NAHAR SPINNING MILLS
|
NAHAR SPINNING MILLS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹3,285 Cr | ₹3,050 Cr | ₹2,797 Cr | ₹3,594 Cr | ₹2,112 Cr |
| Sales | ₹3,176 Cr | ₹2,939 Cr | ₹2,721 Cr | ₹3,461 Cr | ₹2,074 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹9.61 Cr | ₹11 Cr | ₹11 Cr | ₹16 Cr | ₹9.80 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹98 Cr | ₹100 Cr | ₹65 Cr | ₹117 Cr | ₹28 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹3,285 Cr | ₹3,050 Cr | ₹2,797 Cr | ₹3,594 Cr | ₹2,112 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.33 Cr | ₹-36 Cr | ₹35 Cr | ₹-210 Cr | ₹-19 Cr |
| Raw Material Consumed | ₹2,227 Cr | ₹2,145 Cr | ₹1,831 Cr | ₹2,146 Cr | ₹1,327 Cr |
| Opening Raw Materials | ₹712 Cr | ₹421 Cr | ₹641 Cr | ₹546 Cr | ₹472 Cr |
| Purchases Raw Materials | ₹1,963 Cr | ₹2,431 Cr | ₹1,605 Cr | ₹2,236 Cr | ₹1,399 Cr |
| Closing Raw Materials | ₹453 Cr | ₹712 Cr | ₹421 Cr | ₹641 Cr | ₹546 Cr |
| Other Direct Purchases / Brought in cost | ₹4.79 Cr | ₹5.08 Cr | ₹5.53 Cr | ₹5.21 Cr | ₹2.92 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹310 Cr | ₹306 Cr | ₹234 Cr | ₹282 Cr | ₹246 Cr |
| Electricity & Power | ₹310 Cr | ₹306 Cr | ₹234 Cr | ₹282 Cr | ₹246 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹318 Cr | ₹292 Cr | ₹255 Cr | ₹268 Cr | ₹190 Cr |
| Salaries, Wages & Bonus | ₹288 Cr | ₹264 Cr | ₹230 Cr | ₹243 Cr | ₹171 Cr |
| Contributions to EPF & Pension Funds | ₹27 Cr | ₹25 Cr | ₹22 Cr | ₹21 Cr | ₹17 Cr |
| Workmen and Staff Welfare Expenses | ₹3.32 Cr | ₹2.96 Cr | ₹2.79 Cr | ₹2.78 Cr | ₹2.04 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹142 Cr | ₹131 Cr | ₹123 Cr | ₹141 Cr | ₹91 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹45 Cr | ₹44 Cr | ₹40 Cr | ₹44 Cr | ₹33 Cr |
| Packing Material Consumed | ₹50 Cr | ₹44 Cr | ₹37 Cr | ₹47 Cr | ₹31 Cr |
| Other Mfg Exp | ₹47 Cr | ₹43 Cr | ₹46 Cr | ₹50 Cr | ₹26 Cr |
| General and Administration Expenses | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹9.53 Cr |
| Rent , Rates & Taxes | ₹2.21 Cr | ₹2.84 Cr | ₹2.24 Cr | ₹1.88 Cr | ₹1.64 Cr |
| Insurance | ₹9.21 Cr | ₹9.12 Cr | ₹8.65 Cr | ₹8.49 Cr | ₹7.75 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹0.24 Cr | ₹0.22 Cr | ₹0.20 Cr | ₹0.15 Cr | ₹0.13 Cr |
| Selling and Distribution Expenses | ₹85 Cr | ₹76 Cr | ₹70 Cr | ₹132 Cr | ₹58 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹66 Cr | ₹54 Cr | ₹57 Cr | ₹109 Cr | ₹49 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹19 Cr | ₹22 Cr | ₹13 Cr | ₹23 Cr | ₹8.79 Cr |
| Miscellaneous Expenses | ₹25 Cr | ₹37 Cr | ₹22 Cr | ₹14 Cr | ₹12 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.00 Cr | ₹17 Cr | ₹0.12 Cr | - | - |
| Losson foreign exchange fluctuations | ₹0.02 Cr | - | ₹0.53 Cr | ₹0.28 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹24 Cr | ₹21 Cr | ₹21 Cr | ₹14 Cr | ₹12 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹3,119 Cr | ₹2,962 Cr | ₹2,581 Cr | ₹2,783 Cr | ₹1,914 Cr |
| Operating Profit (Excl OI) | ₹166 Cr | ₹88 Cr | ₹216 Cr | ₹811 Cr | ₹198 Cr |
| Other Income | ₹34 Cr | ₹16 Cr | ₹44 Cr | ₹15 Cr | ₹6.97 Cr |
| Interest Received | ₹10 Cr | ₹5.87 Cr | ₹10 Cr | ₹1.99 Cr | ₹1.82 Cr |
| Dividend Received | ₹0.56 Cr | ₹0.77 Cr | ₹1.18 Cr | ₹0.82 Cr | ₹0.48 Cr |
| Profit on sale of Fixed Assets | ₹2.36 Cr | ₹1.57 Cr | ₹2.74 Cr | ₹4.37 Cr | ₹1.31 Cr |
| Profits on sale of Investments | ₹0.76 Cr | ₹0.82 Cr | ₹1.96 Cr | ₹0.13 Cr | ₹0.05 Cr |
| Provision Written Back | ₹0.74 Cr | ₹0.61 Cr | ₹1.80 Cr | ₹0.46 Cr | ₹0.44 Cr |
| Foreign Exchange Gains | - | ₹0.00 Cr | - | - | ₹0.40 Cr |
| Others | ₹20 Cr | ₹5.92 Cr | ₹27 Cr | ₹6.76 Cr | ₹2.47 Cr |
| Operating Profit | ₹200 Cr | ₹103 Cr | ₹260 Cr | ₹825 Cr | ₹205 Cr |
| Interest | ₹79 Cr | ₹70 Cr | ₹33 Cr | ₹75 Cr | ₹69 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹22 Cr | ₹23 Cr | ₹13 Cr | ₹27 Cr | ₹14 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹5.58 Cr | ₹5.15 Cr | ₹4.41 Cr | ₹7.39 Cr | ₹5.16 Cr |
| Other Interest | ₹51 Cr | ₹42 Cr | ₹16 Cr | ₹41 Cr | ₹50 Cr |
| PBDT | ₹122 Cr | ₹33 Cr | ₹227 Cr | ₹751 Cr | ₹136 Cr |
| Depreciation | ₹95 Cr | ₹88 Cr | ₹73 Cr | ₹75 Cr | ₹82 Cr |
| Profit Before Taxation & Exceptional Items | ₹26 Cr | ₹-56 Cr | ₹155 Cr | ₹675 Cr | ₹54 Cr |
| Exceptional Income / Expenses | ₹-5.24 Cr | ₹-5.87 Cr | ₹-4.34 Cr | ₹-0.54 Cr | - |
| Profit Before Tax | ₹21 Cr | ₹-61 Cr | ₹150 Cr | ₹675 Cr | ₹54 Cr |
| Provision for Tax | ₹8.78 Cr | ₹-10 Cr | ₹40 Cr | ₹173 Cr | ₹12 Cr |
| Current Income Tax | - | - | ₹38 Cr | ₹170 Cr | - |
| Deferred Tax | ₹8.78 Cr | ₹-10 Cr | ₹1.80 Cr | ₹2.54 Cr | ₹12 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹12 Cr | ₹-51 Cr | ₹111 Cr | ₹502 Cr | ₹41 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹309 Cr | ₹382 Cr | ₹429 Cr | ₹126 Cr | ₹47 Cr |
| Appropriations | ₹322 Cr | ₹331 Cr | ₹539 Cr | ₹628 Cr | ₹89 Cr |
| General Reserves | - | - | - | ₹400 Cr | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹4.16 Cr | ₹22 Cr | ₹157 Cr | ₹-206 Cr | ₹-37 Cr |
| Equity Dividend % | ₹20.00 | ₹20.00 | ₹30.00 | ₹70.00 | ₹30.00 |
| Earnings Per Share | ₹3.43 | ₹-14.16 | ₹30.72 | ₹139.24 | ₹11.48 |
| Adjusted EPS | ₹3.43 | ₹-14.16 | ₹30.72 | ₹139.24 | ₹11.48 |
Compare Income Statement of peers of NAHAR SPINNING MILLS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NAHAR SPINNING MILLS | ₹723.8 Cr | 1.3% | -4.9% | -15.9% | Stock Analytics | |
| TRIDENT | ₹14,380.8 Cr | 0.6% | -2.7% | -11.8% | Stock Analytics | |
| SANATHAN TEXTILES | ₹3,952.6 Cr | -2.4% | -3.8% | NA | Stock Analytics | |
| FILATEX INDIA | ₹2,376.0 Cr | -0.9% | -16.8% | -16.8% | Stock Analytics | |
| NITIN SPINNERS | ₹1,850.8 Cr | 0.2% | -1.7% | -16.8% | Stock Analytics | |
| JAYBHARAT TEXTILES & REAL ESTATE | ₹1,001.9 Cr | 1% | -6.5% | NA | Stock Analytics | |
NAHAR SPINNING MILLS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NAHAR SPINNING MILLS | 1.3% |
-4.9% |
-15.9% |
| SENSEX | 0.6% |
1.3% |
7% |
You may also like the below Video Courses