Home > Income Statement > MOTHERSON SUMI WIRING INDIA

MOTHERSON SUMI WIRING INDIA
Income Statement

MOTHERSON SUMI WIRING INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
AD     Remove this Ad

MOTHERSON SUMI WIRING INDIA Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹9,319 Cr₹8,327 Cr₹7,068 Cr₹5,635 Cr₹3,938 Cr
     Sales ₹9,243 Cr₹8,242 Cr₹6,991 Cr₹5,560 Cr₹3,885 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹28 Cr₹32 Cr₹31 Cr₹27 Cr₹34 Cr
     Revenue from property development -----
     Other Operational Income ₹48 Cr₹53 Cr₹45 Cr₹48 Cr₹19 Cr
Less: Excise Duty -----
Net Sales ₹9,319 Cr₹8,327 Cr₹7,068 Cr₹5,635 Cr₹3,938 Cr
EXPENDITURE :
Increase/Decrease in Stock -₹-5.90 Cr₹-69 Cr₹-99 Cr₹-25 Cr
Raw Material Consumed ₹6,076 Cr₹5,460 Cr₹4,701 Cr₹3,708 Cr₹2,536 Cr
     Opening Raw Materials ₹618 Cr₹688 Cr₹546 Cr₹467 Cr₹500 Cr
     Purchases Raw Materials ₹6,180 Cr₹5,389 Cr₹4,843 Cr₹3,786 Cr₹2,503 Cr
     Closing Raw Materials ₹722 Cr₹618 Cr₹688 Cr₹546 Cr₹467 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹36 Cr₹32 Cr₹29 Cr₹23 Cr₹16 Cr
     Electricity & Power ₹36 Cr₹32 Cr₹29 Cr₹23 Cr₹16 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1,603 Cr₹1,355 Cr₹1,183 Cr₹946 Cr₹654 Cr
     Salaries, Wages & Bonus ₹1,380 Cr₹1,161 Cr₹1,003 Cr₹795 Cr₹551 Cr
     Contributions to EPF & Pension Funds ₹69 Cr₹62 Cr₹53 Cr₹42 Cr₹23 Cr
     Workmen and Staff Welfare Expenses ₹133 Cr₹120 Cr₹117 Cr₹101 Cr₹73 Cr
     Other Employees Cost ₹21 Cr₹12 Cr₹9.90 Cr₹9.60 Cr₹6.40 Cr
Other Manufacturing Expenses ₹306 Cr₹215 Cr₹203 Cr₹142 Cr₹95 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.50 Cr₹1.40 Cr₹1.10 Cr₹0.80 Cr₹0.60 Cr
     Repairs and Maintenance ₹123 Cr₹87 Cr₹91 Cr₹71 Cr₹49 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹181 Cr₹126 Cr₹112 Cr₹69 Cr₹46 Cr
General and Administration Expenses ₹176 Cr₹148 Cr₹135 Cr₹116 Cr₹70 Cr
     Rent , Rates & Taxes ₹18 Cr₹19 Cr₹18 Cr₹15 Cr₹13 Cr
     Insurance ₹12 Cr₹11 Cr₹9.20 Cr₹9.90 Cr₹6.10 Cr
     Printing and stationery -----
     Professional and legal fees ₹71 Cr₹57 Cr₹52 Cr₹45 Cr₹34 Cr
     Traveling and conveyance ₹19 Cr₹12 Cr₹16 Cr₹13 Cr₹17 Cr
     Other Administration ₹56 Cr₹49 Cr₹40 Cr₹34 Cr-
Selling and Distribution Expenses ₹42 Cr₹37 Cr₹36 Cr₹27 Cr₹17 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹2.40 Cr₹2.80 Cr₹4.70 Cr₹3.40 Cr₹3.20 Cr
     Freight and Forwarding ₹40 Cr₹34 Cr₹31 Cr₹24 Cr₹14 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹82 Cr₹75 Cr₹58 Cr₹41 Cr₹22 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts --₹0.80 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹82 Cr₹75 Cr₹58 Cr₹41 Cr₹22 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹8,323 Cr₹7,315 Cr₹6,276 Cr₹4,905 Cr₹3,385 Cr
Operating Profit (Excl OI) ₹996 Cr₹1,012 Cr₹792 Cr₹730 Cr₹553 Cr
Other Income ₹13 Cr₹7.70 Cr₹12 Cr₹30 Cr₹24 Cr
     Interest Received ₹12 Cr₹6.80 Cr₹5.70 Cr₹1.80 Cr₹0.20 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.20 Cr₹0.10 Cr₹0.70 Cr₹0.20 Cr₹0.50 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ---₹24 Cr₹21 Cr
     Others ₹0.80 Cr₹0.80 Cr₹5.30 Cr₹4.00 Cr₹2.40 Cr
Operating Profit ₹1,009 Cr₹1,020 Cr₹804 Cr₹760 Cr₹577 Cr
Interest ₹25 Cr₹27 Cr₹28 Cr₹29 Cr₹7.30 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.10 Cr₹4.20 Cr₹7.60 Cr₹3.00 Cr₹3.00 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.40 Cr₹0.50 Cr₹0.30 Cr₹5.20 Cr₹3.30 Cr
     Other Interest ₹21 Cr₹23 Cr₹20 Cr₹20 Cr₹1.00 Cr
PBDT ₹984 Cr₹993 Cr₹776 Cr₹732 Cr₹569 Cr
Depreciation ₹179 Cr₹147 Cr₹124 Cr₹106 Cr₹37 Cr
Profit Before Taxation & Exceptional Items ₹806 Cr₹846 Cr₹652 Cr₹626 Cr₹532 Cr
Exceptional Income / Expenses ---₹-65 Cr-
Profit Before Tax ₹806 Cr₹846 Cr₹652 Cr₹561 Cr₹532 Cr
Provision for Tax ₹200 Cr₹207 Cr₹165 Cr₹150 Cr₹136 Cr
     Current Income Tax ₹204 Cr₹214 Cr₹167 Cr₹163 Cr₹114 Cr
     Deferred Tax ₹-4.30 Cr₹-7.20 Cr₹-5.10 Cr₹-12 Cr₹22 Cr
     Other taxes --₹2.90 Cr--
Profit After Tax ₹606 Cr₹638 Cr₹487 Cr₹411 Cr₹396 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹840 Cr₹494 Cr₹405 Cr₹-0.40 Cr-
Appropriations ₹1,446 Cr₹1,132 Cr₹892 Cr₹410 Cr₹396 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹363 Cr₹292 Cr₹397 Cr₹5.80 Cr₹397 Cr
Equity Dividend % ₹85.00₹80.00₹65.00₹85.00-
Earnings Per Share ₹1.37₹1.44₹1.10₹1.30₹3,962.00
Adjusted EPS ₹0.91₹0.96₹0.73₹0.62₹1,886.67

Compare Income Statement of peers of MOTHERSON SUMI WIRING INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MOTHERSON SUMI WIRING INDIA ₹28,702.0 Cr 0.7% -5.3% 15.8% Stock Analytics
JSW STEEL ₹305,009.0 Cr 0.9% 5.9% 31.7% Stock Analytics
TATA STEEL ₹259,781.0 Cr 5.1% 13.4% 54.7% Stock Analytics
STEEL AUTHORITY OF INDIA ₹66,253.6 Cr NA 8.6% 49.9% Stock Analytics
JINDAL STAINLESS ₹65,862.9 Cr 1.8% 1.8% 25.9% Stock Analytics
APL APOLLO TUBES ₹63,090.0 Cr 3.4% 19.3% 60.6% Stock Analytics


MOTHERSON SUMI WIRING INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MOTHERSON SUMI WIRING INDIA

0.7%

-5.3%

15.8%

SENSEX

0.4%

-0.2%

6.9%


You may also like the below Video Courses