MPS
|
MPS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹727 Cr | ₹545 Cr | ₹501 Cr | ₹449 Cr | ₹423 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹727 Cr | ₹545 Cr | ₹500 Cr | ₹446 Cr | ₹423 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | ₹0.60 Cr | ₹2.48 Cr | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹727 Cr | ₹545 Cr | ₹501 Cr | ₹449 Cr | ₹423 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹3.58 Cr | ₹3.57 Cr | ₹3.76 Cr | ₹3.57 Cr | ₹4.27 Cr |
| Electricity & Power | ₹3.58 Cr | ₹3.57 Cr | ₹3.76 Cr | ₹3.57 Cr | ₹4.27 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹328 Cr | ₹243 Cr | ₹213 Cr | ₹202 Cr | ₹203 Cr |
| Salaries, Wages & Bonus | ₹301 Cr | ₹225 Cr | ₹199 Cr | ₹189 Cr | ₹189 Cr |
| Contributions to EPF & Pension Funds | ₹22 Cr | ₹13 Cr | ₹10 Cr | ₹9.47 Cr | ₹9.79 Cr |
| Workmen and Staff Welfare Expenses | ₹4.71 Cr | ₹4.74 Cr | ₹4.04 Cr | ₹3.44 Cr | ₹3.55 Cr |
| Other Employees Cost | ₹0.85 Cr | ₹0.46 Cr | - | - | - |
| Other Manufacturing Expenses | ₹111 Cr | ₹75 Cr | ₹75 Cr | ₹73 Cr | ₹66 Cr |
| Sub-contracted / Out sourced services | ₹104 Cr | ₹68 Cr | ₹67 Cr | ₹64 Cr | ₹57 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹6.05 Cr | ₹6.25 Cr | ₹8.14 Cr | ₹8.76 Cr | ₹8.86 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.91 Cr | ₹0.41 Cr | ₹0.19 Cr | ₹0.17 Cr | ₹0.07 Cr |
| General and Administration Expenses | ₹52 Cr | ₹39 Cr | ₹40 Cr | ₹34 Cr | ₹33 Cr |
| Rent , Rates & Taxes | ₹2.30 Cr | ₹1.71 Cr | ₹1.53 Cr | ₹2.38 Cr | ₹3.64 Cr |
| Insurance | ₹0.64 Cr | ₹0.49 Cr | ₹0.62 Cr | ₹0.42 Cr | ₹0.52 Cr |
| Printing and stationery | ₹15 Cr | ₹11 Cr | ₹9.13 Cr | ₹5.93 Cr | ₹6.20 Cr |
| Professional and legal fees | ₹8.18 Cr | ₹7.34 Cr | ₹4.80 Cr | ₹5.30 Cr | ₹5.59 Cr |
| Traveling and conveyance | ₹4.89 Cr | ₹4.05 Cr | ₹3.22 Cr | ₹0.68 Cr | ₹0.37 Cr |
| Other Administration | ₹21 Cr | ₹15 Cr | ₹20 Cr | ₹19 Cr | ₹17 Cr |
| Selling and Distribution Expenses | ₹8.25 Cr | ₹6.05 Cr | ₹4.23 Cr | ₹1.34 Cr | ₹1.15 Cr |
| Advertisement & Sales Promotion | ₹8.25 Cr | ₹6.05 Cr | ₹4.23 Cr | ₹1.30 Cr | ₹1.15 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | ₹0.04 Cr | - |
| Miscellaneous Expenses | ₹15 Cr | ₹9.01 Cr | ₹9.86 Cr | ₹9.55 Cr | ₹8.59 Cr |
| Bad debts /advances written off | ₹2.12 Cr | ₹0.67 Cr | ₹2.20 Cr | ₹1.94 Cr | ₹0.93 Cr |
| Provision for doubtful debts | ₹0.79 Cr | ₹1.92 Cr | ₹0.77 Cr | ₹0.84 Cr | ₹1.83 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | ₹0.17 Cr |
| Losson foreign exchange fluctuations | ₹1.68 Cr | ₹0.58 Cr | ₹1.15 Cr | ₹0.16 Cr | ₹1.06 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹10 Cr | ₹5.84 Cr | ₹5.73 Cr | ₹6.60 Cr | ₹4.60 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹518 Cr | ₹376 Cr | ₹346 Cr | ₹323 Cr | ₹316 Cr |
| Operating Profit (Excl OI) | ₹209 Cr | ₹170 Cr | ₹155 Cr | ₹126 Cr | ₹107 Cr |
| Other Income | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹14 Cr | ₹10 Cr |
| Interest Received | ₹1.00 Cr | ₹4.05 Cr | ₹3.27 Cr | ₹5.95 Cr | ₹5.73 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.13 Cr | ₹0.06 Cr | ₹0.08 Cr | ₹0.10 Cr | ₹0.05 Cr |
| Profits on sale of Investments | ₹1.96 Cr | ₹1.14 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.42 Cr |
| Provision Written Back | ₹6.09 Cr | ₹5.53 Cr | ₹6.71 Cr | ₹2.25 Cr | ₹0.73 Cr |
| Foreign Exchange Gains | ₹1.38 Cr | ₹0.74 Cr | ₹0.22 Cr | ₹4.09 Cr | ₹0.37 Cr |
| Others | ₹3.75 Cr | ₹1.04 Cr | ₹1.74 Cr | ₹1.90 Cr | ₹2.85 Cr |
| Operating Profit | ₹223 Cr | ₹182 Cr | ₹168 Cr | ₹140 Cr | ₹117 Cr |
| Interest | ₹0.78 Cr | ₹0.86 Cr | ₹1.11 Cr | ₹1.53 Cr | ₹2.04 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹0.78 Cr | ₹0.86 Cr | ₹1.11 Cr | ₹1.53 Cr | ₹2.04 Cr |
| PBDT | ₹223 Cr | ₹181 Cr | ₹166 Cr | ₹139 Cr | ₹115 Cr |
| Depreciation | ₹27 Cr | ₹20 Cr | ₹19 Cr | ₹21 Cr | ₹21 Cr |
| Profit Before Taxation & Exceptional Items | ₹195 Cr | ₹161 Cr | ₹147 Cr | ₹118 Cr | ₹93 Cr |
| Exceptional Income / Expenses | ₹5.91 Cr | - | - | - | - |
| Profit Before Tax | ₹201 Cr | ₹161 Cr | ₹147 Cr | ₹118 Cr | ₹93 Cr |
| Provision for Tax | ₹52 Cr | ₹42 Cr | ₹38 Cr | ₹31 Cr | ₹35 Cr |
| Current Income Tax | ₹50 Cr | ₹42 Cr | ₹36 Cr | ₹29 Cr | ₹24 Cr |
| Deferred Tax | ₹2.83 Cr | ₹0.21 Cr | ₹1.44 Cr | ₹1.85 Cr | ₹6.14 Cr |
| Other taxes | ₹-0.76 Cr | ₹0.75 Cr | ₹-0.04 Cr | ₹0.48 Cr | ₹4.98 Cr |
| Profit After Tax | ₹149 Cr | ₹119 Cr | ₹109 Cr | ₹87 Cr | ₹59 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹149 Cr | ₹119 Cr | ₹109 Cr | ₹87 Cr | ₹59 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹401 Cr | ₹369 Cr | ₹312 Cr | ₹224 Cr | ₹165 Cr |
| Appropriations | ₹550 Cr | ₹488 Cr | ₹421 Cr | ₹311 Cr | ₹224 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹79 Cr | ₹36 Cr | ₹52 Cr | ₹-0.25 Cr | ₹-0.52 Cr |
| Equity Dividend % | ₹830.00 | ₹750.00 | ₹200.00 | ₹300.00 | - |
| Earnings Per Share | ₹87.05 | ₹69.43 | ₹63.83 | ₹50.93 | ₹32.44 |
| Adjusted EPS | ₹87.05 | ₹69.43 | ₹63.83 | ₹50.93 | ₹32.44 |
Compare Income Statement of peers of MPS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MPS | ₹3,948.7 Cr | 1.9% | 4.2% | 6.4% | Stock Analytics | |
| DB CORP | ₹4,676.2 Cr | 0.2% | -1.8% | -18.9% | Stock Analytics | |
| NAVNEET EDUCATION | ₹3,290.6 Cr | -3.7% | -5.3% | 5.9% | Stock Analytics | |
| JAGRAN PRAKASHAN | ₹1,525.8 Cr | -0.3% | -2.3% | -19.4% | Stock Analytics | |
| THE SANDESH | ₹902.8 Cr | 3.5% | 2.7% | -26.2% | Stock Analytics | |
| REPRO INDIA | ₹810.7 Cr | -0.4% | 15.4% | 12.5% | Stock Analytics | |
MPS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MPS | 1.9% |
4.2% |
6.4% |
| SENSEX | 1.2% |
2.8% |
6.3% |
You may also like the below Video Courses