MM FORGINGS
|
MM FORGINGS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,462 Cr | ₹1,140 Cr | ₹752 Cr | ₹769 Cr | ₹934 Cr |
Sales | ₹1,448 Cr | ₹1,123 Cr | ₹738 Cr | ₹753 Cr | ₹918 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹14 Cr | ₹17 Cr | ₹14 Cr | ₹16 Cr | ₹17 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,462 Cr | ₹1,140 Cr | ₹752 Cr | ₹769 Cr | ₹934 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-60 Cr | ₹-21 Cr | ₹16 Cr | ₹18 Cr | ₹-38 Cr |
Raw Material Consumed | ₹744 Cr | ₹525 Cr | ₹328 Cr | ₹337 Cr | ₹455 Cr |
Opening Raw Materials | ₹106 Cr | ₹104 Cr | ₹52 Cr | ₹79 Cr | ₹52 Cr |
Purchases Raw Materials | ₹786 Cr | ₹526 Cr | ₹380 Cr | ₹310 Cr | ₹483 Cr |
Closing Raw Materials | ₹148 Cr | ₹106 Cr | ₹104 Cr | ₹52 Cr | ₹79 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹128 Cr | ₹95 Cr | ₹73 Cr | ₹73 Cr | ₹82 Cr |
Electricity & Power | ₹128 Cr | ₹95 Cr | ₹73 Cr | ₹73 Cr | ₹82 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹123 Cr | ₹110 Cr | ₹80 Cr | ₹83 Cr | ₹82 Cr |
Salaries, Wages & Bonus | ₹107 Cr | ₹96 Cr | ₹71 Cr | ₹72 Cr | ₹71 Cr |
Contributions to EPF & Pension Funds | ₹4.73 Cr | ₹4.39 Cr | ₹3.39 Cr | ₹4.06 Cr | ₹3.84 Cr |
Workmen and Staff Welfare Expenses | ₹11 Cr | ₹9.07 Cr | ₹4.92 Cr | ₹6.84 Cr | ₹7.16 Cr |
Other Employees Cost | ₹0.64 Cr | ₹0.30 Cr | ₹0.44 Cr | ₹0.33 Cr | ₹0.36 Cr |
Other Manufacturing Expenses | ₹141 Cr | ₹105 Cr | ₹67 Cr | ₹69 Cr | ₹94 Cr |
Sub-contracted / Out sourced services | ₹17 Cr | ₹9.71 Cr | ₹6.79 Cr | ₹8.50 Cr | ₹12 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹32 Cr | ₹30 Cr | ₹18 Cr | ₹20 Cr | ₹31 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹91 Cr | ₹66 Cr | ₹42 Cr | ₹40 Cr | ₹51 Cr |
General and Administration Expenses | ₹17 Cr | ₹15 Cr | ₹6.51 Cr | ₹6.50 Cr | ₹12 Cr |
Rent , Rates & Taxes | - | - | - | - | - |
Insurance | - | - | - | - | - |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹17 Cr | ₹15 Cr | ₹6.51 Cr | ₹6.50 Cr | ₹12 Cr |
Selling and Distribution Expenses | ₹74 Cr | ₹83 Cr | ₹40 Cr | ₹34 Cr | ₹43 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | ₹4.22 Cr | ₹6.03 Cr |
Freight and Forwarding | ₹36 Cr | ₹57 Cr | ₹25 Cr | ₹13 Cr | ₹18 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹38 Cr | ₹26 Cr | ₹15 Cr | ₹17 Cr | ₹19 Cr |
Miscellaneous Expenses | ₹22 Cr | ₹19 Cr | ₹13 Cr | ₹16 Cr | ₹24 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | ₹0.07 Cr | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹22 Cr | ₹19 Cr | ₹13 Cr | ₹16 Cr | ₹24 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,189 Cr | ₹931 Cr | ₹623 Cr | ₹637 Cr | ₹754 Cr |
Operating Profit (Excl OI) | ₹273 Cr | ₹209 Cr | ₹129 Cr | ₹132 Cr | ₹180 Cr |
Other Income | ₹12 Cr | ₹14 Cr | ₹18 Cr | ₹19 Cr | ₹16 Cr |
Interest Received | ₹0.70 Cr | ₹0.65 Cr | ₹0.50 Cr | ₹5.62 Cr | ₹7.51 Cr |
Dividend Received | ₹7.94 Cr | ₹8.32 Cr | ₹14 Cr | ₹11 Cr | ₹7.71 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹3.40 Cr | ₹5.27 Cr | ₹3.66 Cr | ₹2.35 Cr | ₹0.65 Cr |
Operating Profit | ₹285 Cr | ₹223 Cr | ₹146 Cr | ₹151 Cr | ₹196 Cr |
Interest | ₹30 Cr | ₹28 Cr | ₹32 Cr | ₹38 Cr | ₹32 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹30 Cr | ₹28 Cr | ₹32 Cr | ₹38 Cr | ₹32 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | - | - | - | - | - |
PBDT | ₹255 Cr | ₹195 Cr | ₹114 Cr | ₹112 Cr | ₹164 Cr |
Depreciation | ₹79 Cr | ₹68 Cr | ₹65 Cr | ₹60 Cr | ₹58 Cr |
Profit Before Taxation & Exceptional Items | ₹177 Cr | ₹127 Cr | ₹50 Cr | ₹53 Cr | ₹106 Cr |
Exceptional Income / Expenses | ₹0.45 Cr | ₹1.47 Cr | ₹1.97 Cr | ₹0.22 Cr | ₹0.02 Cr |
Profit Before Tax | ₹177 Cr | ₹129 Cr | ₹52 Cr | ₹53 Cr | ₹106 Cr |
Provision for Tax | ₹49 Cr | ₹38 Cr | ₹5.58 Cr | ₹11 Cr | ₹27 Cr |
Current Income Tax | ₹46 Cr | ₹26 Cr | ₹7.25 Cr | ₹8.18 Cr | ₹21 Cr |
Deferred Tax | ₹2.76 Cr | ₹11 Cr | ₹-1.68 Cr | ₹11 Cr | ₹5.22 Cr |
Other taxes | - | ₹0.73 Cr | - | ₹-8.16 Cr | ₹0.99 Cr |
Profit After Tax | ₹128 Cr | ₹91 Cr | ₹46 Cr | ₹42 Cr | ₹79 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹128 Cr | ₹91 Cr | ₹46 Cr | ₹42 Cr | ₹79 Cr |
Adjustments to PAT | ₹-0.01 Cr | - | - | - | - |
Profit Balance B/F | ₹-23 Cr | ₹-29 Cr | ₹-17 Cr | ₹-11 Cr | ₹-8.75 Cr |
Appropriations | ₹105 Cr | ₹62 Cr | ₹29 Cr | ₹31 Cr | ₹70 Cr |
General Reserves | ₹111 Cr | ₹77 Cr | ₹32 Cr | ₹34 Cr | ₹67 Cr |
Proposed Equity Dividend | - | - | ₹12 Cr | - | - |
Corporate dividend tax | - | - | ₹2.48 Cr | ₹2.11 Cr | ₹2.11 Cr |
Other Appropriation | - | ₹14 Cr | ₹-0.65 Cr | - | - |
Equity Dividend % | ₹60.00 | ₹60.00 | ₹50.00 | ₹50.00 | ₹50.00 |
Earnings Per Share | ₹53.00 | ₹37.69 | ₹19.08 | ₹17.37 | ₹32.66 |
Adjusted EPS | ₹53.00 | ₹37.69 | ₹19.08 | ₹17.37 | ₹32.66 |
Compare Income Statement of peers of MM FORGINGS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MM FORGINGS | ₹1,659.6 Cr | -3.1% | -3.5% | -32.3% | Stock Analytics | |
BHARAT FORGE | ₹52,011.3 Cr | -0.6% | -7.8% | -8% | Stock Analytics | |
CIE AUTOMOTIVE INDIA | ₹15,523.5 Cr | -2.9% | 1.2% | -12.9% | Stock Analytics | |
RAMKRISHNA FORGINGS | ₹11,893.2 Cr | -8.9% | -22.3% | -8% | Stock Analytics | |
HAPPY FORGINGS | ₹7,413.1 Cr | -1.5% | -5.1% | -14.9% | Stock Analytics | |
TIRUPATI FORGE | ₹492.0 Cr | 2.5% | 3.7% | 87.6% | Stock Analytics |
MM FORGINGS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MM FORGINGS | -3.1% |
-3.5% |
-32.3% |
SENSEX | 0.8% |
3.8% |
8.4% |
You may also like the below Video Courses