MRP AGRO
|
MRP AGRO Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹104 Cr | ₹43 Cr | ₹28 Cr | ₹31 Cr | ₹20 Cr |
| Sales | ₹104 Cr | ₹43 Cr | ₹28 Cr | ₹31 Cr | ₹20 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹104 Cr | ₹43 Cr | ₹28 Cr | ₹31 Cr | ₹20 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.49 Cr | ₹0.82 Cr | ₹2.11 Cr | ₹-1.99 Cr | ₹-1.07 Cr |
| Raw Material Consumed | ₹93 Cr | ₹41 Cr | ₹25 Cr | ₹31 Cr | ₹21 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | ₹98 Cr | - | - | - | - |
| Closing Raw Materials | ₹6.17 Cr | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹1.85 Cr | ₹41 Cr | ₹25 Cr | ₹31 Cr | ₹21 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.32 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Electricity & Power | ₹0.32 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Oil, Fuel & Natural gas | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹0.35 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.07 Cr | ₹0.06 Cr |
| Salaries, Wages & Bonus | ₹0.35 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.07 Cr | ₹0.06 Cr |
| Contributions to EPF & Pension Funds | - | - | - | - | - |
| Workmen and Staff Welfare Expenses | - | - | - | - | - |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹0.09 Cr | ₹0.04 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.09 Cr | ₹0.04 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| General and Administration Expenses | ₹0.35 Cr | ₹0.39 Cr | ₹0.43 Cr | ₹0.29 Cr | ₹0.23 Cr |
| Rent , Rates & Taxes | ₹0.02 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.05 Cr |
| Insurance | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
| Printing and stationery | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Professional and legal fees | ₹0.06 Cr | ₹0.06 Cr | ₹0.12 Cr | ₹0.02 Cr | ₹0.00 Cr |
| Traveling and conveyance | - | ₹0.00 Cr | - | ₹0.00 Cr | ₹0.00 Cr |
| Other Administration | ₹0.25 Cr | ₹0.24 Cr | ₹0.24 Cr | ₹0.19 Cr | ₹0.17 Cr |
| Selling and Distribution Expenses | ₹0.45 Cr | ₹0.02 Cr | ₹0.26 Cr | ₹0.65 Cr | ₹0.06 Cr |
| Advertisement & Sales Promotion | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.44 Cr | ₹0.00 Cr | ₹0.24 Cr | ₹0.63 Cr | ₹0.05 Cr |
| Miscellaneous Expenses | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹94 Cr | ₹42 Cr | ₹28 Cr | ₹30 Cr | ₹20 Cr |
| Operating Profit (Excl OI) | ₹9.49 Cr | ₹1.27 Cr | ₹0.41 Cr | ₹0.46 Cr | ₹0.36 Cr |
| Other Income | ₹1.20 Cr | ₹0.16 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Interest Received | ₹0.36 Cr | ₹0.16 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.84 Cr | - | ₹0.00 Cr | - | - |
| Operating Profit | ₹11 Cr | ₹1.43 Cr | ₹0.45 Cr | ₹0.47 Cr | ₹0.37 Cr |
| Interest | ₹0.23 Cr | ₹0.09 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.12 Cr | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.11 Cr | ₹0.09 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other Interest | - | - | ₹0.01 Cr | - | ₹0.00 Cr |
| PBDT | ₹10 Cr | ₹1.34 Cr | ₹0.41 Cr | ₹0.46 Cr | ₹0.36 Cr |
| Depreciation | ₹1.41 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Profit Before Taxation & Exceptional Items | ₹9.04 Cr | ₹1.33 Cr | ₹0.41 Cr | ₹0.46 Cr | ₹0.35 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹9.04 Cr | ₹1.33 Cr | ₹0.41 Cr | ₹0.46 Cr | ₹0.35 Cr |
| Provision for Tax | ₹2.14 Cr | ₹0.34 Cr | ₹0.10 Cr | ₹0.12 Cr | ₹0.09 Cr |
| Current Income Tax | ₹1.72 Cr | ₹0.34 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.09 Cr |
| Deferred Tax | ₹0.42 Cr | ₹0.00 Cr | ₹0.00 Cr | - | - |
| Other taxes | - | - | - | ₹0.01 Cr | ₹0.00 Cr |
| Profit After Tax | ₹6.90 Cr | ₹1.00 Cr | ₹0.31 Cr | ₹0.34 Cr | ₹0.26 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2.21 Cr | ₹1.22 Cr | ₹0.91 Cr | ₹0.57 Cr | ₹0.31 Cr |
| Appropriations | ₹9.11 Cr | ₹2.21 Cr | ₹1.22 Cr | ₹0.91 Cr | ₹0.57 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.16 Cr | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹6.21 | ₹0.99 | ₹1.02 | ₹1.14 | ₹0.88 |
| Adjusted EPS | ₹6.21 | ₹0.99 | ₹0.34 | ₹0.38 | ₹0.29 |
Compare Income Statement of peers of MRP AGRO
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MRP AGRO | ₹109.4 Cr | -4.4% | -5.5% | -8.6% | Stock Analytics | |
| ADANI ENTERPRISES | ₹273,552.0 Cr | -8.5% | -10.1% | -17.9% | Stock Analytics | |
| REDINGTON | ₹22,823.9 Cr | 11.9% | 4.6% | 28.7% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹10,127.2 Cr | -4.3% | -4.6% | 56.4% | Stock Analytics | |
| MMTC | ₹9,801.0 Cr | -4.9% | -5.3% | -14.5% | Stock Analytics | |
| HONASA CONSUMER | ₹8,900.5 Cr | -0.5% | -6.5% | -28.6% | Stock Analytics | |
MRP AGRO Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MRP AGRO | -4.4% |
-5.5% |
-8.6% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses