NARAYANA HRUDAYALAYA
|
NARAYANA HRUDAYALAYA Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME: | - | - | - | - | - |
| Operating Income | ₹4,890 Cr | ₹4,525 Cr | ₹3,701 Cr | ₹2,583 Cr | ₹3,128 Cr |
| Income from Medical Services | ₹4,876 Cr | ₹4,491 Cr | ₹3,644 Cr | ₹2,566 Cr | ₹3,110 Cr |
| Income from Diagnostic centre | ₹11 Cr | ₹28 Cr | ₹50 Cr | ₹2.48 Cr | ₹2.50 Cr |
| Pharmacy / Optical Income | ₹2.95 Cr | ₹2.77 Cr | ₹3.14 Cr | ₹2.85 Cr | ₹6.17 Cr |
| Less: Concession / Free Treatment | - | - | - | - | - |
| Other Operational Income | - | ₹2.48 Cr | ₹3.84 Cr | ₹12 Cr | ₹9.06 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹4,890 Cr | ₹4,525 Cr | ₹3,701 Cr | ₹2,583 Cr | ₹3,128 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Cost of Medicines and Consumables | ₹1,030 Cr | ₹1,001 Cr | ₹909 Cr | ₹678 Cr | ₹745 Cr |
| Opening Raw Materials | ₹69 Cr | ₹59 Cr | ₹48 Cr | ₹60 Cr | ₹83 Cr |
| Purchases Raw Materials | ₹1,067 Cr | ₹1,012 Cr | ₹921 Cr | ₹665 Cr | ₹722 Cr |
| Closing Raw Materials | ₹106 Cr | ₹70 Cr | ₹59 Cr | ₹48 Cr | ₹60 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Others raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹112 Cr | ₹106 Cr | ₹97 Cr | ₹84 Cr | ₹91 Cr |
| Electricity & Power | ₹99 Cr | ₹94 Cr | ₹84 Cr | ₹74 Cr | ₹81 Cr |
| Oil, Fuel & Natural gas | ₹12 Cr | ₹12 Cr | ₹14 Cr | ₹11 Cr | ₹9.49 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹982 Cr | ₹879 Cr | ₹768 Cr | ₹627 Cr | ₹674 Cr |
| Salaries, Wages & Bonus | ₹910 Cr | ₹816 Cr | ₹716 Cr | ₹583 Cr | ₹620 Cr |
| Contributions to EPF & Pension Funds | ₹48 Cr | ₹45 Cr | ₹38 Cr | ₹32 Cr | ₹40 Cr |
| Workmen and Staff Welfare Expenses | ₹24 Cr | ₹18 Cr | ₹15 Cr | ₹12 Cr | ₹11 Cr |
| Other Employees Cost | - | - | ₹0.26 Cr | ₹0.60 Cr | ₹3.00 Cr |
| Hospital Operation Expenses | ₹1,237 Cr | ₹1,182 Cr | ₹983 Cr | ₹778 Cr | ₹897 Cr |
| House Keeping Expenses | ₹107 Cr | ₹108 Cr | ₹92 Cr | ₹75 Cr | ₹78 Cr |
| Consultant / Inhouse Fees | ₹856 Cr | ₹781 Cr | ₹660 Cr | ₹513 Cr | ₹629 Cr |
| Upkeep & Maintainence | - | - | - | - | - |
| Sub-contract/ Outsourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Repairs and Maintenance | ₹180 Cr | ₹192 Cr | ₹150 Cr | ₹124 Cr | ₹109 Cr |
| Other Operating Expenses | ₹93 Cr | ₹100 Cr | ₹81 Cr | ₹67 Cr | ₹81 Cr |
| Selling, Administration and Other Expenses | ₹367 Cr | ₹338 Cr | ₹241 Cr | ₹211 Cr | ₹268 Cr |
| Rent , Rates & Taxes | ₹82 Cr | ₹69 Cr | ₹57 Cr | ₹51 Cr | ₹63 Cr |
| Insurance | ₹19 Cr | ₹18 Cr | ₹14 Cr | ₹13 Cr | ₹15 Cr |
| Printing and stationery | ₹25 Cr | ₹24 Cr | ₹19 Cr | ₹14 Cr | ₹19 Cr |
| Professional and legal fees | ₹38 Cr | ₹45 Cr | ₹15 Cr | ₹24 Cr | ₹22 Cr |
| Advertisement & Sales Promotion | ₹138 Cr | ₹117 Cr | ₹83 Cr | ₹66 Cr | ₹96 Cr |
| Brokerage, Commissions & Incentives | - | - | - | - | - |
| Freight outwards | - | - | - | - | - |
| Other Administration expenses | ₹65 Cr | ₹65 Cr | ₹53 Cr | ₹42 Cr | ₹53 Cr |
| Miscellaneous Expenses | ₹17 Cr | ₹39 Cr | ₹39 Cr | ₹15 Cr | ₹27 Cr |
| Bad debts /advances written off | ₹2.64 Cr | ₹0.45 Cr | ₹6.83 Cr | ₹3.23 Cr | ₹0.75 Cr |
| Provision for doubtful debts | - | ₹26 Cr | ₹17 Cr | ₹1.05 Cr | - |
| Losson disposal of fixed assets(net) | ₹5.64 Cr | ₹6.62 Cr | ₹3.11 Cr | ₹5.06 Cr | ₹6.08 Cr |
| Losson foreign exchange fluctuations | - | - | ₹2.30 Cr | ₹0.35 Cr | - |
| Losson sale of non-trade current investments | - | - | ₹5.77 Cr | ₹1.31 Cr | ₹0.05 Cr |
| Other Miscellaneous Expenses | ₹8.39 Cr | ₹6.16 Cr | ₹4.39 Cr | ₹4.23 Cr | ₹20 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹3,745 Cr | ₹3,544 Cr | ₹3,038 Cr | ₹2,394 Cr | ₹2,701 Cr |
| Operating Profit (Excl OI) | ₹1,145 Cr | ₹980 Cr | ₹663 Cr | ₹189 Cr | ₹427 Cr |
| Other Income | ₹92 Cr | ₹65 Cr | ₹35 Cr | ₹27 Cr | ₹28 Cr |
| Interest Received | ₹36 Cr | ₹15 Cr | ₹7.87 Cr | ₹13 Cr | ₹4.57 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | ₹0.03 Cr | - |
| Profits on sale of Investments | ₹6.43 Cr | ₹0.52 Cr | ₹0.03 Cr | - | ₹1.87 Cr |
| Foreign Exchange Gains | ₹2.22 Cr | ₹7.15 Cr | ₹3.78 Cr | ₹0.39 Cr | ₹4.58 Cr |
| Provision Written Back | ₹20 Cr | ₹0.34 Cr | ₹9.08 Cr | - | - |
| Others | ₹26 Cr | ₹42 Cr | ₹14 Cr | ₹14 Cr | ₹17 Cr |
| Operating Profit | ₹1,237 Cr | ₹1,046 Cr | ₹698 Cr | ₹217 Cr | ₹455 Cr |
| Interest | ₹112 Cr | ₹84 Cr | ₹76 Cr | ₹82 Cr | ₹94 Cr |
| InterestonDebenture / Bonds | ₹0.95 Cr | - | - | - | - |
| Interest on Term Loan | ₹69 Cr | ₹41 Cr | ₹33 Cr | ₹41 Cr | ₹49 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹15 Cr | ₹15 Cr | ₹9.80 Cr | ₹6.37 Cr | ₹8.57 Cr |
| Other Interest | ₹27 Cr | ₹29 Cr | ₹33 Cr | ₹35 Cr | ₹37 Cr |
| PBDT | ₹1,125 Cr | ₹962 Cr | ₹622 Cr | ₹134 Cr | ₹361 Cr |
| Depreciation | ₹241 Cr | ₹210 Cr | ₹183 Cr | ₹184 Cr | ₹186 Cr |
| Profit Before Taxation & Exceptional Items | ₹884 Cr | ₹752 Cr | ₹438 Cr | ₹-49 Cr | ₹176 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹-11 Cr |
| Profit Before Tax | ₹884 Cr | ₹752 Cr | ₹430 Cr | ₹-56 Cr | ₹161 Cr |
| Provision for Tax | ₹98 Cr | ₹145 Cr | ₹88 Cr | ₹-42 Cr | ₹42 Cr |
| Current Income Tax | ₹137 Cr | ₹140 Cr | ₹50 Cr | ₹0.35 Cr | ₹43 Cr |
| Deferred Tax | ₹-39 Cr | ₹7.98 Cr | ₹39 Cr | ₹-42 Cr | ₹4.87 Cr |
| Other taxes | - | ₹-3.44 Cr | ₹-1.33 Cr | ₹-0.27 Cr | ₹-5.16 Cr |
| Profit After Tax | ₹786 Cr | ₹607 Cr | ₹342 Cr | ₹-14 Cr | ₹119 Cr |
| Extra items | ₹3.64 Cr | - | - | - | - |
| Minority Interest | ₹-0.36 Cr | - | - | ₹-0.01 Cr | ₹-0.14 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹789 Cr | ₹607 Cr | ₹342 Cr | ₹-14 Cr | ₹119 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,299 Cr | ₹713 Cr | ₹371 Cr | ₹385 Cr | ₹338 Cr |
| Appropriations | ₹2,088 Cr | ₹1,320 Cr | ₹713 Cr | ₹371 Cr | ₹457 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹3.90 Cr |
| Other Appropriation | ₹51 Cr | ₹21 Cr | ₹0.19 Cr | - | ₹48 Cr |
| Equity Dividend % | - | ₹25.00 | ₹10.00 | - | ₹10.00 |
| Earnings Per Share | ₹38.62 | ₹29.68 | ₹16.74 | ₹-0.70 | ₹5.82 |
| Adjusted EPS | ₹38.62 | ₹29.68 | ₹16.74 | ₹-0.70 | ₹5.82 |
Compare Income Statement of peers of NARAYANA HRUDAYALAYA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NARAYANA HRUDAYALAYA | ₹36,647.9 Cr | 2.3% | 4.4% | 43.7% | Stock Analytics | |
| MAX HEALTHCARE INSTITUTE | ₹114,539.0 Cr | -1.8% | 5.9% | 30.2% | Stock Analytics | |
| APOLLO HOSPITALS ENTERPRISE | ₹111,977.0 Cr | -1.4% | 4.7% | 13.3% | Stock Analytics | |
| FORTIS HEALTHCARE | ₹78,783.7 Cr | 0.6% | 13.2% | 80.8% | Stock Analytics | |
| GLOBAL HEALTH | ₹36,865.9 Cr | 1.7% | 5.8% | 27.2% | Stock Analytics | |
| KRISHNA INSTITUTE OF MEDICAL SCIENCES | ₹29,130.1 Cr | 1.9% | 1.1% | 38.8% | Stock Analytics | |
NARAYANA HRUDAYALAYA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NARAYANA HRUDAYALAYA | 2.3% |
4.4% |
43.7% |
| SENSEX | -0.2% |
5% |
5.4% |
You may also like the below Video Courses