MODULEX CONSTRUCTION TECHNOLOGIES
|
MODULEX CONSTRUCTION TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | - | - | - | - | - |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | - | - | - | - | - |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
Electricity & Power | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1.36 Cr | ₹1.12 Cr | ₹1.10 Cr | ₹0.78 Cr | ₹0.66 Cr |
Salaries, Wages & Bonus | ₹1.26 Cr | ₹1.03 Cr | ₹0.99 Cr | ₹0.74 Cr | ₹0.61 Cr |
Contributions to EPF & Pension Funds | - | - | - | - | - |
Workmen and Staff Welfare Expenses | ₹0.04 Cr | ₹0.04 Cr | ₹0.10 Cr | ₹0.03 Cr | - |
Other Employees Cost | ₹0.06 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.05 Cr |
Other Manufacturing Expenses | ₹0.04 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.11 Cr | ₹0.01 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.04 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.11 Cr | ₹0.01 Cr |
General and Administration Expenses | ₹3.47 Cr | ₹4.77 Cr | ₹5.53 Cr | ₹3.87 Cr | ₹2.75 Cr |
Rent , Rates & Taxes | ₹0.26 Cr | ₹0.47 Cr | ₹0.56 Cr | ₹0.27 Cr | ₹0.25 Cr |
Insurance | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
Printing and stationery | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
Professional and legal fees | ₹1.01 Cr | ₹2.42 Cr | ₹2.82 Cr | ₹1.28 Cr | ₹0.42 Cr |
Traveling and conveyance | ₹0.22 Cr | ₹0.28 Cr | ₹0.31 Cr | ₹0.22 Cr | ₹0.00 Cr |
Other Administration | ₹1.95 Cr | ₹1.57 Cr | ₹1.82 Cr | ₹2.09 Cr | ₹2.07 Cr |
Selling and Distribution Expenses | ₹0.09 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.03 Cr |
Advertisement & Sales Promotion | ₹0.02 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr |
Sales Commissions & Incentives | ₹0.08 Cr | - | - | ₹0.03 Cr | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.38 Cr | ₹0.36 Cr | ₹0.53 Cr | ₹0.51 Cr | ₹1.00 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.38 Cr | ₹0.36 Cr | ₹0.53 Cr | ₹0.51 Cr | ₹1.00 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹5.35 Cr | ₹6.32 Cr | ₹7.26 Cr | ₹5.34 Cr | ₹4.45 Cr |
Operating Profit (Excl OI) | ₹-5.35 Cr | ₹-6.32 Cr | ₹-7.26 Cr | ₹-5.34 Cr | ₹-4.45 Cr |
Other Income | ₹13 Cr | ₹1.16 Cr | ₹0.34 Cr | ₹0.30 Cr | ₹0.24 Cr |
Interest Received | ₹0.03 Cr | ₹0.15 Cr | ₹0.13 Cr | ₹0.07 Cr | ₹0.16 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹13 Cr | ₹0.09 Cr | ₹0.11 Cr | ₹0.07 Cr | ₹0.01 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.01 Cr | ₹0.92 Cr | ₹0.10 Cr | ₹0.16 Cr | ₹0.07 Cr |
Operating Profit | ₹7.73 Cr | ₹-5.16 Cr | ₹-6.91 Cr | ₹-5.04 Cr | ₹-4.21 Cr |
Interest | ₹2.98 Cr | ₹1.49 Cr | ₹2.89 Cr | ₹2.87 Cr | ₹2.14 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹1.83 Cr | ₹0.33 Cr | - | ₹1.99 Cr | ₹1.31 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.28 Cr | ₹0.36 Cr | - | ₹0.06 Cr | ₹0.00 Cr |
Other Interest | ₹0.87 Cr | ₹0.80 Cr | ₹2.89 Cr | ₹0.82 Cr | ₹0.83 Cr |
PBDT | ₹4.75 Cr | ₹-6.65 Cr | ₹-9.81 Cr | ₹-7.91 Cr | ₹-6.34 Cr |
Depreciation | ₹0.12 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.14 Cr | ₹0.13 Cr |
Profit Before Taxation & Exceptional Items | ₹4.63 Cr | ₹-6.74 Cr | ₹-9.91 Cr | ₹-8.05 Cr | ₹-6.47 Cr |
Exceptional Income / Expenses | - | - | ₹0.88 Cr | - | - |
Profit Before Tax | ₹4.63 Cr | ₹-6.74 Cr | ₹-9.04 Cr | ₹-8.05 Cr | ₹-6.47 Cr |
Provision for Tax | ₹-0.24 Cr | ₹0.17 Cr | ₹0.00 Cr | ₹0.04 Cr | ₹0.04 Cr |
Current Income Tax | - | ₹0.24 Cr | - | - | - |
Deferred Tax | - | - | - | - | - |
Other taxes | ₹-0.24 Cr | ₹-0.08 Cr | ₹0.00 Cr | ₹0.04 Cr | ₹0.04 Cr |
Profit After Tax | ₹4.87 Cr | ₹-6.91 Cr | ₹-9.04 Cr | ₹-8.09 Cr | ₹-6.51 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.42 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹0.04 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹4.46 Cr | ₹-6.90 Cr | ₹-9.03 Cr | ₹-8.05 Cr | ₹-6.47 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-83 Cr | ₹-76 Cr | ₹-67 Cr | ₹-59 Cr | ₹-53 Cr |
Appropriations | ₹-79 Cr | ₹-83 Cr | ₹-76 Cr | ₹-67 Cr | ₹-60 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | ₹0.01 Cr | ₹-0.10 Cr | ₹-0.23 Cr | ₹-0.24 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.64 | ₹-1.00 | ₹-1.76 | ₹-1.59 | ₹-1.28 |
Adjusted EPS | ₹0.64 | ₹-1.00 | ₹-1.76 | ₹-1.59 | ₹-1.28 |
Compare Income Statement of peers of MODULEX CONSTRUCTION TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MODULEX CONSTRUCTION TECHNOLOGIES | ₹163.4 Cr | -1.3% | -4.7% | 107.3% | Stock Analytics | |
ABB INDIA | ₹121,887.0 Cr | -1.6% | -4.7% | -31.3% | Stock Analytics | |
SIEMENS | ₹110,937.0 Cr | -5% | -4.7% | -58.9% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹105,139.0 Cr | -1.9% | -1.1% | -10.6% | Stock Analytics | |
HAVELLS INDIA | ₹95,790.1 Cr | -0.7% | -1.9% | -20.4% | Stock Analytics | |
SUZLON ENERGY | ₹90,336.9 Cr | 0.1% | 0.4% | 19.1% | Stock Analytics |
MODULEX CONSTRUCTION TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MODULEX CONSTRUCTION TECHNOLOGIES | -1.3% |
-4.7% |
107.3% |
SENSEX | -1.1% |
-0% |
3.2% |
You may also like the below Video Courses