Home > Income Statement > NATCO PHARMA

NATCO PHARMA
Income Statement

NATCO PHARMA is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for NATCO PHARMA
Please provide your vote to see the results

NATCO PHARMA Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹2,216 Cr₹2,084 Cr₹2,058 Cr₹2,285 Cr₹2,202 Cr
     Sales ₹1,947 Cr₹1,697 Cr₹1,856 Cr₹2,230 Cr₹2,161 Cr
     Job Work/ Contract Receipts ₹4.60 Cr₹10 Cr₹30 Cr₹15 Cr₹6.20 Cr
     Processing Charges / Service Income ₹225 Cr₹15 Cr₹145 Cr₹6.80 Cr₹6.60 Cr
     Revenue from property development -----
     Other Operational Income ₹40 Cr₹362 Cr₹27 Cr₹33 Cr₹28 Cr
Less: Excise Duty ----₹17 Cr
Net Sales ₹1,945 Cr₹2,052 Cr₹1,915 Cr₹2,095 Cr₹2,185 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-17 Cr₹-48 Cr₹-75 Cr₹-34 Cr₹-25 Cr
Raw Material Consumed ₹545 Cr₹532 Cr₹430 Cr₹367 Cr₹436 Cr
     Opening Raw Materials ₹337 Cr₹160 Cr₹211 Cr₹157 Cr₹111 Cr
     Purchases Raw Materials ₹393 Cr₹522 Cr₹251 Cr₹365 Cr₹437 Cr
     Closing Raw Materials ₹244 Cr₹337 Cr₹160 Cr₹211 Cr₹157 Cr
     Other Direct Purchases / Brought in cost ₹59 Cr₹187 Cr₹128 Cr₹55 Cr₹46 Cr
     Other raw material cost -----
Power & Fuel Cost ₹76 Cr₹61 Cr₹62 Cr₹60 Cr₹56 Cr
     Electricity & Power ₹76 Cr₹61 Cr₹62 Cr₹60 Cr₹56 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹445 Cr₹415 Cr₹375 Cr₹356 Cr₹326 Cr
     Salaries, Wages & Bonus ₹391 Cr₹353 Cr₹313 Cr₹287 Cr₹266 Cr
     Contributions to EPF & Pension Funds ₹26 Cr₹24 Cr₹22 Cr₹20 Cr₹17 Cr
     Workmen and Staff Welfare Expenses ₹14 Cr₹14 Cr₹15 Cr₹14 Cr₹14 Cr
     Other Employees Cost ₹14 Cr₹24 Cr₹25 Cr₹35 Cr₹29 Cr
Other Manufacturing Expenses ₹354 Cr₹292 Cr₹243 Cr₹276 Cr₹183 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹60 Cr₹54 Cr₹51 Cr₹47 Cr₹64 Cr
     Packing Material Consumed ₹33 Cr₹28 Cr₹27 Cr₹22 Cr-
     Other Mfg Exp ₹261 Cr₹210 Cr₹165 Cr₹208 Cr₹119 Cr
General and Administration Expenses ₹153 Cr₹117 Cr₹133 Cr₹126 Cr₹106 Cr
     Rent , Rates & Taxes ₹39 Cr₹37 Cr₹40 Cr₹42 Cr₹28 Cr
     Insurance ₹26 Cr₹20 Cr₹15 Cr₹10 Cr₹9.80 Cr
     Printing and stationery ----₹8.00 Cr
     Professional and legal fees ₹49 Cr₹30 Cr₹36 Cr₹34 Cr₹22 Cr
     Traveling and conveyance ₹22 Cr₹16 Cr₹26 Cr₹26 Cr₹26 Cr
     Other Administration ₹39 Cr₹30 Cr₹42 Cr₹41 Cr₹38 Cr
Selling and Distribution Expenses ₹44 Cr₹34 Cr₹98 Cr₹90 Cr₹137 Cr
     Advertisement & Sales Promotion ₹33 Cr₹21 Cr₹94 Cr₹85 Cr₹131 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹11 Cr₹13 Cr₹4.50 Cr₹5.30 Cr₹6.20 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹82 Cr₹46 Cr₹67 Cr₹59 Cr₹39 Cr
     Bad debts /advances written off ₹20 Cr₹12 Cr₹5.50 Cr₹2.00 Cr₹13 Cr
     Provision for doubtful debts ₹27 Cr----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ---₹2.20 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹35 Cr₹34 Cr₹61 Cr₹55 Cr₹25 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,681 Cr₹1,448 Cr₹1,332 Cr₹1,300 Cr₹1,256 Cr
Operating Profit (Excl OI) ₹264 Cr₹604 Cr₹583 Cr₹795 Cr₹928 Cr
Other Income ₹99 Cr₹106 Cr₹107 Cr₹130 Cr₹40 Cr
     Interest Received ₹39 Cr₹57 Cr₹79 Cr₹90 Cr₹25 Cr
     Dividend Received ₹0.20 Cr---₹0.20 Cr
     Profit on sale of Fixed Assets ₹43 Cr₹32 Cr₹16 Cr₹14 Cr₹10 Cr
     Profits on sale of Investments -----
     Provision Written Back -₹2.40 Cr₹2.90 Cr-₹0.50 Cr
     Foreign Exchange Gains ₹10 Cr₹4.00 Cr₹5.10 Cr₹25 Cr₹3.40 Cr
     Others ₹6.80 Cr₹11 Cr₹4.00 Cr₹2.00 Cr₹1.10 Cr
Operating Profit ₹363 Cr₹710 Cr₹690 Cr₹925 Cr₹969 Cr
Interest ₹18 Cr₹13 Cr₹22 Cr₹19 Cr₹15 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ----₹13 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.50 Cr₹4.00 Cr₹3.80 Cr₹3.10 Cr₹2.20 Cr
     Other Interest ₹13 Cr₹9.30 Cr₹18 Cr₹16 Cr-
PBDT ₹345 Cr₹697 Cr₹669 Cr₹906 Cr₹953 Cr
Depreciation ₹143 Cr₹117 Cr₹100 Cr₹81 Cr₹66 Cr
Profit Before Taxation & Exceptional Items ₹202 Cr₹580 Cr₹569 Cr₹825 Cr₹887 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹202 Cr₹580 Cr₹569 Cr₹825 Cr₹887 Cr
Provision for Tax ₹32 Cr₹137 Cr₹111 Cr₹182 Cr₹192 Cr
     Current Income Tax ₹48 Cr₹141 Cr₹127 Cr₹188 Cr₹220 Cr
     Deferred Tax ₹40 Cr₹14 Cr₹18 Cr₹-6.00 Cr₹-28 Cr
     Other taxes ₹-56 Cr₹-18 Cr₹-34 Cr--
Profit After Tax ₹170 Cr₹442 Cr₹458 Cr₹642 Cr₹695 Cr
Extra items -----
Minority Interest -₹-1.50 Cr₹2.70 Cr₹2.00 Cr₹1.00 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹170 Cr₹441 Cr₹461 Cr₹644 Cr₹696 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,568 Cr₹2,239 Cr₹1,937 Cr₹1,412 Cr₹909 Cr
Appropriations ₹2,738 Cr₹2,680 Cr₹2,398 Cr₹2,056 Cr₹1,606 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹22 Cr₹19 Cr₹31 Cr
     Other Appropriation ₹-11 Cr₹16 Cr₹14 Cr₹8.50 Cr-
Equity Dividend % ₹225.00₹262.50₹337.50₹312.50₹412.50
Earnings Per Share ₹9.32₹24.16₹25.32₹35.31₹37.73
Adjusted EPS ₹9.32₹24.16₹25.32₹35.31₹37.73

Compare Income Statement of peers of NATCO PHARMA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NATCO PHARMA ₹17,900.1 Cr 0.8% -6.7% 74% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹356,625.0 Cr 3% 2.3% 68.2% Stock Analytics
CIPLA ₹112,938.0 Cr 2.5% 0.4% 71.7% Stock Analytics
DIVIS LABORATORIES ₹101,315.0 Cr -1.6% -7% 23.8% Stock Analytics
DR REDDYS LABORATORIES ₹99,276.9 Cr -0.2% -4.9% 40.3% Stock Analytics
ZYDUS LIFESCIENCES ₹93,921.9 Cr 5% 10.4% 109.1% Stock Analytics


NATCO PHARMA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NATCO PHARMA

0.8%

-6.7%

74%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses