MUKAND
|
MUKAND Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹4,890 Cr | ₹5,175 Cr | ₹5,568 Cr | ₹4,643 Cr | ₹2,726 Cr |
| Sales | ₹4,365 Cr | ₹4,561 Cr | ₹5,016 Cr | ₹4,052 Cr | ₹2,250 Cr |
| Job Work/ Contract Receipts | ₹509 Cr | ₹594 Cr | ₹530 Cr | ₹555 Cr | ₹444 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹16 Cr | ₹20 Cr | ₹22 Cr | ₹35 Cr | ₹32 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹4,890 Cr | ₹5,175 Cr | ₹5,568 Cr | ₹4,643 Cr | ₹2,726 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-142 Cr | ₹-46 Cr | ₹-33 Cr | ₹-207 Cr | ₹249 Cr |
| Raw Material Consumed | ₹3,194 Cr | ₹3,396 Cr | ₹3,955 Cr | ₹3,108 Cr | ₹1,616 Cr |
| Opening Raw Materials | ₹484 Cr | ₹425 Cr | ₹414 Cr | ₹343 Cr | ₹278 Cr |
| Purchases Raw Materials | ₹3,378 Cr | ₹3,454 Cr | ₹3,966 Cr | ₹3,177 Cr | ₹1,645 Cr |
| Closing Raw Materials | ₹668 Cr | ₹484 Cr | ₹425 Cr | ₹414 Cr | ₹343 Cr |
| Other Direct Purchases / Brought in cost | - | ₹0.81 Cr | ₹1.07 Cr | ₹2.47 Cr | ₹35 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹273 Cr | ₹309 Cr | ₹309 Cr | ₹259 Cr | ₹210 Cr |
| Electricity & Power | ₹273 Cr | ₹309 Cr | ₹309 Cr | ₹259 Cr | ₹210 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹226 Cr | ₹219 Cr | ₹205 Cr | ₹203 Cr | ₹190 Cr |
| Salaries, Wages & Bonus | ₹190 Cr | ₹183 Cr | ₹167 Cr | ₹167 Cr | ₹160 Cr |
| Contributions to EPF & Pension Funds | ₹21 Cr | ₹19 Cr | ₹23 Cr | ₹20 Cr | ₹16 Cr |
| Workmen and Staff Welfare Expenses | ₹15 Cr | ₹17 Cr | ₹15 Cr | ₹16 Cr | ₹15 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹985 Cr | ₹1,016 Cr | ₹1,105 Cr | ₹997 Cr | ₹589 Cr |
| Sub-contracted / Out sourced services | ₹71 Cr | ₹70 Cr | ₹69 Cr | ₹68 Cr | ₹45 Cr |
| Processing Charges | ₹222 Cr | ₹227 Cr | ₹231 Cr | ₹210 Cr | ₹153 Cr |
| Repairs and Maintenance | ₹27 Cr | ₹26 Cr | ₹34 Cr | ₹51 Cr | ₹12 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹665 Cr | ₹694 Cr | ₹770 Cr | ₹669 Cr | ₹379 Cr |
| General and Administration Expenses | ₹12 Cr | ₹9.54 Cr | ₹13 Cr | ₹11 Cr | ₹12 Cr |
| Rent , Rates & Taxes | ₹8.25 Cr | ₹5.31 Cr | ₹6.48 Cr | ₹6.52 Cr | ₹8.63 Cr |
| Insurance | ₹3.37 Cr | ₹3.84 Cr | ₹4.13 Cr | ₹3.38 Cr | ₹2.66 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹0.42 Cr | ₹0.39 Cr | ₹2.54 Cr | ₹1.03 Cr | ₹0.88 Cr |
| Selling and Distribution Expenses | ₹19 Cr | ₹18 Cr | ₹23 Cr | ₹9.20 Cr | ₹6.73 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹12 Cr | ₹11 Cr | ₹12 Cr | ₹5.63 Cr | ₹3.09 Cr |
| Freight and Forwarding | ₹6.98 Cr | ₹7.45 Cr | ₹11 Cr | ₹3.57 Cr | ₹3.64 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹44 Cr | ₹23 Cr | ₹187 Cr | ₹36 Cr | ₹305 Cr |
| Bad debts /advances written off | ₹0.11 Cr | - | ₹15 Cr | ₹0.31 Cr | ₹253 Cr |
| Provision for doubtful debts | - | - | ₹81 Cr | ₹-0.49 Cr | ₹7.81 Cr |
| Losson disposal of fixed assets(net) | ₹0.87 Cr | ₹0.60 Cr | ₹12 Cr | ₹0.61 Cr | ₹0.67 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹43 Cr | ₹23 Cr | ₹79 Cr | ₹35 Cr | ₹43 Cr |
| Less: Expenses Capitalised | ₹1.54 Cr | ₹1.06 Cr | ₹1.79 Cr | ₹6.32 Cr | ₹1.26 Cr |
| Total Expenditure | ₹4,610 Cr | ₹4,944 Cr | ₹5,761 Cr | ₹4,410 Cr | ₹3,177 Cr |
| Operating Profit (Excl OI) | ₹280 Cr | ₹231 Cr | ₹-194 Cr | ₹233 Cr | ₹-451 Cr |
| Other Income | ₹18 Cr | ₹77 Cr | ₹602 Cr | ₹114 Cr | ₹750 Cr |
| Interest Received | ₹6.10 Cr | ₹7.21 Cr | ₹12 Cr | ₹9.05 Cr | ₹27 Cr |
| Dividend Received | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | - |
| Profit on sale of Fixed Assets | ₹4.92 Cr | - | ₹552 Cr | ₹22 Cr | ₹626 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | ₹58 Cr | - | - | - |
| Foreign Exchange Gains | ₹4.06 Cr | ₹3.65 Cr | ₹17 Cr | ₹4.61 Cr | ₹1.86 Cr |
| Others | ₹3.39 Cr | ₹8.80 Cr | ₹21 Cr | ₹78 Cr | ₹95 Cr |
| Operating Profit | ₹299 Cr | ₹308 Cr | ₹408 Cr | ₹348 Cr | ₹300 Cr |
| Interest | ₹130 Cr | ₹131 Cr | ₹177 Cr | ₹161 Cr | ₹332 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.31 Cr | ₹0.76 Cr | ₹0.77 Cr | ₹0.52 Cr | ₹5.82 Cr |
| Other Interest | ₹129 Cr | ₹131 Cr | ₹176 Cr | ₹161 Cr | ₹327 Cr |
| PBDT | ₹169 Cr | ₹177 Cr | ₹231 Cr | ₹186 Cr | ₹-33 Cr |
| Depreciation | ₹51 Cr | ₹50 Cr | ₹52 Cr | ₹45 Cr | ₹69 Cr |
| Profit Before Taxation & Exceptional Items | ₹118 Cr | ₹127 Cr | ₹179 Cr | ₹141 Cr | ₹-101 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹118 Cr | ₹127 Cr | ₹172 Cr | ₹151 Cr | ₹-155 Cr |
| Provision for Tax | ₹42 Cr | ₹23 Cr | ₹0.49 Cr | ₹-25 Cr | ₹49 Cr |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | ₹42 Cr | ₹23 Cr | ₹-3.50 Cr | ₹-25 Cr | ₹39 Cr |
| Other taxes | ₹0.20 Cr | - | ₹3.99 Cr | - | ₹11 Cr |
| Profit After Tax | ₹76 Cr | ₹104 Cr | ₹172 Cr | ₹176 Cr | ₹-204 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹76 Cr | ₹104 Cr | ₹172 Cr | ₹176 Cr | ₹-204 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹520 Cr | ₹428 Cr | ₹245 Cr | ₹83 Cr | ₹242 Cr |
| Appropriations | ₹595 Cr | ₹532 Cr | ₹417 Cr | ₹259 Cr | ₹38 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹26 Cr | ₹12 Cr | ₹-11 Cr | ₹14 Cr | ₹0.14 Cr |
| Equity Dividend % | ₹20.00 | ₹20.00 | ₹20.00 | ₹15.00 | ₹10.00 |
| Earnings Per Share | ₹5.25 | ₹7.19 | ₹11.89 | ₹12.20 | ₹-14.41 |
| Adjusted EPS | ₹5.25 | ₹7.19 | ₹11.89 | ₹12.20 | ₹-14.41 |
Compare Income Statement of peers of MUKAND
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MUKAND | ₹1,870.6 Cr | 0.6% | -7.7% | -15.2% | Stock Analytics | |
| JSW STEEL | ₹278,867.0 Cr | -1.9% | 0.1% | 16% | Stock Analytics | |
| TATA STEEL | ₹217,836.0 Cr | 1.3% | 0.7% | 12.3% | Stock Analytics | |
| JINDAL STAINLESS | ₹66,155.5 Cr | 1.3% | 0.2% | 14.4% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹53,449.0 Cr | 0.6% | -5.8% | 2.3% | Stock Analytics | |
| APL APOLLO TUBES | ₹48,700.1 Cr | 0% | 4.2% | 14% | Stock Analytics | |
MUKAND Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MUKAND | 0.6% |
-7.7% |
-15.2% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses