MPHASIS
|
MPHASIS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹13,279 Cr | ₹13,798 Cr | ₹11,961 Cr | ₹9,722 Cr | ₹8,844 Cr |
| Software Services & Operating Revenues | ₹13,334 Cr | ₹13,843 Cr | ₹11,861 Cr | ₹9,692 Cr | ₹8,824 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | ₹-55 Cr | ₹-44 Cr | ₹100 Cr | ₹30 Cr | ₹20 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹13,279 Cr | ₹13,798 Cr | ₹11,961 Cr | ₹9,722 Cr | ₹8,844 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Others raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹31 Cr | ₹27 Cr | ₹25 Cr | ₹26 Cr | ₹39 Cr |
| Electricity & Power | ₹31 Cr | ₹27 Cr | ₹25 Cr | ₹26 Cr | ₹39 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹7,925 Cr | ₹8,076 Cr | ₹7,035 Cr | ₹5,630 Cr | ₹4,923 Cr |
| Salaries, Wages & Bonus | ₹7,194 Cr | ₹7,317 Cr | ₹6,402 Cr | ₹5,230 Cr | ₹4,550 Cr |
| Contributions to EPF & Pension Funds | ₹572 Cr | ₹571 Cr | ₹512 Cr | ₹360 Cr | ₹306 Cr |
| Wheeling & Transmission Charges recoverable | ₹71 Cr | ₹60 Cr | ₹55 Cr | ₹30 Cr | ₹51 Cr |
| Other Employees Cost | ₹88 Cr | ₹129 Cr | ₹65 Cr | ₹10 Cr | ₹15 Cr |
| Cost of Software developments | ₹2,075 Cr | ₹2,403 Cr | ₹1,986 Cr | ₹1,501 Cr | ₹1,498 Cr |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | ₹1,699 Cr | ₹2,057 Cr | ₹1,717 Cr | ₹1,311 Cr | ₹1,350 Cr |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | ₹376 Cr | ₹346 Cr | ₹269 Cr | ₹190 Cr | ₹148 Cr |
| Operating Expenses | ₹152 Cr | ₹189 Cr | ₹222 Cr | ₹165 Cr | ₹149 Cr |
| Repairs and Maintenance | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹10 Cr | ₹17 Cr |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹137 Cr | ₹176 Cr | ₹208 Cr | ₹154 Cr | ₹132 Cr |
| General and Administration Expenses | ₹599 Cr | ₹513 Cr | ₹462 Cr | ₹458 Cr | ₹471 Cr |
| Rates & Taxes | ₹18 Cr | ₹19 Cr | ₹9.32 Cr | ₹9.41 Cr | ₹6.23 Cr |
| Insurance | ₹26 Cr | ₹24 Cr | ₹21 Cr | ₹17 Cr | ₹13 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹278 Cr | ₹252 Cr | ₹278 Cr | ₹272 Cr | ₹175 Cr |
| Other Administration | ₹277 Cr | ₹218 Cr | ₹153 Cr | ₹159 Cr | ₹277 Cr |
| Selling and Marketing Expenses | - | - | - | - | - |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹238 Cr | ₹158 Cr | ₹116 Cr | ₹140 Cr | ₹114 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹31 Cr | ₹26 Cr | ₹11 Cr | ₹25 Cr | ₹9.25 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹207 Cr | ₹131 Cr | ₹105 Cr | ₹115 Cr | ₹104 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹11,020 Cr | ₹11,365 Cr | ₹9,844 Cr | ₹7,919 Cr | ₹7,193 Cr |
| Operating Profit (Excl OI) | ₹2,259 Cr | ₹2,434 Cr | ₹2,118 Cr | ₹1,803 Cr | ₹1,650 Cr |
| Other Income | ₹381 Cr | ₹162 Cr | ₹160 Cr | ₹133 Cr | ₹178 Cr |
| Interest Received | ₹53 Cr | ₹35 Cr | ₹35 Cr | ₹29 Cr | ₹58 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹1.75 Cr | ₹1.81 Cr | ₹0.50 Cr | ₹0.43 Cr | ₹1.63 Cr |
| Profits on sale of Investments | - | - | - | ₹70 Cr | ₹96 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹13 Cr | ₹45 Cr | ₹49 Cr | ₹9.30 Cr | ₹15 Cr |
| Others | ₹313 Cr | ₹80 Cr | ₹76 Cr | ₹24 Cr | ₹7.73 Cr |
| Operating Profit | ₹2,640 Cr | ₹2,596 Cr | ₹2,278 Cr | ₹1,936 Cr | ₹1,828 Cr |
| Interest | ₹161 Cr | ₹97 Cr | ₹74 Cr | ₹63 Cr | ₹81 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | ₹104 Cr | ₹49 Cr | ₹28 Cr | ₹13 Cr | ₹24 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹57 Cr | ₹48 Cr | ₹46 Cr | ₹51 Cr | ₹57 Cr |
| PBDT | ₹2,479 Cr | ₹2,498 Cr | ₹2,204 Cr | ₹1,872 Cr | ₹1,747 Cr |
| Depreciation | ₹410 Cr | ₹325 Cr | ₹291 Cr | ₹242 Cr | ₹232 Cr |
| Profit Before Taxation & Exceptional Items | ₹2,068 Cr | ₹2,173 Cr | ₹1,913 Cr | ₹1,631 Cr | ₹1,515 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹2,068 Cr | ₹2,173 Cr | ₹1,913 Cr | ₹1,631 Cr | ₹1,515 Cr |
| Provision for Tax | ₹514 Cr | ₹535 Cr | ₹482 Cr | ₹414 Cr | ₹331 Cr |
| Current Income Tax | ₹578 Cr | ₹508 Cr | ₹486 Cr | ₹409 Cr | ₹350 Cr |
| Deferred Tax | ₹-64 Cr | ₹27 Cr | ₹-3.95 Cr | ₹4.37 Cr | ₹-19 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹1,555 Cr | ₹1,638 Cr | ₹1,431 Cr | ₹1,217 Cr | ₹1,185 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹1,555 Cr | ₹1,638 Cr | ₹1,431 Cr | ₹1,217 Cr | ₹1,185 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹5,960 Cr | ₹5,252 Cr | ₹5,026 Cr | ₹4,476 Cr | ₹4,195 Cr |
| Appropriations | ₹7,515 Cr | ₹6,890 Cr | ₹6,457 Cr | ₹5,693 Cr | ₹5,380 Cr |
| General Reserves | - | - | - | - | ₹121 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹7,515 Cr | ₹6,890 Cr | ₹6,457 Cr | ₹5,693 Cr | ₹5,259 Cr |
| Equity Dividend % | ₹550.00 | ₹500.00 | ₹460.00 | ₹650.00 | ₹350.00 |
| Earnings Per Share | ₹82.27 | ₹86.94 | ₹76.18 | ₹65.06 | ₹63.52 |
| Adjusted EPS | ₹82.27 | ₹86.94 | ₹76.18 | ₹65.06 | ₹63.52 |
Compare Income Statement of peers of MPHASIS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MPHASIS | ₹52,666.5 Cr | -3.9% | 1% | -7.5% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,081,740.0 Cr | -2.2% | 3% | -26.2% | Stock Analytics | |
| INFOSYS | ₹609,866.0 Cr | -2.8% | 1.5% | -17.6% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹414,838.0 Cr | -1.8% | 9.7% | -16% | Stock Analytics | |
| WIPRO | ₹249,570.0 Cr | -1.8% | -1.2% | -15% | Stock Analytics | |
| TECH MAHINDRA | ₹138,008.0 Cr | -3.1% | 0.6% | -15.8% | Stock Analytics | |
MPHASIS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MPHASIS | -3.9% |
1% |
-7.5% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses