Home > Income Statement > NARAYANA HRUDAYALAYA

NARAYANA HRUDAYALAYA
Income Statement

NARAYANA HRUDAYALAYA is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for NARAYANA HRUDAYALAYA
Please provide your vote to see the results

NARAYANA HRUDAYALAYA Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME:-----
Operating Income ₹3,701 Cr₹2,583 Cr₹3,128 Cr₹2,861 Cr₹2,281 Cr
     Income from Medical Services ₹3,644 Cr₹2,566 Cr₹3,110 Cr₹2,838 Cr₹2,257 Cr
     Income from Diagnostic centre ₹50 Cr₹2.48 Cr₹2.50 Cr₹2.53 Cr₹1.69 Cr
     Pharmacy / Optical Income ₹3.14 Cr₹2.85 Cr₹6.17 Cr₹6.57 Cr₹6.73 Cr
     Less: Concession / Free Treatment -----
     Other Operational Income ₹3.84 Cr₹12 Cr₹9.06 Cr₹14 Cr₹16 Cr
Less: Excise Duty -----
Operating Income (Net) ₹3,701 Cr₹2,583 Cr₹3,128 Cr₹2,861 Cr₹2,281 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Cost of Medicines and Consumables ₹909 Cr₹678 Cr₹745 Cr₹688 Cr₹557 Cr
     Opening Raw Materials ₹48 Cr₹60 Cr₹83 Cr₹84 Cr₹74 Cr
     Purchases Raw Materials ₹921 Cr₹665 Cr₹722 Cr₹687 Cr₹567 Cr
     Closing Raw Materials ₹59 Cr₹48 Cr₹60 Cr₹83 Cr₹84 Cr
     Other Direct Purchases / Brought in cost -----
     Others raw material cost -----
Power & Fuel Cost ₹97 Cr₹84 Cr₹91 Cr₹87 Cr₹65 Cr
     Electricity & Power ₹84 Cr₹74 Cr₹81 Cr₹78 Cr₹65 Cr
     Oil, Fuel & Natural gas ₹14 Cr₹11 Cr₹9.49 Cr₹9.08 Cr-
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹768 Cr₹627 Cr₹674 Cr₹623 Cr₹466 Cr
     Salaries, Wages & Bonus ₹716 Cr₹583 Cr₹620 Cr₹578 Cr₹408 Cr
     Contributions to EPF & Pension Funds ₹38 Cr₹32 Cr₹40 Cr₹35 Cr₹33 Cr
     Workmen and Staff Welfare Expenses ₹15 Cr₹12 Cr₹11 Cr₹11 Cr₹20 Cr
     Other Employees Cost ₹0.26 Cr₹0.60 Cr₹3.00 Cr₹-1.02 Cr₹4.25 Cr
Hospital Operation Expenses ₹983 Cr₹778 Cr₹897 Cr₹842 Cr₹711 Cr
     House Keeping Expenses ₹92 Cr₹75 Cr₹78 Cr₹73 Cr₹63 Cr
     Consultant / Inhouse Fees ₹660 Cr₹513 Cr₹629 Cr₹591 Cr₹479 Cr
     Upkeep & Maintainence -----
     Sub-contract/ Outsourced services -----
     Processing Charges -----
     Packing Material Consumed -----
     Repairs and Maintenance ₹150 Cr₹124 Cr₹109 Cr₹102 Cr₹99 Cr
     Other Operating Expenses ₹81 Cr₹67 Cr₹81 Cr₹76 Cr₹70 Cr
Selling, Administration and Other Expenses ₹241 Cr₹211 Cr₹268 Cr₹299 Cr₹243 Cr
     Rent , Rates & Taxes ₹57 Cr₹51 Cr₹63 Cr₹84 Cr₹75 Cr
     Insurance ₹14 Cr₹13 Cr₹15 Cr₹15 Cr₹7.74 Cr
     Printing and stationery ₹19 Cr₹14 Cr₹19 Cr₹18 Cr₹15 Cr
     Professional and legal fees ₹15 Cr₹24 Cr₹22 Cr₹32 Cr₹18 Cr
     Advertisement & Sales Promotion ₹83 Cr₹66 Cr₹96 Cr₹97 Cr₹81 Cr
     Brokerage, Commissions & Incentives -----
     Freight outwards -----
     Other Administration expenses ₹53 Cr₹42 Cr₹53 Cr₹53 Cr₹47 Cr
Miscellaneous Expenses ₹39 Cr₹15 Cr₹27 Cr₹28 Cr₹20 Cr
     Bad debts /advances written off ₹6.83 Cr₹3.23 Cr₹0.75 Cr₹6.69 Cr₹3.03 Cr
     Provision for doubtful debts ₹17 Cr₹1.05 Cr---
     Losson disposal of fixed assets(net) ₹3.11 Cr₹5.06 Cr₹6.08 Cr₹0.49 Cr₹1.48 Cr
     Losson foreign exchange fluctuations ₹2.30 Cr₹0.35 Cr--₹1.55 Cr
     Losson sale of non-trade current investments ₹5.77 Cr₹1.31 Cr₹0.05 Cr--
     Other Miscellaneous Expenses ₹4.39 Cr₹4.23 Cr₹20 Cr₹20 Cr₹14 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,038 Cr₹2,394 Cr₹2,701 Cr₹2,566 Cr₹2,061 Cr
Operating Profit (Excl OI) ₹663 Cr₹189 Cr₹427 Cr₹295 Cr₹220 Cr
Other Income ₹35 Cr₹27 Cr₹28 Cr₹19 Cr₹19 Cr
     Interest Received ₹7.87 Cr₹13 Cr₹4.57 Cr₹3.30 Cr₹4.28 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.03 Cr-₹0.00 Cr₹0.02 Cr
     Profits on sale of Investments ₹0.03 Cr-₹1.87 Cr₹0.27 Cr₹0.31 Cr
     Foreign Exchange Gains ₹3.78 Cr₹0.39 Cr₹4.58 Cr₹2.29 Cr-
     Provision Written Back ₹9.08 Cr----
     Others ₹14 Cr₹14 Cr₹17 Cr₹13 Cr₹14 Cr
Operating Profit ₹698 Cr₹217 Cr₹455 Cr₹314 Cr₹239 Cr
Interest ₹76 Cr₹82 Cr₹94 Cr₹81 Cr₹55 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹33 Cr₹41 Cr₹49 Cr₹52 Cr₹26 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹9.80 Cr₹6.37 Cr₹8.57 Cr₹9.41 Cr₹8.00 Cr
     Other Interest ₹33 Cr₹35 Cr₹37 Cr₹19 Cr₹21 Cr
PBDT ₹622 Cr₹134 Cr₹361 Cr₹233 Cr₹184 Cr
Depreciation ₹183 Cr₹184 Cr₹186 Cr₹137 Cr₹100 Cr
Profit Before Taxation & Exceptional Items ₹438 Cr₹-49 Cr₹176 Cr₹96 Cr₹84 Cr
Exceptional Income / Expenses --₹-11 Cr-₹0.54 Cr
Profit Before Tax ₹430 Cr₹-49 Cr₹165 Cr₹96 Cr₹85 Cr
Provision for Tax ₹88 Cr₹-42 Cr₹42 Cr₹34 Cr₹29 Cr
     Current Income Tax ₹50 Cr₹0.35 Cr₹43 Cr₹24 Cr₹22 Cr
     Deferred Tax ₹39 Cr₹-42 Cr₹4.87 Cr₹34 Cr₹29 Cr
     Other taxes ₹-1.33 Cr₹-0.27 Cr₹-5.16 Cr₹-24 Cr₹-22 Cr
Profit After Tax ₹342 Cr₹-7.46 Cr₹122 Cr₹62 Cr₹56 Cr
Extra items -----
Minority Interest -₹-0.01 Cr₹-0.14 Cr₹-0.11 Cr₹-0.06 Cr
Share of Associate -₹-6.84 Cr₹-3.43 Cr₹-2.33 Cr₹-4.64 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹342 Cr₹-14 Cr₹119 Cr₹59 Cr₹51 Cr
Adjustments to PAT ---₹0.00 Cr₹0.06 Cr
Profit Balance B/F ₹371 Cr₹385 Cr₹338 Cr₹279 Cr₹229 Cr
Appropriations ₹713 Cr₹371 Cr₹457 Cr₹338 Cr₹280 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹3.90 Cr--
     Other Appropriation ₹0.19 Cr-₹48 Cr-₹0.75 Cr
Equity Dividend % ₹10.00-₹10.00₹10.00-
Earnings Per Share ₹16.74₹-0.70₹5.82₹2.90₹2.51
Adjusted EPS ₹16.74₹-0.70₹5.82₹2.90₹2.51

Compare Income Statement of peers of NARAYANA HRUDAYALAYA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NARAYANA HRUDAYALAYA ₹25,349.7 Cr 2% -9.6% 59.5% Stock Analytics
APOLLO HOSPITALS ENTERPRISE ₹87,250.7 Cr 3.4% -6.6% 49% Stock Analytics
MAX HEALTHCARE INSTITUTE ₹75,430.1 Cr 5.7% -8.7% 59.1% Stock Analytics
GLOBAL HEALTH ₹36,829.8 Cr 6.7% -13.1% 164.4% Stock Analytics
FORTIS HEALTHCARE ₹32,904.9 Cr 2.6% -6.4% 59.4% Stock Analytics
ASTER DM HEALTHCARE ₹26,077.1 Cr 1.9% -6.1% 86.2% Stock Analytics


NARAYANA HRUDAYALAYA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NARAYANA HRUDAYALAYA

2%

-9.6%

59.5%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses