Cr | ₹28 Cr | ₹17 Cr |
| Depreciation | ₹3.82 Cr | ₹3.26 Cr | ₹3.01 Cr | ₹3.08 Cr | ₹4.51 Cr |
| Profit Before Taxation & Exceptional Items | ₹40 Cr | ₹38 Cr | ₹36 Cr | ₹25 Cr | ₹12 Cr |
| Exceptional Income / Expenses | ₹0.54 Cr | ₹3.45 Cr | - | ₹-89 Cr | - |
| Profit Before Tax | ₹41 Cr | ₹42 Cr | ₹36 Cr | ₹-63 Cr | ₹12 Cr |
| Provision for Tax | ₹1.99 Cr | ₹1.95 Cr | ₹1.15 Cr | ₹3.95 Cr | ₹0.55 Cr |
| Current Income Tax | ₹2.04 Cr | ₹1.92 Cr | ₹1.19 Cr | ₹2.34 Cr | ₹0.10 Cr |
| Deferred Tax | - | - | - | - | ₹-0.04 Cr |
| Other taxes | ₹-0.05 Cr | ₹0.03 Cr | ₹-0.03 Cr | ₹1.61 Cr | ₹0.49 Cr |
| Profit After Tax | ₹39 Cr | ₹40 Cr | ₹35 Cr | ₹-67 Cr | ₹12 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | ₹0.02 Cr | ₹0.01 Cr | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹39 Cr | ₹40 Cr | ₹35 Cr | ₹-67 Cr | ₹12 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹441 Cr | ₹406 Cr | ₹374 Cr | ₹446 Cr | ₹14 Cr |
| Appropriations | ₹480 Cr | ₹445 Cr | ₹409 Cr | ₹378 Cr | ₹26 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹3.80 Cr | ₹3.80 Cr | ₹3.80 Cr | ₹3.80 Cr | - |
| Equity Dividend % | ₹20.00 | ₹20.00 | ₹20.00 | ₹20.00 | - |
| Earnings Per Share | ₹20.31 | ₹20.85 | ₹18.43 | ₹-35.46 | ₹7.34 |
| Adjusted EPS | ₹20.31 | ₹20.85 | ₹18.43 | ₹-35.46 | ₹7.34 |
Compare Income Statement of peers of NATH BIOGENES (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NATH BIOGENES (INDIA) | ₹321.1 Cr | -2.3% | -2.1% | -11.7% | Stock Analytics | |
| BOMBAY BURMAH TRADING CORPORATION | ₹13,294.7 Cr | -2.5% | 3.3% | -28.6% | Stock Analytics | |
| KAVERI SEED COMPANY | ₹5,011.2 Cr | -5.5% | -8.1% | 7.7% | Stock Analytics | |
| VENKYS (INDIA) | ₹1,881.8 Cr | -13.2% | -10.3% | -25.6% | Stock Analytics | |
| BOMBAY SUPER HYBRID SEEDS | ₹1,264.8 Cr | -1.6% | -3.3% | -24.5% | Stock Analytics | |
| INDO US BIOTECH | ₹263.5 Cr | -3.5% | -0.4% | -51.9% | Stock Analytics | |
NATH BIOGENES (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NATH BIOGENES (INDIA) | -2.3% |
-2.1% |
-11.7% |
| SENSEX | -0.1% |
2.6% |
6.5% |
You may also like the below Video Courses