NAHAR INDUSTRIAL ENTERPRISES
|
NAHAR INDUSTRIAL ENTERPRISES Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹2,006 Cr | ₹1,418 Cr | ₹1,573 Cr | ₹1,866 Cr | ₹1,763 Cr |
Sales | ₹1,973 Cr | ₹1,389 Cr | ₹1,545 Cr | ₹1,849 Cr | ₹1,751 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹10 Cr | ₹7.62 Cr | ₹9.15 Cr | ₹10 Cr | ₹7.69 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹23 Cr | ₹21 Cr | ₹18 Cr | ₹7.10 Cr | ₹4.07 Cr |
Less: Excise Duty | - | - | - | - | ₹3.98 Cr |
Net Sales | ₹2,006 Cr | ₹1,418 Cr | ₹1,573 Cr | ₹1,866 Cr | ₹1,759 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-134 Cr | ₹89 Cr | ₹74 Cr | ₹3.13 Cr | ₹-65 Cr |
Raw Material Consumed | ₹1,190 Cr | ₹769 Cr | ₹827 Cr | ₹1,090 Cr | ₹1,077 Cr |
Opening Raw Materials | ₹244 Cr | ₹207 Cr | ₹215 Cr | ₹358 Cr | ₹262 Cr |
Purchases Raw Materials | ₹1,216 Cr | ₹763 Cr | ₹791 Cr | ₹868 Cr | ₹1,125 Cr |
Closing Raw Materials | ₹321 Cr | ₹244 Cr | ₹207 Cr | ₹215 Cr | ₹358 Cr |
Other Direct Purchases / Brought in cost | ₹52 Cr | ₹42 Cr | ₹28 Cr | ₹80 Cr | ₹48 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹251 Cr | ₹183 Cr | ₹200 Cr | ₹242 Cr | ₹220 Cr |
Electricity & Power | ₹251 Cr | ₹183 Cr | ₹200 Cr | ₹242 Cr | ₹220 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹163 Cr | ₹130 Cr | ₹177 Cr | ₹198 Cr | ₹186 Cr |
Salaries, Wages & Bonus | ₹146 Cr | ₹115 Cr | ₹156 Cr | ₹176 Cr | ₹164 Cr |
Contributions to EPF & Pension Funds | ₹16 Cr | ₹14 Cr | ₹19 Cr | ₹20 Cr | ₹20 Cr |
Workmen and Staff Welfare Expenses | ₹1.55 Cr | ₹1.17 Cr | ₹1.25 Cr | ₹1.20 Cr | ₹1.24 Cr |
Other Employees Cost | ₹0.09 Cr | ₹0.05 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.26 Cr |
Other Manufacturing Expenses | ₹162 Cr | ₹108 Cr | ₹157 Cr | ₹170 Cr | ₹148 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹7.37 Cr | ₹5.01 Cr | ₹6.91 Cr | ₹6.66 Cr | ₹6.48 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹155 Cr | ₹103 Cr | ₹150 Cr | ₹163 Cr | ₹141 Cr |
General and Administration Expenses | ₹25 Cr | ₹16 Cr | ₹20 Cr | ₹17 Cr | ₹19 Cr |
Rent , Rates & Taxes | ₹2.23 Cr | ₹2.31 Cr | ₹2.44 Cr | ₹1.78 Cr | ₹1.87 Cr |
Insurance | ₹5.61 Cr | ₹6.40 Cr | ₹5.64 Cr | ₹3.74 Cr | ₹3.69 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹2.14 Cr | ₹1.49 Cr | ₹2.76 Cr | ₹2.15 Cr | ₹1.70 Cr |
Traveling and conveyance | ₹1.04 Cr | ₹0.12 Cr | ₹2.78 Cr | ₹2.58 Cr | ₹4.48 Cr |
Other Administration | ₹15 Cr | ₹6.06 Cr | ₹8.78 Cr | ₹9.04 Cr | ₹12 Cr |
Selling and Distribution Expenses | ₹36 Cr | ₹25 Cr | ₹21 Cr | ₹22 Cr | ₹23 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹7.94 Cr | ₹6.55 Cr | ₹4.99 Cr | ₹8.80 Cr | ₹5.99 Cr |
Freight and Forwarding | ₹23 Cr | ₹16 Cr | ₹12 Cr | ₹6.20 Cr | ₹8.73 Cr |
Handling and Clearing Charges | ₹4.50 Cr | ₹2.91 Cr | ₹3.74 Cr | ₹3.77 Cr | ₹5.41 Cr |
Other Selling Expenses | - | - | - | ₹3.24 Cr | ₹3.25 Cr |
Miscellaneous Expenses | ₹8.52 Cr | ₹3.60 Cr | ₹6.41 Cr | ₹2.12 Cr | ₹2.32 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.93 Cr | ₹0.10 Cr | ₹0.36 Cr | ₹0.11 Cr | ₹0.17 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹7.59 Cr | ₹3.50 Cr | ₹6.04 Cr | ₹2.01 Cr | ₹2.16 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,701 Cr | ₹1,324 Cr | ₹1,482 Cr | ₹1,744 Cr | ₹1,611 Cr |
Operating Profit (Excl OI) | ₹305 Cr | ₹94 Cr | ₹90 Cr | ₹122 Cr | ₹148 Cr |
Other Income | ₹17 Cr | ₹8.77 Cr | ₹12 Cr | ₹13 Cr | ₹6.10 Cr |
Interest Received | ₹0.74 Cr | ₹1.07 Cr | ₹3.04 Cr | ₹6.67 Cr | ₹1.34 Cr |
Dividend Received | ₹0.21 Cr | - | - | ₹0.39 Cr | ₹0.62 Cr |
Profit on sale of Fixed Assets | ₹3.56 Cr | ₹1.64 Cr | ₹3.78 Cr | ₹4.11 Cr | ₹2.71 Cr |
Profits on sale of Investments | - | - | - | ₹0.08 Cr | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹12 Cr | ₹6.06 Cr | ₹5.39 Cr | ₹1.34 Cr | ₹1.43 Cr |
Operating Profit | ₹322 Cr | ₹102 Cr | ₹103 Cr | ₹135 Cr | ₹154 Cr |
Interest | ₹57 Cr | ₹58 Cr | ₹65 Cr | ₹67 Cr | ₹71 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹5.14 Cr | ₹3.65 Cr | ₹3.21 Cr | ₹2.90 Cr | ₹2.41 Cr |
Other Interest | ₹51 Cr | ₹54 Cr | ₹61 Cr | ₹64 Cr | ₹68 Cr |
PBDT | ₹265 Cr | ₹45 Cr | ₹38 Cr | ₹68 Cr | ₹84 Cr |
Depreciation | ₹50 Cr | ₹58 Cr | ₹71 Cr | ₹79 Cr | ₹66 Cr |
Profit Before Taxation & Exceptional Items | ₹216 Cr | ₹-13 Cr | ₹-33 Cr | ₹-11 Cr | ₹18 Cr |
Exceptional Income / Expenses | - | - | - | ₹-6.65 Cr | - |
Profit Before Tax | ₹216 Cr | ₹-13 Cr | ₹-33 Cr | ₹-18 Cr | ₹18 Cr |
Provision for Tax | ₹59 Cr | ₹-3.62 Cr | ₹-7.75 Cr | ₹4.06 Cr | ₹0.86 Cr |
Current Income Tax | ₹39 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹4.23 Cr |
Deferred Tax | ₹20 Cr | ₹-3.67 Cr | ₹-7.78 Cr | ₹4.01 Cr | ₹0.76 Cr |
Other taxes | - | - | - | - | ₹-4.13 Cr |
Profit After Tax | ₹157 Cr | ₹-9.29 Cr | ₹-25 Cr | ₹-22 Cr | ₹17 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | ₹0.52 Cr | ₹0.01 Cr | ₹-0.12 Cr | ₹0.82 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹157 Cr | ₹-8.78 Cr | ₹-25 Cr | ₹-22 Cr | ₹18 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | - | - | - | - | - |
Appropriations | ₹157 Cr | ₹-8.78 Cr | ₹-25 Cr | ₹-22 Cr | ₹18 Cr |
General Reserves | ₹154 Cr | ₹-7.85 Cr | ₹-23 Cr | ₹-27 Cr | ₹7.09 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹2.65 Cr | ₹-0.93 Cr | ₹-2.36 Cr | ₹5.39 Cr | ₹11 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹39.41 | ₹-2.20 | ₹-6.37 | ₹-5.45 | ₹4.46 |
Adjusted EPS | ₹39.41 | ₹-2.20 | ₹-6.37 | ₹-5.45 | ₹4.46 |
Compare Income Statement of peers of NAHAR INDUSTRIAL ENTERPRISES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NAHAR INDUSTRIAL ENTERPRISES | ₹532.4 Cr | -2.1% | -16.8% | 28.7% | Stock Analytics | |
TRIDENT | ₹19,675.5 Cr | 1.9% | -14.8% | 41.8% | Stock Analytics | |
FILATEX INDIA | ₹2,573.5 Cr | 2% | -14.1% | 67.6% | Stock Analytics | |
NITIN SPINNERS | ₹1,943.5 Cr | -2.6% | -10.4% | 61.2% | Stock Analytics | |
NAHAR SPINNING MILLS | ₹1,014.9 Cr | 0.2% | -10.3% | 13.7% | Stock Analytics | |
SUTLEJ TEXTILES AND INDUSTRIES | ₹914.8 Cr | 0.6% | -23.9% | 26.4% | Stock Analytics |
NAHAR INDUSTRIAL ENTERPRISES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NAHAR INDUSTRIAL ENTERPRISES | -2.1% |
-16.8% |
28.7% |
SENSEX | -2.6% |
-0% |
21% |
You may also like the below Video Courses