MSTC
|
MSTC Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹311 Cr | ₹316 Cr | ₹721 Cr | ₹876 Cr | ₹780 Cr |
| Sales | - | - | - | ₹160 Cr | ₹176 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹283 Cr | ₹282 Cr | ₹687 Cr | ₹672 Cr | ₹559 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹28 Cr | ₹34 Cr | ₹34 Cr | ₹44 Cr | ₹46 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹311 Cr | ₹316 Cr | ₹721 Cr | ₹876 Cr | ₹780 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | ₹64 Cr | ₹214 Cr | ₹218 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | ₹64 Cr | ₹214 Cr | ₹218 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.22 Cr | ₹1.35 Cr | ₹1.39 Cr | ₹1.29 Cr | ₹0.96 Cr |
| Electricity & Power | ₹1.22 Cr | ₹1.35 Cr | ₹1.39 Cr | ₹1.29 Cr | ₹0.96 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹91 Cr | ₹88 Cr | ₹172 Cr | ₹193 Cr | ₹173 Cr |
| Salaries, Wages & Bonus | ₹76 Cr | ₹74 Cr | ₹139 Cr | ₹159 Cr | ₹141 Cr |
| Contributions to EPF & Pension Funds | ₹6.35 Cr | ₹5.96 Cr | ₹14 Cr | ₹15 Cr | ₹15 Cr |
| Workmen and Staff Welfare Expenses | ₹8.65 Cr | ₹7.94 Cr | ₹19 Cr | ₹19 Cr | ₹18 Cr |
| Other Employees Cost | - | - | - | - | - |
| Operating Expenses | ₹0.73 Cr | ₹0.39 Cr | ₹21 Cr | ₹19 Cr | ₹148 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | ₹133 Cr |
| Processing Charges | - | - | ₹11 Cr | ₹9.49 Cr | ₹7.23 Cr |
| Repairs and Maintenance | - | - | ₹9.57 Cr | ₹8.47 Cr | ₹6.65 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.73 Cr | ₹0.39 Cr | ₹0.38 Cr | ₹0.66 Cr | ₹1.39 Cr |
| General and Administration Expenses | ₹26 Cr | ₹28 Cr | ₹176 Cr | ₹173 Cr | ₹22 Cr |
| Rent , Rates & Taxes | ₹4.01 Cr | ₹4.03 Cr | ₹4.94 Cr | ₹4.06 Cr | ₹4.20 Cr |
| Insurance | ₹0.05 Cr | ₹0.06 Cr | ₹1.61 Cr | ₹1.49 Cr | ₹1.55 Cr |
| Printing and stationery | ₹0.31 Cr | ₹0.37 Cr | ₹0.35 Cr | ₹0.59 Cr | ₹0.54 Cr |
| Professional and legal fees | ₹4.34 Cr | ₹4.44 Cr | ₹5.45 Cr | ₹3.65 Cr | ₹2.32 Cr |
| Traveling and conveyance | ₹1.65 Cr | ₹2.36 Cr | ₹3.08 Cr | ₹0.81 Cr | ₹0.74 Cr |
| Other Administration | ₹16 Cr | ₹17 Cr | ₹161 Cr | ₹163 Cr | ₹13 Cr |
| Selling and Distribution Expenses | ₹0.80 Cr | ₹1.63 Cr | ₹1.61 Cr | ₹1.09 Cr | ₹1.56 Cr |
| Advertisement & Sales Promotion | ₹0.80 Cr | ₹1.63 Cr | ₹1.37 Cr | ₹0.93 Cr | ₹0.46 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | ₹0.24 Cr | ₹0.17 Cr | ₹0.62 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | ₹0.48 Cr |
| Miscellaneous Expenses | ₹6.75 Cr | ₹108 Cr | ₹90 Cr | ₹265 Cr | ₹267 Cr |
| Bad debts /advances written off | - | ₹103 Cr | ₹77 Cr | ₹220 Cr | ₹180 Cr |
| Provision for doubtful debts | ₹0.52 Cr | - | ₹5.18 Cr | ₹40 Cr | ₹72 Cr |
| Losson disposal of fixed assets(net) | - | - | ₹0.03 Cr | ₹0.32 Cr | ₹0.26 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹6.23 Cr | ₹4.88 Cr | ₹7.48 Cr | ₹4.96 Cr | ₹14 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹127 Cr | ₹227 Cr | ₹525 Cr | ₹867 Cr | ₹831 Cr |
| Operating Profit (Excl OI) | ₹184 Cr | ₹89 Cr | ₹196 Cr | ₹9.09 Cr | ₹-50 Cr |
| Other Income | ₹77 Cr | ₹203 Cr | ₹158 Cr | ₹247 Cr | ₹214 Cr |
| Interest Received | ₹73 Cr | ₹65 Cr | ₹53 Cr | ₹24 Cr | ₹14 Cr |
| Dividend Received | - | ₹26 Cr | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹0.33 Cr | ₹0.15 Cr | ₹0.21 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | ₹105 Cr | ₹103 Cr | ₹221 Cr | ₹198 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹3.93 Cr | ₹6.71 Cr | ₹1.33 Cr | ₹1.84 Cr | ₹1.78 Cr |
| Operating Profit | ₹260 Cr | ₹292 Cr | ₹354 Cr | ₹256 Cr | ₹163 Cr |
| Interest | ₹0.33 Cr | ₹0.49 Cr | ₹0.16 Cr | ₹2.83 Cr | ₹7.94 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | ₹0.09 Cr | ₹0.38 Cr | - |
| Intereston Fixed deposits | - | - | - | - | ₹0.03 Cr |
| Bank Charges etc | ₹0.15 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.21 Cr | ₹0.79 Cr |
| Other Interest | ₹0.18 Cr | ₹0.41 Cr | - | ₹2.23 Cr | ₹7.12 Cr |
| PBDT | ₹260 Cr | ₹292 Cr | ₹354 Cr | ₹253 Cr | ₹155 Cr |
| Depreciation | ₹9.09 Cr | ₹7.32 Cr | ₹22 Cr | ₹21 Cr | ₹19 Cr |
| Profit Before Taxation & Exceptional Items | ₹251 Cr | ₹284 Cr | ₹332 Cr | ₹233 Cr | ₹137 Cr |
| Exceptional Income / Expenses | ₹263 Cr | - | - | - | - |
| Profit Before Tax | ₹508 Cr | ₹278 Cr | ₹329 Cr | ₹233 Cr | ₹136 Cr |
| Provision for Tax | ₹101 Cr | ₹113 Cr | ₹87 Cr | ₹34 Cr | ₹23 Cr |
| Current Income Tax | ₹102 Cr | ₹39 Cr | ₹52 Cr | ₹22 Cr | ₹10 Cr |
| Deferred Tax | ₹-0.77 Cr | ₹74 Cr | ₹36 Cr | ₹12 Cr | ₹2.23 Cr |
| Other taxes | - | - | ₹-0.23 Cr | - | ₹10 Cr |
| Profit After Tax | ₹407 Cr | ₹165 Cr | ₹242 Cr | ₹199 Cr | ₹113 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹407 Cr | ₹165 Cr | ₹242 Cr | ₹199 Cr | ₹113 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹81 Cr | ₹17 Cr | ₹-99 Cr | ₹-195 Cr | ₹-279 Cr |
| Appropriations | ₹488 Cr | ₹182 Cr | ₹143 Cr | ₹4.24 Cr | ₹-166 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹31 Cr | ₹27 Cr | ₹26 Cr | ₹43 Cr | ₹29 Cr |
| Equity Dividend % | ₹405.00 | ₹155.00 | ₹150.00 | ₹129.00 | ₹44.00 |
| Earnings Per Share | ₹57.82 | ₹23.44 | ₹34.37 | ₹28.28 | ₹16.05 |
| Adjusted EPS | ₹57.82 | ₹23.44 | ₹34.37 | ₹28.28 | ₹16.05 |
Compare Income Statement of peers of MSTC
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MSTC | ₹5,168.1 Cr | -2.2% | 21.1% | 62.4% | Stock Analytics | |
| ETERNAL | ₹311,706.0 Cr | -1.4% | 1.9% | 1.7% | Stock Analytics | |
| MEESHO | ₹96,618.6 Cr | 1.6% | 12.2% | NA | Stock Analytics | |
| FSN ECOMMERCE VENTURES | ₹95,145.9 Cr | -2.8% | -1% | 41.7% | Stock Analytics | |
| SWIGGY | ₹76,239.9 Cr | -1.8% | -4.1% | -37% | Stock Analytics | |
| INDIAMART INTERMESH | ₹10,384.3 Cr | -1.6% | -2.1% | -33.5% | Stock Analytics | |
MSTC Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MSTC | -2.2% |
21.1% |
62.4% |
| SENSEX | -1% |
-2.6% |
-4.1% |
You may also like the below Video Courses