Home > Income Statement > MSTC

MSTC
Income Statement

MSTC is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MSTC
Please provide your vote to see the results

MSTC Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹311 Cr₹316 Cr₹721 Cr₹876 Cr₹780 Cr
     Sales ---₹160 Cr₹176 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹283 Cr₹282 Cr₹687 Cr₹672 Cr₹559 Cr
     Revenue from property development -----
     Other Operational Income ₹28 Cr₹34 Cr₹34 Cr₹44 Cr₹46 Cr
Less: Excise Duty -----
Operating Income (Net) ₹311 Cr₹316 Cr₹721 Cr₹876 Cr₹780 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed --₹64 Cr₹214 Cr₹218 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost --₹64 Cr₹214 Cr₹218 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.22 Cr₹1.35 Cr₹1.39 Cr₹1.29 Cr₹0.96 Cr
     Electricity & Power ₹1.22 Cr₹1.35 Cr₹1.39 Cr₹1.29 Cr₹0.96 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹91 Cr₹88 Cr₹172 Cr₹193 Cr₹173 Cr
     Salaries, Wages & Bonus ₹76 Cr₹74 Cr₹139 Cr₹159 Cr₹141 Cr
     Contributions to EPF & Pension Funds ₹6.35 Cr₹5.96 Cr₹14 Cr₹15 Cr₹15 Cr
     Workmen and Staff Welfare Expenses ₹8.65 Cr₹7.94 Cr₹19 Cr₹19 Cr₹18 Cr
     Other Employees Cost -----
Operating Expenses ₹0.73 Cr₹0.39 Cr₹21 Cr₹19 Cr₹148 Cr
     Sub-contracted / Out sourced services ----₹133 Cr
     Processing Charges --₹11 Cr₹9.49 Cr₹7.23 Cr
     Repairs and Maintenance --₹9.57 Cr₹8.47 Cr₹6.65 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.73 Cr₹0.39 Cr₹0.38 Cr₹0.66 Cr₹1.39 Cr
General and Administration Expenses ₹26 Cr₹28 Cr₹176 Cr₹173 Cr₹22 Cr
     Rent , Rates & Taxes ₹4.01 Cr₹4.03 Cr₹4.94 Cr₹4.06 Cr₹4.20 Cr
     Insurance ₹0.05 Cr₹0.06 Cr₹1.61 Cr₹1.49 Cr₹1.55 Cr
     Printing and stationery ₹0.31 Cr₹0.37 Cr₹0.35 Cr₹0.59 Cr₹0.54 Cr
     Professional and legal fees ₹4.34 Cr₹4.44 Cr₹5.45 Cr₹3.65 Cr₹2.32 Cr
     Traveling and conveyance ₹1.65 Cr₹2.36 Cr₹3.08 Cr₹0.81 Cr₹0.74 Cr
     Other Administration ₹16 Cr₹17 Cr₹161 Cr₹163 Cr₹13 Cr
Selling and Distribution Expenses ₹0.80 Cr₹1.63 Cr₹1.61 Cr₹1.09 Cr₹1.56 Cr
     Advertisement & Sales Promotion ₹0.80 Cr₹1.63 Cr₹1.37 Cr₹0.93 Cr₹0.46 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding --₹0.24 Cr₹0.17 Cr₹0.62 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ----₹0.48 Cr
Miscellaneous Expenses ₹6.75 Cr₹108 Cr₹90 Cr₹265 Cr₹267 Cr
     Bad debts /advances written off -₹103 Cr₹77 Cr₹220 Cr₹180 Cr
     Provision for doubtful debts ₹0.52 Cr-₹5.18 Cr₹40 Cr₹72 Cr
     Losson disposal of fixed assets(net) --₹0.03 Cr₹0.32 Cr₹0.26 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.23 Cr₹4.88 Cr₹7.48 Cr₹4.96 Cr₹14 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹127 Cr₹227 Cr₹525 Cr₹867 Cr₹831 Cr
Operating Profit (Excl OI) ₹184 Cr₹89 Cr₹196 Cr₹9.09 Cr₹-50 Cr
Other Income ₹77 Cr₹203 Cr₹158 Cr₹247 Cr₹214 Cr
     Interest Received ₹73 Cr₹65 Cr₹53 Cr₹24 Cr₹14 Cr
     Dividend Received -₹26 Cr---
     Profit on sale of Fixed Assets --₹0.33 Cr₹0.15 Cr₹0.21 Cr
     Profits on sale of Investments -----
     Provision Written Back -₹105 Cr₹103 Cr₹221 Cr₹198 Cr
     Foreign Exchange Gains -----
     Others ₹3.93 Cr₹6.71 Cr₹1.33 Cr₹1.84 Cr₹1.78 Cr
Operating Profit ₹260 Cr₹292 Cr₹354 Cr₹256 Cr₹163 Cr
Interest ₹0.33 Cr₹0.49 Cr₹0.16 Cr₹2.83 Cr₹7.94 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan --₹0.09 Cr₹0.38 Cr-
     Intereston Fixed deposits ----₹0.03 Cr
     Bank Charges etc ₹0.15 Cr₹0.07 Cr₹0.06 Cr₹0.21 Cr₹0.79 Cr
     Other Interest ₹0.18 Cr₹0.41 Cr-₹2.23 Cr₹7.12 Cr
PBDT ₹260 Cr₹292 Cr₹354 Cr₹253 Cr₹155 Cr
Depreciation ₹9.09 Cr₹7.32 Cr₹22 Cr₹21 Cr₹19 Cr
Profit Before Taxation & Exceptional Items ₹251 Cr₹284 Cr₹332 Cr₹233 Cr₹137 Cr
Exceptional Income / Expenses ₹263 Cr----
Profit Before Tax ₹508 Cr₹278 Cr₹329 Cr₹233 Cr₹136 Cr
Provision for Tax ₹101 Cr₹113 Cr₹87 Cr₹34 Cr₹23 Cr
     Current Income Tax ₹102 Cr₹39 Cr₹52 Cr₹22 Cr₹10 Cr
     Deferred Tax ₹-0.77 Cr₹74 Cr₹36 Cr₹12 Cr₹2.23 Cr
     Other taxes --₹-0.23 Cr-₹10 Cr
Profit After Tax ₹407 Cr₹165 Cr₹242 Cr₹199 Cr₹113 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹407 Cr₹165 Cr₹242 Cr₹199 Cr₹113 Cr
Adjustments to PAT -----
Profit Balance B/F ₹81 Cr₹17 Cr₹-99 Cr₹-195 Cr₹-279 Cr
Appropriations ₹488 Cr₹182 Cr₹143 Cr₹4.24 Cr₹-166 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹31 Cr₹27 Cr₹26 Cr₹43 Cr₹29 Cr
Equity Dividend % ₹405.00₹155.00₹150.00₹129.00₹44.00
Earnings Per Share ₹57.82₹23.44₹34.37₹28.28₹16.05
Adjusted EPS ₹57.82₹23.44₹34.37₹28.28₹16.05

Compare Income Statement of peers of MSTC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MSTC ₹5,168.1 Cr -2.2% 21.1% 62.4% Stock Analytics
ETERNAL ₹311,706.0 Cr -1.4% 1.9% 1.7% Stock Analytics
MEESHO ₹96,618.6 Cr 1.6% 12.2% NA Stock Analytics
FSN ECOMMERCE VENTURES ₹95,145.9 Cr -2.8% -1% 41.7% Stock Analytics
SWIGGY ₹76,239.9 Cr -1.8% -4.1% -37% Stock Analytics
INDIAMART INTERMESH ₹10,384.3 Cr -1.6% -2.1% -33.5% Stock Analytics


MSTC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MSTC

-2.2%

21.1%

62.4%

SENSEX

-1%

-2.6%

-4.1%


You may also like the below Video Courses