Home > Income Statement > MSTC

MSTC
Income Statement

MSTC is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for MSTC
Please provide your vote to see the results

MSTC Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹721 Cr₹876 Cr₹780 Cr₹1,231 Cr₹3,292 Cr
     Sales -₹160 Cr₹176 Cr₹570 Cr₹2,568 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹687 Cr₹672 Cr₹559 Cr₹591 Cr₹630 Cr
     Revenue from property development -----
     Other Operational Income ₹34 Cr₹44 Cr₹46 Cr₹70 Cr₹94 Cr
Less: Excise Duty -----
Net Sales ₹721 Cr₹876 Cr₹780 Cr₹1,231 Cr₹3,292 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹64 Cr₹214 Cr₹218 Cr₹615 Cr₹2,591 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹64 Cr₹214 Cr₹218 Cr₹615 Cr₹2,591 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.39 Cr₹1.29 Cr₹0.96 Cr₹1.15 Cr₹1.14 Cr
     Electricity & Power ₹1.39 Cr₹1.29 Cr₹0.96 Cr₹1.15 Cr₹1.14 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹172 Cr₹193 Cr₹173 Cr₹183 Cr₹169 Cr
     Salaries, Wages & Bonus ₹139 Cr₹159 Cr₹141 Cr₹150 Cr₹139 Cr
     Contributions to EPF & Pension Funds ₹14 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
     Workmen and Staff Welfare Expenses ₹19 Cr₹19 Cr₹18 Cr₹18 Cr₹14 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹22 Cr₹20 Cr₹16 Cr₹175 Cr₹157 Cr
     Sub-contracted / Out sourced services ---₹151 Cr₹138 Cr
     Processing Charges ₹11 Cr₹9.49 Cr-₹8.83 Cr₹7.67 Cr
     Repairs and Maintenance ₹9.57 Cr₹8.47 Cr₹6.65 Cr₹14 Cr₹11 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1.92 Cr₹1.97 Cr₹9.71 Cr₹1.27 Cr₹1.24 Cr
General and Administration Expenses ₹174 Cr₹172 Cr₹154 Cr₹23 Cr₹25 Cr
     Rent , Rates & Taxes ₹4.94 Cr₹4.06 Cr₹4.20 Cr₹4.66 Cr₹4.82 Cr
     Insurance ₹1.61 Cr₹1.49 Cr₹1.55 Cr₹1.12 Cr₹1.17 Cr
     Printing and stationery ₹0.35 Cr₹0.59 Cr₹0.54 Cr₹0.77 Cr₹0.77 Cr
     Professional and legal fees ₹5.45 Cr₹3.65 Cr₹2.32 Cr₹3.93 Cr₹2.54 Cr
     Traveling and conveyance ₹3.08 Cr₹0.81 Cr₹0.74 Cr₹3.35 Cr₹5.18 Cr
     Other Administration ₹162 Cr₹162 Cr₹145 Cr₹13 Cr₹15 Cr
Selling and Distribution Expenses ₹1.61 Cr₹1.09 Cr₹1.56 Cr₹1.22 Cr₹3.05 Cr
     Advertisement & Sales Promotion ₹1.37 Cr₹0.93 Cr₹0.46 Cr₹0.74 Cr₹2.62 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.24 Cr₹0.17 Cr₹0.62 Cr₹0.48 Cr₹0.43 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses --₹0.48 Cr--
Miscellaneous Expenses ₹90 Cr₹265 Cr₹267 Cr₹82 Cr₹549 Cr
     Bad debts /advances written off ₹77 Cr₹220 Cr₹180 Cr₹37 Cr₹110 Cr
     Provision for doubtful debts ₹5.18 Cr₹40 Cr₹72 Cr₹39 Cr₹432 Cr
     Losson disposal of fixed assets(net) ₹0.03 Cr₹0.32 Cr₹0.26 Cr₹0.08 Cr₹0.00 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.48 Cr₹4.96 Cr₹14 Cr₹5.66 Cr₹6.45 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹525 Cr₹867 Cr₹831 Cr₹1,080 Cr₹3,495 Cr
Operating Profit (Excl OI) ₹196 Cr₹9.09 Cr₹-50 Cr₹151 Cr₹-203 Cr
Other Income ₹158 Cr₹247 Cr₹214 Cr₹65 Cr₹48 Cr
     Interest Received ₹53 Cr₹24 Cr₹14 Cr₹14 Cr₹43 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.33 Cr₹0.15 Cr₹0.21 Cr₹0.05 Cr₹0.05 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹103 Cr₹221 Cr₹198 Cr₹48 Cr₹2.96 Cr
     Foreign Exchange Gains -----
     Others ₹1.33 Cr₹1.84 Cr₹1.78 Cr₹1.89 Cr₹2.54 Cr
Operating Profit ₹354 Cr₹256 Cr₹163 Cr₹216 Cr₹-155 Cr
Interest ₹0.16 Cr₹2.83 Cr₹7.94 Cr₹30 Cr₹65 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.09 Cr₹0.38 Cr₹1.09 Cr₹23 Cr₹12 Cr
     Intereston Fixed deposits --₹0.03 Cr₹0.01 Cr₹0.07 Cr
     Bank Charges etc ₹0.06 Cr₹0.21 Cr₹0.79 Cr₹0.82 Cr₹7.25 Cr
     Other Interest -₹2.23 Cr₹6.02 Cr₹5.67 Cr₹46 Cr
PBDT ₹354 Cr₹253 Cr₹155 Cr₹186 Cr₹-220 Cr
Depreciation ₹22 Cr₹21 Cr₹19 Cr₹17 Cr₹15 Cr
Profit Before Taxation & Exceptional Items ₹332 Cr₹233 Cr₹137 Cr₹169 Cr₹-235 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹329 Cr₹233 Cr₹136 Cr₹167 Cr₹-237 Cr
Provision for Tax ₹87 Cr₹34 Cr₹23 Cr₹70 Cr₹70 Cr
     Current Income Tax ₹52 Cr₹22 Cr₹10 Cr₹31 Cr₹50 Cr
     Deferred Tax ₹36 Cr₹12 Cr₹2.23 Cr₹34 Cr₹20 Cr
     Other taxes ₹-0.23 Cr-₹10 Cr₹5.49 Cr₹0.09 Cr
Profit After Tax ₹242 Cr₹199 Cr₹113 Cr₹97 Cr₹-307 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹242 Cr₹199 Cr₹113 Cr₹97 Cr₹-307 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-99 Cr₹-195 Cr₹-279 Cr₹-365 Cr₹13 Cr
Appropriations ₹143 Cr₹4.24 Cr₹-166 Cr₹-268 Cr₹-294 Cr
     General Reserves ---₹1.25 Cr-
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹26 Cr₹43 Cr₹29 Cr₹9.81 Cr₹71 Cr
Equity Dividend % ₹150.00₹129.00₹44.00₹33.00-
Earnings Per Share ₹34.37₹28.28₹16.05₹13.78₹-43.62
Adjusted EPS ₹34.37₹28.28₹16.05₹13.78₹-43.62

Compare Income Statement of peers of MSTC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MSTC ₹5,632.0 Cr -7.7% -12.4% 159.7% Stock Analytics
ADANI ENTERPRISES ₹319,109.0 Cr -2.6% -13.2% 46.6% Stock Analytics
REDINGTON ₹16,237.5 Cr -1.1% -6.3% 15.6% Stock Analytics
HONASA CONSUMER ₹13,900.3 Cr 0.5% 8% NA Stock Analytics
MMTC ₹10,359.0 Cr -4.7% -9.8% 124.6% Stock Analytics
LLOYDS ENTERPRISES ₹4,276.9 Cr -6.4% -1.9% 289.1% Stock Analytics


MSTC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MSTC

-7.7%

-12.4%

159.7%

SENSEX

-1.6%

-2.1%

19%


You may also like the below Video Courses