NANDAN DENIM
|
NANDAN DENIM Last 5 Year Income Statement History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹3,560 Cr | ₹2,026 Cr | ₹2,028 Cr | ₹2,198 Cr | ₹1,100 Cr |
Sales | ₹3,430 Cr | ₹1,903 Cr | ₹1,939 Cr | ₹2,118 Cr | ₹1,069 Cr |
Job Work/ Contract Receipts | ₹70 Cr | ₹78 Cr | ₹50 Cr | ₹28 Cr | ₹8.86 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹60 Cr | ₹45 Cr | ₹39 Cr | ₹52 Cr | ₹22 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹3,547 Cr | ₹2,010 Cr | ₹2,027 Cr | ₹2,176 Cr | ₹1,090 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-8.40 Cr | ₹28 Cr | ₹-1.08 Cr | ₹-20 Cr | ₹3.76 Cr |
Raw Material Consumed | ₹3,140 Cr | ₹1,602 Cr | ₹1,659 Cr | ₹1,718 Cr | ₹794 Cr |
Opening Raw Materials | ₹87 Cr | ₹98 Cr | ₹140 Cr | ₹120 Cr | ₹77 Cr |
Purchases Raw Materials | ₹3,121 Cr | ₹1,583 Cr | ₹1,559 Cr | ₹1,706 Cr | ₹828 Cr |
Closing Raw Materials | ₹89 Cr | ₹87 Cr | ₹98 Cr | ₹140 Cr | ₹120 Cr |
Other Direct Purchases / Brought in cost | ₹22 Cr | ₹7.86 Cr | ₹58 Cr | ₹32 Cr | ₹9.39 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹130 Cr | ₹130 Cr | ₹145 Cr | ₹144 Cr | ₹95 Cr |
Electricity & Power | ₹130 Cr | ₹130 Cr | ₹145 Cr | ₹144 Cr | ₹95 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹88 Cr | ₹74 Cr | ₹74 Cr | ₹81 Cr | ₹51 Cr |
Salaries, Wages & Bonus | ₹84 Cr | ₹71 Cr | ₹71 Cr | ₹77 Cr | ₹49 Cr |
Contributions to EPF & Pension Funds | ₹3.52 Cr | ₹2.59 Cr | ₹2.60 Cr | ₹2.64 Cr | ₹2.01 Cr |
Workmen and Staff Welfare Expenses | ₹0.55 Cr | ₹0.54 Cr | ₹0.79 Cr | ₹0.83 Cr | ₹0.48 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹51 Cr | ₹39 Cr | ₹42 Cr | ₹52 Cr | ₹31 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹15 Cr | ₹13 Cr | ₹13 Cr | ₹15 Cr | ₹8.91 Cr |
Repairs and Maintenance | ₹7.80 Cr | ₹3.89 Cr | ₹5.03 Cr | ₹5.69 Cr | ₹2.94 Cr |
Packing Material Consumed | ₹8.62 Cr | ₹7.28 Cr | ₹8.25 Cr | ₹11 Cr | ₹7.21 Cr |
Other Mfg Exp | ₹19 Cr | ₹15 Cr | ₹15 Cr | ₹20 Cr | ₹12 Cr |
General and Administration Expenses | ₹8.49 Cr | ₹8.80 Cr | ₹8.47 Cr | ₹11 Cr | ₹9.67 Cr |
Rent , Rates & Taxes | ₹1.24 Cr | ₹1.24 Cr | ₹1.62 Cr | ₹2.39 Cr | ₹2.81 Cr |
Insurance | ₹2.13 Cr | ₹2.71 Cr | ₹2.39 Cr | ₹4.09 Cr | ₹3.32 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹2.98 Cr | ₹3.11 Cr | ₹2.29 Cr | ₹2.78 Cr | ₹2.13 Cr |
Traveling and conveyance | ₹1.58 Cr | ₹1.13 Cr | ₹1.41 Cr | ₹0.87 Cr | ₹0.52 Cr |
Other Administration | ₹0.57 Cr | ₹0.61 Cr | ₹0.76 Cr | ₹0.70 Cr | ₹0.90 Cr |
Selling and Distribution Expenses | ₹8.45 Cr | ₹6.95 Cr | ₹12 Cr | ₹17 Cr | ₹9.50 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹1.02 Cr | ₹0.89 Cr | ₹3.14 Cr | ₹3.21 Cr | ₹1.94 Cr |
Freight and Forwarding | ₹6.79 Cr | ₹5.72 Cr | ₹8.33 Cr | ₹14 Cr | ₹7.50 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.64 Cr | ₹0.34 Cr | ₹0.13 Cr | ₹0.31 Cr | ₹0.06 Cr |
Miscellaneous Expenses | ₹1.64 Cr | ₹2.45 Cr | ₹3.38 Cr | ₹13 Cr | ₹30 Cr |
Bad debts /advances written off | - | - | - | - | ₹0.83 Cr |
Provision for doubtful debts | ₹0.20 Cr | - | - | ₹11 Cr | ₹9.65 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | ₹17 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.44 Cr | ₹2.45 Cr | ₹3.38 Cr | ₹2.13 Cr | ₹3.38 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹3,418 Cr | ₹1,892 Cr | ₹1,943 Cr | ₹2,015 Cr | ₹1,024 Cr |
Operating Profit (Excl OI) | ₹128 Cr | ₹118 Cr | ₹84 Cr | ₹160 Cr | ₹66 Cr |
Other Income | ₹7.63 Cr | ₹35 Cr | ₹12 Cr | ₹19 Cr | ₹24 Cr |
Interest Received | ₹2.32 Cr | ₹1.99 Cr | ₹1.19 Cr | ₹1.12 Cr | ₹2.13 Cr |
Dividend Received | ₹0.00 Cr | ₹0.00 Cr | - | - | - |
Profit on sale of Fixed Assets | ₹0.01 Cr | ₹2.30 Cr | ₹1.05 Cr | ₹0.97 Cr | ₹0.48 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹3.53 Cr | ₹9.02 Cr | ₹2.93 Cr | ₹0.01 Cr | - |
Foreign Exchange Gains | ₹0.33 Cr | ₹0.26 Cr | ₹2.38 Cr | ₹3.52 Cr | ₹0.29 Cr |
Others | ₹1.44 Cr | ₹21 Cr | ₹4.07 Cr | ₹13 Cr | ₹21 Cr |
Operating Profit | ₹136 Cr | ₹153 Cr | ₹96 Cr | ₹179 Cr | ₹89 Cr |
Interest | ₹37 Cr | ₹47 Cr | ₹53 Cr | ₹42 Cr | ₹42 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹29 Cr | ₹38 Cr | ₹44 Cr | ₹37 Cr | ₹37 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹3.91 Cr | ₹4.01 Cr | ₹4.79 Cr | ₹4.68 Cr | ₹3.61 Cr |
Other Interest | ₹3.55 Cr | ₹5.31 Cr | ₹4.13 Cr | ₹0.24 Cr | ₹1.53 Cr |
PBDT | ₹99 Cr | ₹106 Cr | ₹42 Cr | ₹137 Cr | ₹47 Cr |
Depreciation | ₹53 Cr | ₹41 Cr | ₹37 Cr | ₹45 Cr | ₹78 Cr |
Profit Before Taxation & Exceptional Items | ₹46 Cr | ₹65 Cr | ₹5.15 Cr | ₹92 Cr | ₹-31 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹46 Cr | ₹65 Cr | ₹5.15 Cr | ₹92 Cr | ₹-31 Cr |
Provision for Tax | ₹12 Cr | ₹20 Cr | ₹4.61 Cr | ₹24 Cr | ₹-13 Cr |
Current Income Tax | - | - | - | ₹16 Cr | - |
Deferred Tax | ₹13 Cr | ₹20 Cr | ₹2.87 Cr | ₹9.49 Cr | ₹-13 Cr |
Other taxes | ₹-0.16 Cr | ₹0.08 Cr | ₹1.75 Cr | ₹-1.05 Cr | - |
Profit After Tax | ₹33 Cr | ₹45 Cr | ₹0.53 Cr | ₹68 Cr | ₹-19 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹433 Cr | ₹388 Cr | ₹387 Cr | ₹332 Cr | ₹351 Cr |
Appropriations | ₹467 Cr | ₹433 Cr | ₹388 Cr | ₹399 Cr | ₹332 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.17 Cr | ₹-0.14 Cr | ₹-0.69 Cr | ₹12 Cr | ₹0.54 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.23 | ₹3.12 | ₹0.04 | ₹4.70 | ₹-3.90 |
Adjusted EPS | ₹0.23 | ₹0.31 | - | ₹0.47 | ₹-0.13 |
Compare Income Statement of peers of NANDAN DENIM
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NANDAN DENIM | ₹503.1 Cr | -1.4% | 1.8% | -44% | Stock Analytics | |
PAGE INDUSTRIES | ₹49,217.2 Cr | -0.4% | NA | 9.5% | Stock Analytics | |
KPR MILL | ₹34,554.0 Cr | 0.3% | 5.8% | 16.7% | Stock Analytics | |
VEDANT FASHIONS | ₹17,568.2 Cr | -1.2% | -2.1% | -42.7% | Stock Analytics | |
SWAN ENERGY | ₹14,644.7 Cr | 3.4% | 9.8% | -25.5% | Stock Analytics | |
VARDHMAN TEXTILES | ₹12,419.4 Cr | 4.9% | 7.4% | -12.5% | Stock Analytics |
NANDAN DENIM Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NANDAN DENIM | -1.4% |
1.8% |
-44% |
SENSEX | 1.5% |
1.6% |
0.4% |
You may also like the below Video Courses