MRP AGRO
|
MRP AGRO Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹43 Cr | ₹28 Cr | ₹31 Cr | ₹20 Cr | ₹36 Cr |
Sales | ₹43 Cr | ₹28 Cr | ₹31 Cr | ₹20 Cr | ₹36 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹43 Cr | ₹28 Cr | ₹31 Cr | ₹20 Cr | ₹36 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.82 Cr | ₹2.11 Cr | ₹-1.99 Cr | ₹-1.07 Cr | ₹0.15 Cr |
Raw Material Consumed | ₹41 Cr | ₹25 Cr | ₹31 Cr | ₹21 Cr | ₹34 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹41 Cr | ₹25 Cr | ₹31 Cr | ₹21 Cr | ₹34 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Electricity & Power | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
Oil, Fuel & Natural gas | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹0.12 Cr | ₹0.12 Cr | ₹0.07 Cr | ₹0.06 Cr | - |
Salaries, Wages & Bonus | ₹0.12 Cr | ₹0.12 Cr | ₹0.07 Cr | ₹0.06 Cr | - |
Contributions to EPF & Pension Funds | - | - | - | - | - |
Workmen and Staff Welfare Expenses | - | - | - | - | - |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹0.04 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.09 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | ₹0.09 Cr |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.04 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
General and Administration Expenses | ₹0.39 Cr | ₹0.43 Cr | ₹0.29 Cr | ₹0.23 Cr | ₹0.16 Cr |
Rent , Rates & Taxes | ₹0.09 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.01 Cr |
Insurance | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | - | ₹0.00 Cr |
Printing and stationery | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Professional and legal fees | ₹0.06 Cr | ₹0.12 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.04 Cr |
Traveling and conveyance | ₹0.00 Cr | - | ₹0.00 Cr | ₹0.00 Cr | - |
Other Administration | ₹0.24 Cr | ₹0.24 Cr | ₹0.19 Cr | ₹0.17 Cr | ₹0.11 Cr |
Selling and Distribution Expenses | ₹0.02 Cr | ₹0.26 Cr | ₹0.65 Cr | ₹0.06 Cr | ₹1.18 Cr |
Advertisement & Sales Promotion | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr |
Sales Commissions & Incentives | ₹0.00 Cr | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.00 Cr | ₹0.24 Cr | ₹0.63 Cr | ₹0.05 Cr | ₹1.18 Cr |
Miscellaneous Expenses | ₹0.00 Cr | ₹0.00 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.00 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.00 Cr | ₹0.00 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.00 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹42 Cr | ₹28 Cr | ₹30 Cr | ₹20 Cr | ₹36 Cr |
Operating Profit (Excl OI) | ₹1.27 Cr | ₹0.41 Cr | ₹0.46 Cr | ₹0.36 Cr | ₹0.35 Cr |
Other Income | ₹0.16 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
Interest Received | ₹0.16 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | - | ₹0.00 Cr | - | - | - |
Operating Profit | ₹1.43 Cr | ₹0.45 Cr | ₹0.47 Cr | ₹0.37 Cr | ₹0.35 Cr |
Interest | ₹0.09 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.09 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.09 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
Other Interest | - | ₹0.01 Cr | - | ₹0.00 Cr | ₹0.08 Cr |
PBDT | ₹1.34 Cr | ₹0.41 Cr | ₹0.46 Cr | ₹0.36 Cr | ₹0.26 Cr |
Depreciation | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Profit Before Taxation & Exceptional Items | ₹1.33 Cr | ₹0.41 Cr | ₹0.46 Cr | ₹0.35 Cr | ₹0.26 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹1.33 Cr | ₹0.41 Cr | ₹0.46 Cr | ₹0.35 Cr | ₹0.26 Cr |
Provision for Tax | ₹0.34 Cr | ₹0.10 Cr | ₹0.12 Cr | ₹0.09 Cr | ₹0.07 Cr |
Current Income Tax | ₹0.34 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.07 Cr |
Deferred Tax | ₹0.00 Cr | ₹0.00 Cr | - | - | ₹0.00 Cr |
Other taxes | - | - | ₹0.01 Cr | ₹0.00 Cr | - |
Profit After Tax | ₹1.00 Cr | ₹0.31 Cr | ₹0.34 Cr | ₹0.26 Cr | ₹0.19 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1.22 Cr | ₹0.91 Cr | ₹0.57 Cr | ₹0.31 Cr | ₹0.12 Cr |
Appropriations | ₹2.21 Cr | ₹1.22 Cr | ₹0.91 Cr | ₹0.57 Cr | ₹0.31 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.99 | ₹1.02 | ₹1.14 | ₹0.88 | ₹2.79 |
Adjusted EPS | ₹0.99 | ₹0.34 | ₹0.38 | ₹0.29 | ₹0.66 |
Compare Income Statement of peers of MRP AGRO
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MRP AGRO | ₹131.1 Cr | -7.7% | -10.3% | 91.9% | Stock Analytics | |
ADANI ENTERPRISES | ₹259,893.0 Cr | -8.2% | -3.6% | -20.5% | Stock Analytics | |
REDINGTON | ₹20,318.3 Cr | 4.6% | 21.5% | 18% | Stock Analytics | |
HONASA CONSUMER | ₹7,997.9 Cr | -2.1% | 4.8% | -42.1% | Stock Analytics | |
MMTC | ₹7,846.5 Cr | -7.3% | 1.5% | -27.1% | Stock Analytics | |
LLOYDS ENTERPRISES | ₹6,036.2 Cr | -7.2% | -4.7% | 35.7% | Stock Analytics |
MRP AGRO Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MRP AGRO | -7.7% |
-10.3% |
91.9% |
SENSEX | -1.3% |
4.1% |
7.6% |
You may also like the below Video Courses