Home > Income Statement > MSP STEEL & POWER

MSP STEEL & POWER
Income Statement

COMMUNITY POLL
for MSP STEEL & POWER
Please provide your vote to see the results

MSP STEEL & POWER Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2,916 Cr₹2,880 Cr₹2,553 Cr₹2,345 Cr₹1,735 Cr
     Sales ₹2,874 Cr₹2,845 Cr₹2,522 Cr₹2,245 Cr₹1,677 Cr
     Job Work/ Contract Receipts --₹0.04 Cr₹53 Cr₹13 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹42 Cr₹35 Cr₹31 Cr₹47 Cr₹45 Cr
Less: Excise Duty -----
Net Sales ₹2,905 Cr₹2,874 Cr₹2,550 Cr₹2,340 Cr₹1,723 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.15 Cr₹-39 Cr₹25 Cr₹-42 Cr₹-12 Cr
Raw Material Consumed ₹2,359 Cr₹2,334 Cr₹2,065 Cr₹1,912 Cr₹1,332 Cr
     Opening Raw Materials ₹300 Cr₹315 Cr₹283 Cr₹257 Cr₹414 Cr
     Purchases Raw Materials ₹2,332 Cr₹2,318 Cr₹2,069 Cr₹1,916 Cr₹1,152 Cr
     Closing Raw Materials ₹277 Cr₹300 Cr₹315 Cr₹283 Cr₹257 Cr
     Other Direct Purchases / Brought in cost ₹3.80 Cr₹2.22 Cr₹27 Cr₹23 Cr₹22 Cr
     Other raw material cost -----
Power & Fuel Cost ₹36 Cr₹57 Cr₹36 Cr₹12 Cr₹12 Cr
     Electricity & Power ₹36 Cr₹57 Cr₹36 Cr₹12 Cr₹12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹78 Cr₹67 Cr₹58 Cr₹51 Cr₹44 Cr
     Salaries, Wages & Bonus ₹71 Cr₹61 Cr₹53 Cr₹47 Cr₹40 Cr
     Contributions to EPF & Pension Funds ₹2.76 Cr₹2.60 Cr₹2.42 Cr₹2.33 Cr₹2.21 Cr
     Workmen and Staff Welfare Expenses ₹2.21 Cr₹1.44 Cr₹1.21 Cr₹0.87 Cr₹0.55 Cr
     Other Employees Cost ₹1.49 Cr₹1.23 Cr₹1.12 Cr₹1.14 Cr₹1.07 Cr
Other Manufacturing Expenses ₹223 Cr₹266 Cr₹247 Cr₹195 Cr₹135 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹17 Cr₹34 Cr₹30 Cr₹18 Cr₹12 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹206 Cr₹232 Cr₹216 Cr₹177 Cr₹123 Cr
General and Administration Expenses ₹17 Cr₹15 Cr₹16 Cr₹21 Cr₹14 Cr
     Rent , Rates & Taxes ₹6.01 Cr₹4.83 Cr₹4.05 Cr₹12 Cr₹8.91 Cr
     Insurance ₹2.66 Cr₹2.76 Cr₹1.91 Cr₹1.81 Cr₹1.82 Cr
     Printing and stationery -----
     Professional and legal fees ₹7.73 Cr₹7.29 Cr₹9.78 Cr₹7.50 Cr₹3.32 Cr
     Traveling and conveyance -----
     Other Administration ₹0.30 Cr₹0.11 Cr₹0.10 Cr₹0.15 Cr₹0.16 Cr
Selling and Distribution Expenses ₹27 Cr₹23 Cr₹18 Cr₹17 Cr₹15 Cr
     Advertisement & Sales Promotion ₹22 Cr₹19 Cr₹13 Cr₹12 Cr₹4.02 Cr
     Sales Commissions & Incentives ----₹5.88 Cr
     Freight and Forwarding ₹5.34 Cr₹3.51 Cr₹4.91 Cr₹5.52 Cr₹5.18 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹35 Cr₹27 Cr₹22 Cr₹17 Cr₹40 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.07 Cr-₹2.20 Cr₹2.44 Cr₹11 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹1.76 Cr-₹0.81 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹35 Cr₹27 Cr₹18 Cr₹15 Cr₹28 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,771 Cr₹2,748 Cr₹2,487 Cr₹2,184 Cr₹1,581 Cr
Operating Profit (Excl OI) ₹134 Cr₹125 Cr₹64 Cr₹155 Cr₹142 Cr
Other Income ₹3.59 Cr₹38 Cr₹12 Cr₹3.40 Cr₹0.93 Cr
     Interest Received ₹2.22 Cr₹1.86 Cr₹1.65 Cr₹0.97 Cr₹0.90 Cr
     Dividend Received -₹3.31 Cr---
     Profit on sale of Fixed Assets ---₹0.03 Cr₹0.01 Cr
     Profits on sale of Investments -₹0.05 Cr---
     Provision Written Back -₹31 Cr₹9.15 Cr--
     Foreign Exchange Gains ₹0.26 Cr₹1.48 Cr-₹2.38 Cr-
     Others ₹1.11 Cr₹0.97 Cr₹0.81 Cr₹0.02 Cr₹0.02 Cr
Operating Profit ₹137 Cr₹164 Cr₹75 Cr₹159 Cr₹143 Cr
Interest ₹81 Cr₹88 Cr₹82 Cr₹74 Cr₹79 Cr
     InterestonDebenture / Bonds ₹13 Cr₹40 Cr₹32 Cr₹28 Cr₹25 Cr
     Interest on Term Loan ₹34 Cr₹36 Cr₹38 Cr₹38 Cr₹50 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹33 Cr₹11 Cr₹11 Cr₹4.82 Cr₹3.72 Cr
     Other Interest ₹1.15 Cr₹0.42 Cr₹1.47 Cr₹3.43 Cr₹0.17 Cr
PBDT ₹56 Cr₹76 Cr₹-6.55 Cr₹84 Cr₹64 Cr
Depreciation ₹54 Cr₹55 Cr₹54 Cr₹54 Cr₹55 Cr
Profit Before Taxation & Exceptional Items ₹2.51 Cr₹21 Cr₹-61 Cr₹30 Cr₹8.55 Cr
Exceptional Income / Expenses --₹0.31 Cr--
Profit Before Tax ₹2.56 Cr₹21 Cr₹-57 Cr₹30 Cr₹8.47 Cr
Provision for Tax ₹31 Cr₹6.35 Cr₹-6.58 Cr₹4.22 Cr₹3.59 Cr
     Current Income Tax -----
     Deferred Tax ₹31 Cr₹6.35 Cr₹-6.58 Cr₹4.22 Cr₹3.59 Cr
     Other taxes -----
Profit After Tax ₹-28 Cr₹14 Cr₹-51 Cr₹26 Cr₹4.88 Cr
Extra items -----
Minority Interest ₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.01 Cr₹0.02 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-28 Cr₹14 Cr₹-51 Cr₹26 Cr₹4.89 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-275 Cr₹-288 Cr₹-237 Cr₹-263 Cr₹-269 Cr
Appropriations ₹-303 Cr₹-274 Cr₹-288 Cr₹-238 Cr₹-264 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.79 Cr₹1.25 Cr₹0.01 Cr₹-0.38 Cr₹-0.54 Cr
Equity Dividend % -----
Earnings Per Share ₹-0.50₹0.37₹-1.31₹0.67₹0.13
Adjusted EPS ₹-0.50₹0.37₹-1.31₹0.67₹0.13

Compare Income Statement of peers of MSP STEEL & POWER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MSP STEEL & POWER ₹1,916.4 Cr -2.8% -5% -16.1% Stock Analytics
JSW STEEL ₹278,904.0 Cr -3% -1% 23.2% Stock Analytics
TATA STEEL ₹209,722.0 Cr -2.9% -2.8% 22.1% Stock Analytics
JINDAL STAINLESS ₹61,959.2 Cr 0.4% -5.7% 11.4% Stock Analytics
STEEL AUTHORITY OF INDIA ₹55,266.4 Cr -5.4% 3% 22.5% Stock Analytics
APL APOLLO TUBES ₹47,968.6 Cr -2.8% -1.4% 16.9% Stock Analytics


MSP STEEL & POWER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MSP STEEL & POWER

-2.8%

-5%

-16.1%

SENSEX

0.8%

1%

9.9%


You may also like the below Video Courses