MPS
|
MPS Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹449 Cr | ₹423 Cr | ₹332 Cr | ₹363 Cr | ₹267 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹446 Cr | ₹423 Cr | ₹332 Cr | ₹363 Cr | ₹267 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹2.48 Cr | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹449 Cr | ₹423 Cr | ₹332 Cr | ₹363 Cr | ₹267 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹3.57 Cr | ₹4.27 Cr | ₹5.39 Cr | ₹5.27 Cr | ₹4.96 Cr |
Electricity & Power | ₹3.57 Cr | ₹4.27 Cr | ₹5.39 Cr | ₹5.27 Cr | ₹4.96 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹202 Cr | ₹203 Cr | ₹166 Cr | ₹164 Cr | ₹111 Cr |
Salaries, Wages & Bonus | ₹189 Cr | ₹189 Cr | ₹152 Cr | ₹152 Cr | ₹101 Cr |
Contributions to EPF & Pension Funds | ₹9.47 Cr | ₹9.79 Cr | ₹9.52 Cr | ₹8.30 Cr | ₹6.67 Cr |
Workmen and Staff Welfare Expenses | ₹3.44 Cr | ₹3.55 Cr | ₹4.07 Cr | ₹4.62 Cr | ₹3.38 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹73 Cr | ₹66 Cr | ₹47 Cr | ₹56 Cr | ₹33 Cr |
Sub-contracted / Out sourced services | ₹64 Cr | ₹57 Cr | ₹40 Cr | ₹48 Cr | ₹28 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹8.76 Cr | ₹8.86 Cr | ₹7.16 Cr | ₹7.92 Cr | ₹4.65 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.32 Cr | ₹0.24 Cr | ₹0.18 Cr | ₹0.27 Cr | ₹0.31 Cr |
General and Administration Expenses | ₹34 Cr | ₹33 Cr | ₹25 Cr | ₹32 Cr | ₹22 Cr |
Rent , Rates & Taxes | ₹2.38 Cr | ₹3.64 Cr | ₹3.23 Cr | ₹10 Cr | ₹6.36 Cr |
Insurance | ₹0.42 Cr | ₹0.52 Cr | ₹0.48 Cr | ₹0.61 Cr | ₹0.32 Cr |
Printing and stationery | ₹5.93 Cr | - | ₹3.04 Cr | ₹2.60 Cr | ₹1.04 Cr |
Professional and legal fees | ₹5.30 Cr | ₹5.59 Cr | ₹3.61 Cr | ₹4.22 Cr | ₹3.35 Cr |
Traveling and conveyance | ₹0.68 Cr | ₹0.37 Cr | ₹8.00 Cr | ₹7.81 Cr | ₹4.69 Cr |
Other Administration | ₹19 Cr | ₹23 Cr | ₹14 Cr | ₹15 Cr | ₹11 Cr |
Selling and Distribution Expenses | ₹1.34 Cr | ₹1.15 Cr | ₹3.83 Cr | ₹3.33 Cr | ₹0.73 Cr |
Advertisement & Sales Promotion | ₹1.30 Cr | ₹1.15 Cr | ₹3.83 Cr | ₹3.33 Cr | ₹0.73 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.04 Cr | - | - | - | - |
Miscellaneous Expenses | ₹9.55 Cr | ₹8.59 Cr | ₹6.33 Cr | ₹8.09 Cr | ₹9.64 Cr |
Bad debts /advances written off | ₹1.94 Cr | ₹0.93 Cr | ₹0.07 Cr | ₹1.01 Cr | ₹2.37 Cr |
Provision for doubtful debts | ₹0.84 Cr | ₹1.83 Cr | ₹1.25 Cr | ₹0.06 Cr | ₹1.23 Cr |
Losson disposal of fixed assets(net) | - | ₹0.17 Cr | - | ₹0.17 Cr | - |
Losson foreign exchange fluctuations | ₹0.16 Cr | ₹1.06 Cr | ₹0.08 Cr | ₹0.24 Cr | ₹0.45 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹6.60 Cr | ₹4.60 Cr | ₹4.94 Cr | ₹6.61 Cr | ₹5.59 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹323 Cr | ₹316 Cr | ₹253 Cr | ₹269 Cr | ₹181 Cr |
Operating Profit (Excl OI) | ₹126 Cr | ₹107 Cr | ₹79 Cr | ₹93 Cr | ₹86 Cr |
Other Income | ₹14 Cr | ₹10 Cr | ₹20 Cr | ₹25 Cr | ₹24 Cr |
Interest Received | ₹5.95 Cr | ₹5.73 Cr | ₹3.62 Cr | ₹0.87 Cr | ₹0.03 Cr |
Dividend Received | - | - | ₹0.03 Cr | ₹0.13 Cr | ₹1.36 Cr |
Profit on sale of Fixed Assets | ₹0.10 Cr | ₹0.05 Cr | ₹0.05 Cr | - | ₹0.12 Cr |
Profits on sale of Investments | ₹0.34 Cr | ₹1.36 Cr | ₹10 Cr | ₹16 Cr | ₹14 Cr |
Provision Written Back | ₹2.25 Cr | ₹0.46 Cr | ₹2.57 Cr | ₹2.20 Cr | ₹4.61 Cr |
Foreign Exchange Gains | ₹4.09 Cr | ₹0.37 Cr | ₹2.60 Cr | - | ₹2.56 Cr |
Others | ₹1.67 Cr | ₹2.19 Cr | ₹1.06 Cr | ₹6.21 Cr | ₹1.27 Cr |
Operating Profit | ₹140 Cr | ₹117 Cr | ₹99 Cr | ₹119 Cr | ₹110 Cr |
Interest | ₹1.53 Cr | ₹2.04 Cr | ₹2.15 Cr | ₹0.19 Cr | ₹0.13 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹1.53 Cr | ₹2.04 Cr | ₹2.15 Cr | ₹0.19 Cr | ₹0.13 Cr |
PBDT | ₹139 Cr | ₹115 Cr | ₹97 Cr | ₹118 Cr | ₹110 Cr |
Depreciation | ₹21 Cr | ₹21 Cr | ₹15 Cr | ₹11 Cr | ₹8.05 Cr |
Profit Before Taxation & Exceptional Items | ₹118 Cr | ₹93 Cr | ₹81 Cr | ₹107 Cr | ₹102 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹118 Cr | ₹93 Cr | ₹81 Cr | ₹107 Cr | ₹102 Cr |
Provision for Tax | ₹31 Cr | ₹35 Cr | ₹22 Cr | ₹31 Cr | ₹32 Cr |
Current Income Tax | ₹29 Cr | ₹24 Cr | ₹24 Cr | ₹31 Cr | ₹32 Cr |
Deferred Tax | ₹1.85 Cr | ₹6.14 Cr | ₹-2.59 Cr | ₹0.44 Cr | ₹-0.23 Cr |
Other taxes | ₹0.48 Cr | ₹4.98 Cr | ₹0.36 Cr | ₹0.36 Cr | ₹-0.07 Cr |
Profit After Tax | ₹87 Cr | ₹59 Cr | ₹60 Cr | ₹76 Cr | ₹70 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹87 Cr | ₹59 Cr | ₹60 Cr | ₹76 Cr | ₹70 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹224 Cr | ₹165 Cr | ₹274 Cr | ₹227 Cr | ₹157 Cr |
Appropriations | ₹311 Cr | ₹224 Cr | ₹334 Cr | ₹303 Cr | ₹227 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.25 Cr | ₹-0.52 Cr | ₹169 Cr | ₹26 Cr | ₹0.63 Cr |
Equity Dividend % | ₹300.00 | - | ₹500.00 | ₹250.00 | ₹120.00 |
Earnings Per Share | ₹50.93 | ₹32.44 | ₹32.15 | ₹40.84 | ₹37.71 |
Adjusted EPS | ₹50.93 | ₹32.44 | ₹32.15 | ₹40.84 | ₹37.71 |
Compare Income Statement of peers of MPS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MPS | ₹2,762.9 Cr | 4.2% | 4.3% | 50.8% | Stock Analytics | |
DB CORP | ₹5,035.6 Cr | 1.3% | -14.7% | 167.5% | Stock Analytics | |
NAVNEET EDUCATION | ₹3,308.4 Cr | -3.4% | -12.2% | 53.7% | Stock Analytics | |
JAGRAN PRAKASHAN | ₹2,197.2 Cr | 1% | -19.3% | 39% | Stock Analytics | |
REPRO INDIA | ₹1,133.6 Cr | -2.1% | -12.2% | 111.7% | Stock Analytics | |
THE SANDESH | ₹910.1 Cr | 4.4% | -12.8% | 43.7% | Stock Analytics |
MPS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MPS | 4.2% |
4.3% |
50.8% |
SENSEX | -2.9% |
-0.4% |
20% |
You may also like the below Video Courses