Home > Income Statement > MM FORGINGS

MM FORGINGS
Income Statement

MM FORGINGS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for MM FORGINGS
Please provide your vote to see the results

MM FORGINGS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,525 Cr₹1,563 Cr₹1,462 Cr₹1,140 Cr₹752 Cr
     Sales ₹1,511 Cr₹1,547 Cr₹1,448 Cr₹1,123 Cr₹738 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹14 Cr₹16 Cr₹14 Cr₹17 Cr₹14 Cr
Less: Excise Duty -----
Net Sales ₹1,525 Cr₹1,563 Cr₹1,462 Cr₹1,140 Cr₹752 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.03 Cr₹-60 Cr₹-60 Cr₹-21 Cr₹16 Cr
Raw Material Consumed ₹661 Cr₹778 Cr₹744 Cr₹525 Cr₹328 Cr
     Opening Raw Materials ₹123 Cr₹148 Cr₹106 Cr₹104 Cr₹52 Cr
     Purchases Raw Materials ₹662 Cr₹752 Cr₹786 Cr₹526 Cr₹380 Cr
     Closing Raw Materials ₹124 Cr₹123 Cr₹148 Cr₹106 Cr₹104 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹138 Cr₹147 Cr₹128 Cr₹95 Cr₹73 Cr
     Electricity & Power ₹138 Cr₹147 Cr₹128 Cr₹95 Cr₹73 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹142 Cr₹130 Cr₹123 Cr₹110 Cr₹80 Cr
     Salaries, Wages & Bonus ₹123 Cr₹104 Cr₹107 Cr₹96 Cr₹71 Cr
     Contributions to EPF & Pension Funds ₹5.76 Cr₹15 Cr₹4.73 Cr₹4.39 Cr₹3.39 Cr
     Workmen and Staff Welfare Expenses ₹12 Cr₹11 Cr₹11 Cr₹9.07 Cr₹4.92 Cr
     Other Employees Cost ₹0.62 Cr₹0.48 Cr₹0.64 Cr₹0.30 Cr₹0.44 Cr
Other Manufacturing Expenses ₹149 Cr₹154 Cr₹141 Cr₹105 Cr₹67 Cr
     Sub-contracted / Out sourced services ₹16 Cr₹16 Cr₹17 Cr₹9.71 Cr₹6.79 Cr
     Processing Charges -----
     Repairs and Maintenance ₹38 Cr₹34 Cr₹32 Cr₹30 Cr₹18 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹95 Cr₹104 Cr₹91 Cr₹66 Cr₹42 Cr
General and Administration Expenses ₹21 Cr₹21 Cr₹17 Cr₹15 Cr₹6.51 Cr
     Rent , Rates & Taxes -----
     Insurance -----
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹21 Cr₹21 Cr₹17 Cr₹15 Cr₹6.51 Cr
Selling and Distribution Expenses ₹87 Cr₹73 Cr₹74 Cr₹83 Cr₹40 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹1.46 Cr----
     Freight and Forwarding ₹42 Cr₹27 Cr₹36 Cr₹57 Cr₹25 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹43 Cr₹45 Cr₹38 Cr₹26 Cr₹15 Cr
Miscellaneous Expenses ₹32 Cr₹28 Cr₹22 Cr₹19 Cr₹13 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ---₹0.07 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹32 Cr₹28 Cr₹22 Cr₹19 Cr₹13 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,229 Cr₹1,270 Cr₹1,189 Cr₹931 Cr₹623 Cr
Operating Profit (Excl OI) ₹296 Cr₹293 Cr₹273 Cr₹209 Cr₹129 Cr
Other Income ₹23 Cr₹20 Cr₹12 Cr₹14 Cr₹18 Cr
     Interest Received ₹1.57 Cr₹0.24 Cr₹0.70 Cr₹0.65 Cr₹0.50 Cr
     Dividend Received ₹17 Cr₹15 Cr₹7.94 Cr₹8.32 Cr₹14 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹4.11 Cr₹5.10 Cr₹3.40 Cr₹5.27 Cr₹3.66 Cr
Operating Profit ₹319 Cr₹313 Cr₹285 Cr₹223 Cr₹146 Cr
Interest ₹60 Cr₹42 Cr₹30 Cr₹28 Cr₹32 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹60 Cr₹42 Cr₹30 Cr₹28 Cr₹32 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest -----
PBDT ₹259 Cr₹271 Cr₹255 Cr₹195 Cr₹114 Cr
Depreciation ₹93 Cr₹83 Cr₹79 Cr₹68 Cr₹65 Cr
Profit Before Taxation & Exceptional Items ₹166 Cr₹188 Cr₹177 Cr₹127 Cr₹50 Cr
Exceptional Income / Expenses ₹0.06 Cr₹1.30 Cr₹0.45 Cr₹1.47 Cr₹1.97 Cr
Profit Before Tax ₹166 Cr₹189 Cr₹177 Cr₹129 Cr₹52 Cr
Provision for Tax ₹44 Cr₹54 Cr₹49 Cr₹38 Cr₹5.58 Cr
     Current Income Tax ₹35 Cr₹47 Cr₹46 Cr₹26 Cr₹7.25 Cr
     Deferred Tax ₹8.69 Cr₹6.15 Cr₹2.76 Cr₹11 Cr₹-1.68 Cr
     Other taxes ₹0.18 Cr₹1.07 Cr-₹0.73 Cr-
Profit After Tax ₹122 Cr₹135 Cr₹128 Cr₹91 Cr₹46 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹122 Cr₹135 Cr₹128 Cr₹91 Cr₹46 Cr
Adjustments to PAT --₹-0.01 Cr--
Profit Balance B/F ₹-29 Cr₹-20 Cr₹-23 Cr₹-29 Cr₹-17 Cr
Appropriations ₹93 Cr₹115 Cr₹105 Cr₹62 Cr₹29 Cr
     General Reserves ₹120 Cr₹124 Cr₹111 Cr₹77 Cr₹32 Cr
     Proposed Equity Dividend ----₹12 Cr
     Corporate dividend tax ----₹2.48 Cr
     Other Appropriation ---₹14 Cr₹-0.65 Cr
Equity Dividend % ₹40.00₹80.00₹60.00₹60.00₹50.00
Earnings Per Share ₹25.24₹55.94₹53.00₹37.69₹19.08
Adjusted EPS ₹25.24₹27.97₹26.50₹18.85₹9.54

Compare Income Statement of peers of MM FORGINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MM FORGINGS ₹1,541.3 Cr 3.7% -11.9% -47.4% Stock Analytics
BHARAT FORGE ₹53,696.5 Cr -5.2% -8.2% -27.9% Stock Analytics
CIE AUTOMOTIVE INDIA ₹15,117.6 Cr 0.2% -5.1% -28.1% Stock Analytics
RAMKRISHNA FORGINGS ₹10,380.8 Cr -1% -9.1% -37.7% Stock Analytics
HAPPY FORGINGS ₹8,944.0 Cr 0.8% -2.8% -21.2% Stock Analytics
TIRUPATI FORGE ₹513.5 Cr 15.4% -2.3% 67.1% Stock Analytics


MM FORGINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MM FORGINGS

3.7%

-11.9%

-47.4%

SENSEX

0.9%

-1.1%

0.6%


You may also like the below Video Courses