Home > Income Statement > MODI RUBBER

MODI RUBBER
Income Statement

MODI RUBBER is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MODI RUBBER
Please provide your vote to see the results

MODI RUBBER Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹29 Cr₹22 Cr₹5.32 Cr₹5.13 Cr₹2.77 Cr
     Sales ₹3.79 Cr₹2.76 Cr₹2.81 Cr₹3.21 Cr-
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income --₹0.02 Cr--
     Revenue from property development -----
     Other Operational Income ₹25 Cr₹20 Cr₹2.49 Cr₹1.92 Cr₹2.77 Cr
Less: Excise Duty -----
Net Sales ₹29 Cr₹22 Cr₹5.32 Cr₹5.13 Cr₹2.77 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹3.84 Cr₹2.60 Cr₹2.86 Cr₹3.33 Cr-
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹3.84 Cr₹2.60 Cr₹2.86 Cr₹3.33 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹1.92 Cr₹1.68 Cr₹1.62 Cr₹1.03 Cr₹1.02 Cr
     Electricity & Power ₹1.92 Cr₹1.68 Cr₹1.62 Cr₹1.03 Cr₹1.02 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹14 Cr₹13 Cr₹3.56 Cr₹3.57 Cr₹4.13 Cr
     Salaries, Wages & Bonus ₹13 Cr₹11 Cr₹2.77 Cr₹2.55 Cr₹3.33 Cr
     Contributions to EPF & Pension Funds ₹0.77 Cr₹0.65 Cr₹0.32 Cr₹0.32 Cr₹0.31 Cr
     Workmen and Staff Welfare Expenses ₹0.86 Cr₹0.98 Cr₹0.48 Cr₹0.70 Cr₹0.49 Cr
     Other Employees Cost ₹0.16 Cr₹0.13 Cr---
Other Manufacturing Expenses ₹7.23 Cr₹5.52 Cr₹5.05 Cr₹3.66 Cr₹3.22 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹6.96 Cr₹5.17 Cr₹5.05 Cr₹3.66 Cr₹3.22 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.28 Cr₹0.36 Cr---
General and Administration Expenses ₹17 Cr₹13 Cr₹10 Cr₹9.41 Cr₹6.90 Cr
     Rent , Rates & Taxes ₹0.78 Cr₹0.78 Cr₹0.46 Cr₹0.63 Cr₹0.56 Cr
     Insurance ₹0.15 Cr₹0.17 Cr₹0.20 Cr₹0.22 Cr₹0.16 Cr
     Printing and stationery -----
     Professional and legal fees ₹11 Cr₹7.19 Cr₹5.24 Cr₹4.18 Cr₹3.98 Cr
     Traveling and conveyance ₹2.56 Cr₹2.74 Cr₹2.29 Cr₹2.36 Cr₹0.47 Cr
     Other Administration ₹3.16 Cr₹2.55 Cr₹2.20 Cr₹2.03 Cr₹1.73 Cr
Selling and Distribution Expenses ₹2.49 Cr₹0.41 Cr₹0.19 Cr₹0.08 Cr₹0.12 Cr
     Advertisement & Sales Promotion ₹2.49 Cr₹0.41 Cr₹0.19 Cr₹0.08 Cr₹0.12 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.38 Cr₹4.22 Cr₹1.12 Cr₹5.84 Cr₹1.51 Cr
     Bad debts /advances written off ₹0.17 Cr₹1.43 Cr₹0.26 Cr₹0.04 Cr₹0.64 Cr
     Provision for doubtful debts --₹0.01 Cr₹1.58 Cr-
     Losson disposal of fixed assets(net) ₹0.01 Cr₹0.00 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ----₹0.19 Cr
     Other Miscellaneous Expenses ₹2.21 Cr₹2.79 Cr₹0.85 Cr₹4.22 Cr₹0.68 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹50 Cr₹41 Cr₹25 Cr₹27 Cr₹17 Cr
Operating Profit (Excl OI) ₹-20 Cr₹-18 Cr₹-19 Cr₹-22 Cr₹-14 Cr
Other Income ₹17 Cr₹18 Cr₹10 Cr₹8.11 Cr₹13 Cr
     Interest Received ₹4.37 Cr₹4.12 Cr₹3.43 Cr₹3.19 Cr₹8.47 Cr
     Dividend Received ₹1.94 Cr₹1.42 Cr₹1.19 Cr₹1.01 Cr₹0.73 Cr
     Profit on sale of Fixed Assets -₹3.22 Cr₹0.00 Cr₹0.19 Cr₹0.02 Cr
     Profits on sale of Investments ---₹0.29 Cr₹0.34 Cr
     Provision Written Back ₹3.44 Cr₹1.00 Cr₹0.17 Cr₹0.01 Cr₹0.40 Cr
     Foreign Exchange Gains --₹0.00 Cr--
     Others ₹6.82 Cr₹8.31 Cr₹5.31 Cr₹3.43 Cr₹3.36 Cr
Operating Profit ₹-3.88 Cr₹-0.04 Cr₹-9.38 Cr₹-14 Cr₹-0.82 Cr
Interest ₹2.00 Cr₹3.61 Cr₹0.48 Cr₹0.59 Cr₹0.64 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.40 Cr₹0.38 Cr₹0.31 Cr₹0.31 Cr₹0.35 Cr
     Other Interest ₹1.59 Cr₹3.24 Cr₹0.17 Cr₹0.29 Cr₹0.28 Cr
PBDT ₹-5.87 Cr₹-3.65 Cr₹-9.86 Cr₹-14 Cr₹-1.46 Cr
Depreciation ₹3.52 Cr₹2.92 Cr₹2.12 Cr₹2.60 Cr₹2.68 Cr
Profit Before Taxation & Exceptional Items ₹-9.39 Cr₹-6.57 Cr₹-12 Cr₹-17 Cr₹-4.14 Cr
Exceptional Income / Expenses ₹0.05 Cr--₹0.00 Cr₹-3.54 Cr
Profit Before Tax ₹22 Cr₹26 Cr₹31 Cr₹28 Cr₹3.73 Cr
Provision for Tax ₹1.47 Cr₹11 Cr₹3.76 Cr₹1.91 Cr₹-0.89 Cr
     Current Income Tax ₹0.98 Cr₹11 Cr-₹2.36 Cr₹1.69 Cr
     Deferred Tax ₹1.62 Cr₹-1.29 Cr₹0.67 Cr₹-0.45 Cr₹-2.56 Cr
     Other taxes ₹-1.13 Cr₹0.72 Cr₹3.09 Cr₹0.00 Cr₹-0.02 Cr
Profit After Tax ₹20 Cr₹16 Cr₹28 Cr₹26 Cr₹4.62 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹20 Cr₹16 Cr₹28 Cr₹26 Cr₹4.62 Cr
Adjustments to PAT -----
Profit Balance B/F ₹245 Cr₹229 Cr₹202 Cr₹176 Cr₹172 Cr
Appropriations ₹265 Cr₹245 Cr₹229 Cr₹202 Cr₹176 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-5.17 Cr----
Equity Dividend % -----
Earnings Per Share ₹8.19₹6.21₹11.06₹10.24₹1.84
Adjusted EPS ₹8.19₹6.21₹11.06₹10.24₹1.84

Compare Income Statement of peers of MODI RUBBER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MODI RUBBER ₹293.9 Cr -1.2% -9.7% -4.9% Stock Analytics
AEGIS VOPAK TERMINALS ₹29,821.6 Cr -4.1% -0.8% 9.1% Stock Analytics
RUBICON RESEARCH ₹29,767.6 Cr 9% 24.9% NA Stock Analytics
WEWORK INDIA MANAGEMENT ₹9,796.3 Cr -1.5% 4.3% NA Stock Analytics
PRABHA ENERGY ₹2,395.7 Cr 2.9% 10.4% -41.5% Stock Analytics
MALLCOM (INDIA) ₹594.2 Cr -4.2% -9.6% -20.7% Stock Analytics


MODI RUBBER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MODI RUBBER

-1.2%

-9.7%

-4.9%

SENSEX

-1%

0.7%

-3.6%


You may also like the below Video Courses