Home > Income Statement > MM FORGINGS

MM FORGINGS
Income Statement

COMMUNITY POLL
for MM FORGINGS
Please provide your vote to see the results

MM FORGINGS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,462 Cr₹1,140 Cr₹752 Cr₹769 Cr₹934 Cr
     Sales ₹1,448 Cr₹1,123 Cr₹738 Cr₹753 Cr₹918 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹14 Cr₹17 Cr₹14 Cr₹16 Cr₹17 Cr
Less: Excise Duty -----
Net Sales ₹1,462 Cr₹1,140 Cr₹752 Cr₹769 Cr₹934 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-60 Cr₹-21 Cr₹16 Cr₹18 Cr₹-38 Cr
Raw Material Consumed ₹744 Cr₹525 Cr₹328 Cr₹337 Cr₹455 Cr
     Opening Raw Materials ₹106 Cr₹104 Cr₹52 Cr₹79 Cr₹52 Cr
     Purchases Raw Materials ₹786 Cr₹526 Cr₹380 Cr₹310 Cr₹483 Cr
     Closing Raw Materials ₹148 Cr₹106 Cr₹104 Cr₹52 Cr₹79 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹128 Cr₹95 Cr₹73 Cr₹73 Cr₹82 Cr
     Electricity & Power ₹128 Cr₹95 Cr₹73 Cr₹73 Cr₹82 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹123 Cr₹110 Cr₹80 Cr₹83 Cr₹82 Cr
     Salaries, Wages & Bonus ₹107 Cr₹96 Cr₹71 Cr₹72 Cr₹71 Cr
     Contributions to EPF & Pension Funds ₹4.73 Cr₹4.39 Cr₹3.39 Cr₹4.06 Cr₹3.84 Cr
     Workmen and Staff Welfare Expenses ₹11 Cr₹9.07 Cr₹4.92 Cr₹6.84 Cr₹7.16 Cr
     Other Employees Cost ₹0.64 Cr₹0.30 Cr₹0.44 Cr₹0.33 Cr₹0.36 Cr
Other Manufacturing Expenses ₹141 Cr₹105 Cr₹67 Cr₹69 Cr₹94 Cr
     Sub-contracted / Out sourced services ₹17 Cr₹9.71 Cr₹6.79 Cr₹8.50 Cr₹12 Cr
     Processing Charges -----
     Repairs and Maintenance ₹32 Cr₹30 Cr₹18 Cr₹20 Cr₹31 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹91 Cr₹66 Cr₹42 Cr₹40 Cr₹51 Cr
General and Administration Expenses ₹17 Cr₹15 Cr₹6.51 Cr₹6.50 Cr₹12 Cr
     Rent , Rates & Taxes -----
     Insurance -----
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹17 Cr₹15 Cr₹6.51 Cr₹6.50 Cr₹12 Cr
Selling and Distribution Expenses ₹74 Cr₹83 Cr₹40 Cr₹34 Cr₹43 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ---₹4.22 Cr₹6.03 Cr
     Freight and Forwarding ₹36 Cr₹57 Cr₹25 Cr₹13 Cr₹18 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹38 Cr₹26 Cr₹15 Cr₹17 Cr₹19 Cr
Miscellaneous Expenses ₹22 Cr₹19 Cr₹13 Cr₹16 Cr₹24 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.07 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹22 Cr₹19 Cr₹13 Cr₹16 Cr₹24 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,189 Cr₹931 Cr₹623 Cr₹637 Cr₹754 Cr
Operating Profit (Excl OI) ₹273 Cr₹209 Cr₹129 Cr₹132 Cr₹180 Cr
Other Income ₹12 Cr₹14 Cr₹18 Cr₹19 Cr₹16 Cr
     Interest Received ₹0.70 Cr₹0.65 Cr₹0.50 Cr₹5.62 Cr₹7.51 Cr
     Dividend Received ₹7.94 Cr₹8.32 Cr₹14 Cr₹11 Cr₹7.71 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹3.40 Cr₹5.27 Cr₹3.66 Cr₹2.35 Cr₹0.65 Cr
Operating Profit ₹285 Cr₹223 Cr₹146 Cr₹151 Cr₹196 Cr
Interest ₹30 Cr₹28 Cr₹32 Cr₹38 Cr₹32 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹30 Cr₹28 Cr₹32 Cr₹38 Cr₹32 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest -----
PBDT ₹255 Cr₹195 Cr₹114 Cr₹112 Cr₹164 Cr
Depreciation ₹79 Cr₹68 Cr₹65 Cr₹60 Cr₹58 Cr
Profit Before Taxation & Exceptional Items ₹177 Cr₹127 Cr₹50 Cr₹53 Cr₹106 Cr
Exceptional Income / Expenses ₹0.45 Cr₹1.47 Cr₹1.97 Cr₹0.22 Cr₹0.02 Cr
Profit Before Tax ₹177 Cr₹129 Cr₹52 Cr₹53 Cr₹106 Cr
Provision for Tax ₹49 Cr₹38 Cr₹5.58 Cr₹11 Cr₹27 Cr
     Current Income Tax ₹46 Cr₹26 Cr₹7.25 Cr₹8.18 Cr₹21 Cr
     Deferred Tax ₹2.76 Cr₹11 Cr₹-1.68 Cr₹11 Cr₹5.22 Cr
     Other taxes -₹0.73 Cr-₹-8.16 Cr₹0.99 Cr
Profit After Tax ₹128 Cr₹91 Cr₹46 Cr₹42 Cr₹79 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹128 Cr₹91 Cr₹46 Cr₹42 Cr₹79 Cr
Adjustments to PAT ₹-0.01 Cr----
Profit Balance B/F ₹-23 Cr₹-29 Cr₹-17 Cr₹-11 Cr₹-8.75 Cr
Appropriations ₹105 Cr₹62 Cr₹29 Cr₹31 Cr₹70 Cr
     General Reserves ₹111 Cr₹77 Cr₹32 Cr₹34 Cr₹67 Cr
     Proposed Equity Dividend --₹12 Cr--
     Corporate dividend tax --₹2.48 Cr₹2.11 Cr₹2.11 Cr
     Other Appropriation -₹14 Cr₹-0.65 Cr--
Equity Dividend % ₹60.00₹60.00₹50.00₹50.00₹50.00
Earnings Per Share ₹53.00₹37.69₹19.08₹17.37₹32.66
Adjusted EPS ₹53.00₹37.69₹19.08₹17.37₹32.66

Compare Income Statement of peers of MM FORGINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MM FORGINGS ₹1,659.6 Cr -3.1% -3.5% -32.3% Stock Analytics
BHARAT FORGE ₹52,011.3 Cr -0.6% -7.8% -8% Stock Analytics
CIE AUTOMOTIVE INDIA ₹15,523.5 Cr -2.9% 1.2% -12.9% Stock Analytics
RAMKRISHNA FORGINGS ₹11,893.2 Cr -8.9% -22.3% -8% Stock Analytics
HAPPY FORGINGS ₹7,413.1 Cr -1.5% -5.1% -14.9% Stock Analytics
TIRUPATI FORGE ₹492.0 Cr 2.5% 3.7% 87.6% Stock Analytics


MM FORGINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MM FORGINGS

-3.1%

-3.5%

-32.3%

SENSEX

0.8%

3.8%

8.4%


You may also like the below Video Courses