Home > Income Statement > MOIL

MOIL
Income Statement

MOIL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for MOIL
Please provide your vote to see the results

MOIL Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,342 Cr₹1,436 Cr₹1,177 Cr₹1,038 Cr₹1,441 Cr
     Sales ₹1,335 Cr₹1,429 Cr₹1,171 Cr₹1,030 Cr₹1,432 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹7.01 Cr₹7.48 Cr₹6.72 Cr₹7.64 Cr₹8.61 Cr
Less: Excise Duty -----
Net Sales ₹1,342 Cr₹1,436 Cr₹1,177 Cr₹1,038 Cr₹1,441 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-83 Cr₹-5.05 Cr₹49 Cr₹-90 Cr₹-21 Cr
Raw Material Consumed ₹40 Cr₹35 Cr₹32 Cr₹38 Cr₹38 Cr
     Opening Raw Materials ₹1.38 Cr₹1.20 Cr₹1.67 Cr₹0.97 Cr₹1.28 Cr
     Purchases Raw Materials ₹42 Cr₹36 Cr₹32 Cr₹39 Cr₹38 Cr
     Closing Raw Materials ₹3.82 Cr₹1.38 Cr₹1.20 Cr₹1.67 Cr₹0.97 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹60 Cr₹54 Cr₹45 Cr₹48 Cr₹49 Cr
     Electricity & Power ₹60 Cr₹54 Cr₹45 Cr₹48 Cr₹49 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹570 Cr₹443 Cr₹444 Cr₹463 Cr₹428 Cr
     Salaries, Wages & Bonus ₹444 Cr₹336 Cr₹354 Cr₹368 Cr₹335 Cr
     Contributions to EPF & Pension Funds ₹87 Cr₹71 Cr₹65 Cr₹68 Cr₹66 Cr
     Workmen and Staff Welfare Expenses ₹38 Cr₹36 Cr₹25 Cr₹27 Cr₹27 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹327 Cr₹310 Cr₹270 Cr₹271 Cr₹296 Cr
     Sub-contracted / Out sourced services ₹82 Cr₹82 Cr---
     Processing Charges -----
     Repairs and Maintenance ₹40 Cr₹37 Cr₹34 Cr₹31 Cr₹29 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹205 Cr₹191 Cr₹236 Cr₹240 Cr₹267 Cr
General and Administration Expenses ₹11 Cr₹11 Cr₹9.07 Cr₹9.20 Cr₹11 Cr
     Rent , Rates & Taxes ₹5.51 Cr₹6.10 Cr₹5.77 Cr₹5.50 Cr₹6.34 Cr
     Insurance ₹3.15 Cr₹2.88 Cr₹1.92 Cr₹1.15 Cr₹2.45 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.03 Cr₹1.13 Cr₹0.83 Cr₹0.96 Cr₹0.75 Cr
     Traveling and conveyance -----
     Other Administration ₹1.15 Cr₹0.70 Cr₹0.55 Cr₹1.59 Cr₹1.31 Cr
Selling and Distribution Expenses ₹3.58 Cr₹4.60 Cr₹6.53 Cr₹5.30 Cr₹4.64 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.65 Cr₹3.57 Cr₹5.24 Cr₹3.76 Cr₹2.65 Cr
Miscellaneous Expenses ₹44 Cr₹43 Cr₹34 Cr₹38 Cr₹39 Cr
     Bad debts /advances written off ₹0.39 Cr-₹0.74 Cr--
     Provision for doubtful debts ₹0.33 Cr-₹0.16 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments --₹3.69 Cr-₹5.38 Cr
     Other Miscellaneous Expenses ₹44 Cr₹43 Cr₹30 Cr₹38 Cr₹34 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹973 Cr₹895 Cr₹891 Cr₹783 Cr₹845 Cr
Operating Profit (Excl OI) ₹369 Cr₹541 Cr₹287 Cr₹256 Cr₹596 Cr
Other Income ₹77 Cr₹79 Cr₹102 Cr₹181 Cr₹191 Cr
     Interest Received ₹50 Cr₹62 Cr₹68 Cr₹158 Cr₹174 Cr
     Dividend Received -₹0.00 Cr--₹0.00 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹3.33 Cr₹0.05 Cr₹8.22 Cr₹3.29 Cr₹2.72 Cr
     Foreign Exchange Gains -----
     Others ₹24 Cr₹17 Cr₹27 Cr₹19 Cr₹14 Cr
Operating Profit ₹446 Cr₹621 Cr₹389 Cr₹437 Cr₹787 Cr
Interest -₹0.74 Cr---
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest -₹0.74 Cr---
PBDT ₹446 Cr₹620 Cr₹389 Cr₹437 Cr₹787 Cr
Depreciation ₹114 Cr₹103 Cr₹99 Cr₹96 Cr₹67 Cr
Profit Before Taxation & Exceptional Items ₹332 Cr₹517 Cr₹290 Cr₹340 Cr₹720 Cr
Exceptional Income / Expenses ₹2.82 Cr₹6.42 Cr₹-50 Cr--
Profit Before Tax ₹334 Cr₹523 Cr₹240 Cr₹340 Cr₹720 Cr
Provision for Tax ₹84 Cr₹146 Cr₹63 Cr₹92 Cr₹246 Cr
     Current Income Tax ₹91 Cr₹138 Cr₹65 Cr₹90 Cr₹266 Cr
     Deferred Tax ₹-5.58 Cr₹-2.71 Cr₹-1.35 Cr₹1.93 Cr₹-20 Cr
     Other taxes ₹-1.28 Cr₹11 Cr---
Profit After Tax ₹251 Cr₹377 Cr₹177 Cr₹248 Cr₹474 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items ---₹5.34 Cr₹-20 Cr
Consolidated Net Profit ₹251 Cr₹377 Cr₹177 Cr₹254 Cr₹454 Cr
Adjustments to PAT -----
Profit Balance B/F ₹67 Cr₹140 Cr₹83 Cr₹100 Cr₹87 Cr
Appropriations ₹318 Cr₹517 Cr₹260 Cr₹354 Cr₹541 Cr
     General Reserves ₹105 Cr₹250 Cr-₹80 Cr₹270 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹15 Cr₹16 Cr
     Other Appropriation ₹87 Cr₹138 Cr₹61 Cr₹105 Cr₹78 Cr
Equity Dividend % ₹36.90₹60.00₹74.00₹60.00₹60.00
Earnings Per Share ₹12.31₹18.53₹7.44₹10.46₹18.40
Adjusted EPS ₹12.31₹18.53₹7.44₹10.46₹18.40

Compare Income Statement of peers of MOIL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MOIL ₹6,689.0 Cr 3% -0.4% 90.6% Stock Analytics
COAL INDIA ₹268,233.0 Cr 4.1% -1.8% 98.8% Stock Analytics
NMDC ₹69,059.7 Cr 1.5% -14.8% 83% Stock Analytics
KIOCL ₹25,543.8 Cr 1.5% -22.2% 131.4% Stock Analytics
GUJARAT MINERAL DEVELOPMENT CORPORATION ₹12,335.2 Cr 2.9% -15% 163.3% Stock Analytics
SANDUR MANGANESE & IRON ORES ₹7,616.5 Cr 1.2% -14.8% 141.3% Stock Analytics


MOIL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MOIL

3%

-0.4%

90.6%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses